Savings Plan and Future Cost Estimation for University of South Carolina Union
- 0/10 Overall Rating
- 2 Year
- Union, SC
-
0 reviews
Savings Plan and Future Cost Estimation
Estimated Annual Cost in 2044
$75,345Monthly savings required
$335How much will it cost to send your child to University of South Carolina Union in 18 years and how much do you need to save? A 2 year degree is estimated to be priced at $150,689.75 for students enrolling in 2044 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $334.75 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
Assumptions
| Current Annual Cost | $21,538.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 2 |
Current Savings Shortfall
Update Your Savings Plan
College Savings Calculator
Update Your Savings Plan
Discover how much will you need to start saving now to afford University of South Carolina Union in the future.
Planned Savings Balance
College Savings Schedule
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $334.75 | $0.00 | $0.00 | $334.75 |
| 2 | $334.75 | $334.75 | $0.00 | $1.89 | $671.39 |
| 3 | $671.39 | $334.75 | $0.00 | $3.80 | $1,009.94 |
| 4 | $1,009.94 | $334.75 | $0.00 | $5.71 | $1,350.40 |
| 5 | $1,350.40 | $334.75 | $0.00 | $7.64 | $1,692.79 |
| 6 | $1,692.79 | $334.75 | $0.00 | $9.57 | $2,037.11 |
| 7 | $2,037.11 | $334.75 | $0.00 | $11.52 | $2,383.38 |
| 8 | $2,383.38 | $334.75 | $0.00 | $13.48 | $2,731.61 |
| 9 | $2,731.61 | $334.75 | $0.00 | $15.44 | $3,081.80 |
| 10 | $3,081.80 | $334.75 | $0.00 | $17.42 | $3,433.97 |
| 11 | $3,433.97 | $334.75 | $0.00 | $19.42 | $3,788.14 |
| 12 | $3,788.14 | $334.75 | $0.00 | $21.42 | $4,144.31 |
| 13 | $4,144.31 | $334.75 | $0.00 | $23.43 | $4,502.49 |
| 14 | $4,502.49 | $334.75 | $0.00 | $25.46 | $4,862.70 |
| 15 | $4,862.70 | $334.75 | $0.00 | $27.49 | $5,224.94 |
| 16 | $5,224.94 | $334.75 | $0.00 | $29.54 | $5,589.23 |
| 17 | $5,589.23 | $334.75 | $0.00 | $31.60 | $5,955.58 |
| 18 | $5,955.58 | $334.75 | $0.00 | $33.67 | $6,324.00 |
| 19 | $6,324.00 | $334.75 | $0.00 | $35.76 | $6,694.51 |
| 20 | $6,694.51 | $334.75 | $0.00 | $37.85 | $7,067.11 |
| 21 | $7,067.11 | $334.75 | $0.00 | $39.96 | $7,441.82 |
| 22 | $7,441.82 | $334.75 | $0.00 | $42.08 | $7,818.65 |
| 23 | $7,818.65 | $334.75 | $0.00 | $44.21 | $8,197.61 |
| 24 | $8,197.61 | $334.75 | $0.00 | $46.35 | $8,578.71 |
| 25 | $8,578.71 | $334.75 | $0.00 | $48.51 | $8,961.97 |
| 26 | $8,961.97 | $334.75 | $0.00 | $50.67 | $9,347.39 |
| 27 | $9,347.39 | $334.75 | $0.00 | $52.85 | $9,734.99 |
