Savings Plan and Future Cost Estimation for Antelope Valley College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$60,365
Monthly savings required$268

How much will it cost to send your child to Antelope Valley College in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at $120,730.91 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $268.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$17,256.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment2

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Antelope Valley College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $268.19 $0.00 $0.00 $268.19
2 $268.19 $268.19 $0.00 $1.52 $537.90
3 $537.90 $268.19 $0.00 $3.04 $809.13
4 $809.13 $268.19 $0.00 $4.57 $1,081.89
5 $1,081.89 $268.19 $0.00 $6.12 $1,356.20
6 $1,356.20 $268.19 $0.00 $7.67 $1,632.06
7 $1,632.06 $268.19 $0.00 $9.23 $1,909.48
8 $1,909.48 $268.19 $0.00 $10.80 $2,188.47
9 $2,188.47 $268.19 $0.00 $12.37 $2,469.03
10 $2,469.03 $268.19 $0.00 $13.96 $2,751.18
11 $2,751.18 $268.19 $0.00 $15.56 $3,034.93
12 $3,034.93 $268.19 $0.00 $17.16 $3,320.28
13 $3,320.28 $268.19 $0.00 $18.77 $3,607.24
14 $3,607.24 $268.19 $0.00 $20.40 $3,895.83
15 $3,895.83 $268.19 $0.00 $22.03 $4,186.05
16 $4,186.05 $268.19 $0.00 $23.67 $4,477.91
17 $4,477.91 $268.19 $0.00 $25.32 $4,771.42
18 $4,771.42 $268.19 $0.00 $26.98 $5,066.59
19 $5,066.59 $268.19 $0.00 $28.65 $5,363.43
20 $5,363.43 $268.19 $0.00 $30.33 $5,661.95
21 $5,661.95 $268.19 $0.00 $32.01 $5,962.15
22 $5,962.15 $268.19 $0.00 $33.71 $6,264.05
23 $6,264.05 $268.19 $0.00 $35.42 $6,567.66
24 $6,567.66 $268.19 $0.00 $37.13 $6,872.98
25 $6,872.98 $268.19 $0.00 $38.86 $7,180.03
26 $7,180.03 $268.19 $0.00 $40.60 $7,488.82
27 $7,488.82 $268.19 $0.00 $42.34 $7,799.35
28 $7,799.35 $268.19 $0.00 $44.10 $8,111.64
29 $8,111.64 $268.19 $0.00 $45.86 $8,425.69
30 $8,425.69 $268.19 $0.00 $47.64 $8,741.52
31 $8,741.52 $268.19 $0.00 $49.43 $9,059.14
32 $9,059.14 $268.19 $0.00 $51.22 $9,378.55
33 $9,378.55 $268.19 $0.00 $53.03 $9,699.77
34 $9,699.77 $268.19 $0.00 $54.84 $10,022.80
35 $10,022.80 $268.19 $0.00 $56.67 $10,347.66
36 $10,347.66 $268.19 $0.00 $58.51 $10,674.36
37 $10,674.36 $268.19 $0.00 $60.35 $11,002.90
38 $11,002.90 $268.19 $0.00 $62.21 $11,333.30
39 $11,333.30 $268.19 $0.00 $64.08 $11,665.57
40 $11,665.57 $268.19 $0.00 $65.96 $11,999.72
41 $11,999.72 $268.19 $0.00 $67.85 $12,335.76
42 $12,335.76 $268.19 $0.00 $69.75 $12,673.70
43 $12,673.70 $268.19 $0.00 $71.66 $13,013.55
44 $13,013.55 $268.19 $0.00 $73.58 $13,355.32
45 $13,355.32 $268.19 $0.00 $75.51 $13,699.02
46 $13,699.02 $268.19 $0.00 $77.46 $14,044.67
47 $14,044.67 $268.19 $0.00 $79.41 $14,392.27
48 $14,392.27 $268.19 $0.00 $81.38 $14,741.84
49 $14,741.84 $268.19 $0.00 $83.35 $15,093.38
50 $15,093.38 $268.19 $0.00 $85.34 $15,446.91
51 $15,446.91 $268.19 $0.00 $87.34 $15,802.44
52 $15,802.44 $268.19 $0.00 $89.35 $16,159.98
53 $16,159.98 $268.19 $0.00 $91.37 $16,519.54
54 $16,519.54 $268.19 $0.00 $93.40 $16,881.13
55 $16,881.13 $268.19 $0.00 $95.45 $17,244.77
56 $17,244.77 $268.19 $0.00 $97.50 $17,610.46
57 $17,610.46 $268.19 $0.00 $99.57 $17,978.22
58 $17,978.22 $268.19 $0.00 $101.65 $18,348.06
59 $18,348.06 $268.19 $0.00 $103.74 $18,719.99
60 $18,719.99 $268.19 $0.00 $105.85 $19,094.03
61 $19,094.03 $268.19 $0.00 $107.96 $19,470.18
62 $19,470.18 $268.19 $0.00 $110.09 $19,848.46
63 $19,848.46 $268.19 $0.00 $112.23 $20,228.88
64 $20,228.88 $268.19 $0.00 $114.38 $20,611.45
65 $20,611.45 $268.19 $0.00 $116.54 $20,996.18
66 $20,996.18 $268.19 $0.00 $118.72 $21,383.09
67 $21,383.09 $268.19 $0.