| 28 | $9,734.99 | $334.75 | $0.00 | $55.04 | $10,124.78 |
| 29 | $10,124.78 | $334.75 | $0.00 | $57.25 | $10,516.78 |
| 30 | $10,516.78 | $334.75 | $0.00 | $59.46 | $10,910.99 |
| 31 | $10,910.99 | $334.75 | $0.00 | $61.69 | $11,307.43 |
| 32 | $11,307.43 | $334.75 | $0.00 | $63.93 | $11,706.11 |
| 33 | $11,706.11 | $334.75 | $0.00 | $66.19 | $12,107.05 |
| 34 | $12,107.05 | $334.75 | $0.00 | $68.46 | $12,510.26 |
| 35 | $12,510.26 | $334.75 | $0.00 | $70.73 | $12,915.74 |
| 36 | $12,915.74 | $334.75 | $0.00 | $73.03 | $13,323.52 |
| 37 | $13,323.52 | $334.75 | $0.00 | $75.33 | $13,733.60 |
| 38 | $13,733.60 | $334.75 | $0.00 | $77.65 | $14,146.00 |
| 39 | $14,146.00 | $334.75 | $0.00 | $79.98 | $14,560.73 |
| 40 | $14,560.73 | $334.75 | $0.00 | $82.33 | $14,977.81 |
| 41 | $14,977.81 | $334.75 | $0.00 | $84.69 | $15,397.25 |
| 42 | $15,397.25 | $334.75 | $0.00 | $87.06 | $15,819.06 |
| 43 | $15,819.06 | $334.75 | $0.00 | $89.44 | $16,243.25 |
| 44 | $16,243.25 | $334.75 | $0.00 | $91.84 | $16,669.84 |
| 45 | $16,669.84 | $334.75 | $0.00 | $94.25 | $17,098.84 |
| 46 | $17,098.84 | $334.75 | $0.00 | $96.68 | $17,530.27 |
| 47 | $17,530.27 | $334.75 | $0.00 | $99.12 | $17,964.14 |
| 48 | $17,964.14 | $334.75 | $0.00 | $101.57 | $18,400.46 |
| 49 | $18,400.46 | $334.75 | $0.00 | $104.04 | $18,839.25 |
| 50 | $18,839.25 | $334.75 | $0.00 | $106.52 | $19,280.52 |
| 51 | $19,280.52 | $334.75 | $0.00 | $109.01 | $19,724.28 |
| 52 | $19,724.28 | $334.75 | $0.00 | $111.52 | $20,170.55 |
| 53 | $20,170.55 | $334.75 | $0.00 | $114.05 | $20,619.35 |
| 54 | $20,619.35 | $334.75 | $0.00 | $116.58 | $21,070.68 |
| 55 | $21,070.68 | $334.75 | $0.00 | $119.14 | $21,524.57 |
| 56 | $21,524.57 | $334.75 | $0.00 | $121.70 | $21,981.02 |
| 57 | $21,981.02 | $334.75 | $0.00 | $124.28 | $22,440.05 |
| 58 | $22,440.05 | $334.75 | $0.00 | $126.88 | $22,901.68 |
| 59 | $22,901.68 | $334.75 | $0.00 | $129.49 | $23,365.92 |
| 60 | $23,365.92 | $334.75 | $0.00 | $132.11 | $23,832.78 |
| 61 | $23,832.78 | $334.75 | $0.00 | $134.75 | $24,302.28 |
| 62 | $24,302.28 | $334.75 | $0.00 | $137.41 | $24,774.44 |
| 63 | $24,774.44 | $334.75 | $0.00 | $140.08 | $25,249.27 |
| 64 | $25,249.27 | $334.75 | $0.00 | $142.76 | $25,726.78 |
| 65 | $25,726.78 | $334.75 | $0.00 | $145.46 | $26,206.99 |
| 66 | $26,206.99 | $334.75 | $0.00 | $148.18 | $26,689.92 |
| 67 | $26,689.92 | $334.75 | $0.00 | $150.91 | $27,175.58 |
| 68 | $27,175.58 | $334.75 | $0.00 | $153.65 | $27,663.98 |
| 69 | $27,663.98 | $334.75 | $0.00 | $156.42 | $28,155.15 |
| 70 | $28,155.15 | $334.75 | $0.00 | $159.19 | $28,649.09 |
| 71 | $28,649.09 | $334.75 | $0.00 | $161.99 | $29,145.83 |
| 72 | $29,145.83 | $334.75 | $0.00 | $164.79 | $29,645.37 |
| 73 | $29,645.37 | $334.75 | $0.00 | $167.62 | $30,147.74 |
| 74 | $30,147.74 | $334.75 | $0.00 | $170.46 | $30,652.95 |
| 75 | $30,652.95 | $334.75 | $0.00 | $173.32 | $31,161.02 |
| 76 | $31,161.02 | $334.75 | $0.00 | $176.19 | $31,671.96 |
| 77 | $31,671.96 | $334.75 | $0.00 | $179.08 | $32,185.79 |
| 78 | $32,185.79 | $334.75 | $0.00 | $181.98 | $32,702.52 |
| 79 | $32,702.52 | $334.75 | $0.00 | $184.90 | $33,222.17 |
| 80 | $33,222.17 | $334.75 | $0.00 | $187.84 | $33,744.76 |
| 81 | $33,744.76 | $334.75 | $0.00 | $190.80 | $34,270.31 |
| 82 | $34,270.31 | $334.75 | $0.00 | $193.77 | $34,798.83 |
| 83 | $34,798.83 | $334.75 | $0.00 | $196.76 | $35,330.34 |
| 84 | $35,330.34 | $334.75 | $0.00 | $199.76 | $35,864.85 |
| 85 | $35,864.85 | $334.75 | $0.00 | $202.79 | $36,402.39 |
| 86 | $36,402.39 | $334.75 | $0.00 | $205.82 | $36,942.96 |
| 87 | $36,942.96 | $334.75 | $0.00 | $208.88 | $37,486.59 |
| 88 | $37,486.59 | $334.75 | $0.00 | $211.95 | $38,033.29 |
| 89 | $38,033.29 | $334.75 | $0.00 | $215.05 | $38,583.09 |
| 90 | $38,583.09 | $334.75 | $0.00 | $218.15 | $39,135.99 |
| 91 | $39,135.99 | $334.75 | $0.00 | $221.28 | $39,692.02 |
| 92 | $39,692.02 | $334.75 | $0.00 | $224.42 | $40,251.19 |
| 93 | $40,251.19 | $334.75 | $0.00 | $227.59 | $40,813.53 |
| 94 | $40,813.53 | $334.75 | $0.00 | $230.77 | $41,379.05 |
| 95 | $41,379.05 | $334.75 | $0.00 | $233.96 | $41,947.76 |
| 96 | $41,947.76 | $334.75 | $0.00 | $237.18 | $42,519.69 |
| 97 | $42,519.69 | $334.75 | $0.00 | $240.41 | $43,094.85 |
| 98 | $43,094.85 | $334.75 | $0.00 | $243.66 | $43,673.26 |
| 99 | $43,673.26 | $334.75 | $0.00 | $246.93 | $44,254.94 |
| 100 | $44,254.94 | $334.75 | $0.00 | $250.22 | $44,839.91 |
| 101 | $44,839.91 | $334.75 | $0.00 | $253.53 | $45,428.19 |
| 102 | $45,428.19 | $334.75 | $0.00 | $256.86 | $46,019.80 |
| 103 | $46,019.80 | $334.75 | $0.00 | $260.20 | $46,614.75 |
| 104 | $46,614.75 | $334.75 | $0.00 | $263.57 | $47,213.07 |
| 105 | $47,213.07 | $334.75 | $0.00 | $266.95 | $47,814.77 |
| 106 | $47,814.77 | $334.75 | $0.00 | $270.35 | $48,419.87 |
| 107 | $48,419.87 | $334.75 | $0.00 | $273.77 | $49,028.39 |
| 108 | $49,028.39 | $334.75 | $0.00 | $277.21 | $49,640.35 |
| 109 | $49,640.35 | $334.75 | $0.00 | $280.67 | $50,255.77 |
| 110 | $50,255.77 | $334.75 | $0.00 | $284.15 | $50,874.67 |
| 111 | $50,874.67 | $334.75 | $0.00 | $287.65 | $51,497.07 |
| 112 | $51,497.07 | $334.75 | $0.00 | $291.17 | $52,122.99 |
| 113 | $52,122.99 | $334.75 | $0.00 | $294.71 | $52,752.45 |
| 114 | $52,752.45 | $334.75 | $0.00 | $298.27 | $53,385.47 |
| 115 | $53,385.47 | $334.75 | $0.00 | $301.85 | $54,022.07 |
| 116 | $54,022.07 | $334.75 | $0.00 | $305.45 | $54,662.27 |
| 117 | $54,662.27 | $334.75 | $0.00 | $309.07 | $55,306.09 |
| 118 | $55,306.09 | $334.75 | $0.00 | $312.71 | $55,953.55 |
| 119 | $55,953.55 | $334.75 | $0.00 | $316.37 | $56,604.67 |
| 120 | $56,604.67 | $334.75 | $0.00 | $320.05 | $57,259.47 |
| 121 | $57,259.47 | $334.75 | $0.00 | $323.75 | $57,917.97 |
| 122 | $57,917.97 | $334.75 | $0.00 | $327.48 | $58,580.20 |
| 123 | $58,580.20 | $334.75 | $0.00 | $331.22 | $59,246.17 |
| 124 | $59,246.17 | $334.75 | $0.00 | $334.99 | $59,915.91 |
| 125 | $59,915.91 | $334.75 | $0.00 | $338.77 | $60,589.43 |
| 126 | $60,589.43 | $334.75 | $0.00 | $342.58 | $61,266.76 |
| 127 | $61,266.76 | $334.75 | $0.00 | $346.41 | $61,947.92 |
| 128 | $61,947.92 | $334.75 | $0.00 | $350.26 | $62,632.93 |
| 129 | $62,632.93 | $334.75 | $0.00 | $354.14 | $63,321.82 |
| 130 | $63,321.82 | $334.75 | $0.00 | $358.03 | $64,014.60 |
| 131 | $64,014.60 | $334.75 | $0.00 | $361.95 | $64,711.30 |
| 132 | $64,711.30 | $334.75 | $0.00 | $365.89 | $65,411.94 |
| 133 | $65,411.94 | $334.75 | $0.00 | $369.85 | $66,116.54 |
| 134 | $66,116.54 | $334.75 | $0.00 | $373.83 | $66,825.12 |
| 135 | $66,825.12 | $334.75 | $0.00 | $377.84 | $67,537.71 |
| 136 | $67,537.71 | $334.75 | $0.00 | $381.87 | $68,254.33 |
| 137 | $68,254.33 | $334.75 | $0.00 | $385.92 | $68,975.00 |
| 138 | $68,975.00 | $334.75 | $0.00 | $389.99 | $69,699.74 |
| 139 | $69,699.74 | $334.75 | $0.00 | $394.09 | $70,428.58 |
| 140 | $70,428.58 | $334.75 | $0.00 | $398.21 | $71,161.54 |
| 141 | $71,161.54 | $334.75 | $0.00 | $402.36 | $71,898.65 |
| 142 | $71,898.65 | $334.75 | $0.00 | $406.53 | $72,639.93 |
| 143 | $72,639.93 | $334.75 | $0.00 | $410.72 | $73,385.40 |
| 144 | $73,385.40 | $334.75 | $0.00 | $414.93 | $74,135.08 |
| 145 | $74,135.08 | $334.75 | $0.00 | $419.17 | $74,889.00 |
| 146 | $74,889.00 | $334.75 | $0.00 | $423.43 | $75,647.18 |
| 147 | $75,647.18 | $334.75 | $0.00 | $427.72 | $76,409.65 |
| 148 | $76,409.65 | $334.75 | $0.00 | $432.03 | $77,176.43 |
| 149 | $77,176.43 | $334.75 | $0.00 | $436.37 | $77,947.55 |
| 150 | $77,947.55 | $334.75 | $0.00 | $440.73 | $78,723.03 |
| 151 | $78,723.03 | $334.75 | $0.00 | $445.11 | $79,502.89 |
| 152 | $79,502.89 | $334.75 | $0.00 | $449.52 | $80,287.16 |
| 153 | $80,287.16 | $334.75 | $0.00 | $453.96 | $81,075.87 |
| 154 | $81,075.87 | $334.75 | $0.00 | $458.41 | $81,869.03 |
| 155 | $81,869.03 | $334.75 | $0.00 | $462.90 | $82,666.68 |
| 156 | $82,666.68 | $334.75 | $0.00 | $467.41 | $83,468.84 |
| 157 | $83,468.84 | $334.75 | $0.00 | $471.94 | $84,275.53 |
| 158 | $84,275.53 | $334.75 | $0.00 | $476.51 | $85,086.79 |
| 159 | $85,086.79 | $334.75 | $0.00 | $481.09 | $85,902.63 |
| 160 | $85,902.63 | $334.75 | $0.00 | $485.71 | $86,723.09 |
| 161 | $86,723.09 | $334.75 | $0.00 | $490.34 | $87,548.18 |
| 162 | $87,548.18 | $334.75 | $0.00 | $495.01 | $88,377.94 |
| 163 | $88,377.94 | $334.75 | $0.00 | $499.70 | $89,212.39 |
| 164 | $89,212.39 | $334.75 | $0.00 | $504.42 | $90,051.56 |
| 165 | $90,051.56 | $334.75 | $0.00 | $509.16 | $90,895.47 |
| 166 | $90,895.47 | $334.75 | $0.00 | $513.94 | $91,744.16 |
| 167 | $91,744.16 | $334.75 | $0.00 | $518.73 | $92,597.64 |
| 168 | $92,597.64 | $334.75 | $0.00 | $523.56 | $93,455.95 |
| 169 | $93,455.95 | $334.75 | $0.00 | $528.41 | $94,319.11 |
| 170 | $94,319.11 | $334.75 | $0.00 | $533.29 | $95,187.15 |
| 171 | $95,187.15 | $334.75 | $0.00 | $538.20 | $96,060.10 |
| 172 | $96,060.10 | $334.75 | $0.00 | $543.14 | $96,937.99 |
| 173 | $96,937.99 | $334.75 | $0.00 | $548.10 | $97,820.84 |
| 174 | $97,820.84 | $334.75 | $0.00 | $553.09 | $98,708.68 |
| 175 | $98,708.68 | $334.75 | $0.00 | $558.11 | $99,601.54 |
| 176 | $99,601.54 | $334.75 | $0.00 | $563.16 | $100,499.45 |
| 177 | $100,499.45 | $334.75 | $0.00 | $568.24 | $101,402.44 |
| 178 | $101,402.44 | $334.75 | $0.00 | $573.34 | $102,310.53 |
| 179 | $102,310.53 | $334.75 | $0.00 | $578.48 | $103,223.76 |
| 180 | $103,223.76 | $334.75 | $0.00 | $583.64 | $104,142.15 |
| 181 | $104,142.15 | $334.75 | $0.00 | $588.83 | $105,065.73 |
| 182 | $105,065.73 | $334.75 | $0.00 | $594.06 | $105,994.54 |
| 183 | $105,994.54 | $334.75 | $0.00 | $599.31 | $106,928.60 |
| 184 | $106,928.60 | $334.75 | $0.00 | $604.59 | $107,867.94 |
| 185 | $107,867.94 | $334.75 | $0.00 | $609.90 | $108,812.59 |
| 186 | $108,812.59 | $334.75 | $0.00 | $615.24 | $109,762.58 |
| 187 | $109,762.58 | $334.75 | $0.00 | $620.61 | $110,717.94 |
| 188 | $110,717.94 | $334.75 | $0.00 | $626.02 | $111,678.71 |
| 189 | $111,678.71 | $334.75 | $0.00 | $631.45 | $112,644.91 |
| 190 | $112,644.91 | $334.75 | $0.00 | $636.91 | $113,616.57 |
| 191 | $113,616.57 | $334.75 | $0.00 | $642.40 | $114,593.72 |
| 192 | $114,593.72 | $334.75 | $0.00 | $647.93 | $115,576.40 |
| 193 | $115,576.40 | $334.75 | $0.00 | $653.49 | $116,564.64 |
| 194 | $116,564.64 | $334.75 | $0.00 | $659.07 | $117,558.46 |
| 195 | $117,558.46 | $334.75 | $0.00 | $664.69 | $118,557.90 |
| 196 | $118,557.90 | $334.75 | $0.00 | $670.34 | $119,562.99 |
| 197 | $119,562.99 | $334.75 | $0.00 | $676.03 | $120,573.77 |
| 198 | $120,573.77 | $334.75 | $0.00 | $681.74 | $121,590.26 |
| 199 | $121,590.26 | $334.75 | $0.00 | $687.49 | $122,612.50 |
| 200 | $122,612.50 | $334.75 | $0.00 | $693.27 | $123,640.52 |
| 201 | $123,640.52 | $334.75 | $0.00 | $699.08 | $124,674.35 |
| 202 | $124,674.35 | $334.75 | $0.00 | $704.93 | $125,714.03 |
| 203 | $125,714.03 | $334.75 | $0.00 | $710.81 | $126,759.59 |
| 204 | $126,759.59 | $334.75 | $0.00 | $716.72 | $127,811.06 |
| 205 | $127,811.06 | $334.75 | $0.00 | $722.66 | $128,868.47 |
| 206 | $128,868.47 | $334.75 | $0.00 | $728.64 | $129,931.86 |
| 207 | $129,931.86 | $334.75 | $0.00 | $734.65 | $131,001.26 |
| 208 | $131,001.26 | $334.75 | $0.00 | $740.70 | $132,076.71 |
| 209 | $132,076.71 | $334.75 | $0.00 | $746.78 | $133,158.24 |
| 210 | $133,158.24 | $334.75 | $0.00 | $752.90 | $134,245.89 |
| 211 | $134,245.89 | $334.75 | $0.00 | $759.05 | $135,339.69 |
| 212 | $135,339.69 | $334.75 | $0.00 | $765.23 | $136,439.67 |
| 213 | $136,439.67 | $334.75 | $0.00 | $771.45 | $137,545.87 |
| 214 | $137,545.87 | $334.75 | $0.00 | $777.70 | $138,658.32 |
| 215 | $138,658.32 | $334.75 | $0.00 | $783.99 | $139,777.06 |
| 216 | $139,777.06 | $334.75 | $0.00 | $790.32 | $140,902.13 |
| 217 | $140,902.13 | $334.75 | $72,796.98 | $796.68 | $69,236.58 |
| 218 | $69,236.58 | $334.75 | $0.00 | $391.47 | $69,962.80 |
| 219 | $69,962.80 | $334.75 | $0.00 | $395.58 | $70,693.13 |
| 220 | $70,693.13 | $334.75 | $0.00 | $399.71 | $71,427.59 |
| 221 | $71,427.59 | $334.75 | $0.00 | $403.86 | $72,166.20 |
| 222 | $72,166.20 | $334.75 | $0.00 | $408.04 | $72,908.99 |
| 223 | $72,908.99 | $334.75 | $0.00 | $412.24 | $73,655.98 |
| 224 | $73,655.98 | $334.75 | $0.00 | $416.46 | $74,407.19 |
| 225 | $74,407.19 | $334.75 | $0.00 | $420.71 | $75,162.65 |
| 226 | $75,162.65 | $334.75 | $0.00 | $424.98 | $75,922.38 |
| 227 | $75,922.38 | $334.75 | $0.00 | $429.28 | $76,686.41 |
| 228 | $76,686.41 | $334.75 | $0.00 | $433.60 | $77,454.76 |
| 229 | $77,454.76 | $0.00 | $77,892.77 | $437.94 | -$0.07 |
Data source: NCES / IPEDS https://nces.ed.gov/collegenavigator/?id=218706.
Last updated: August 2026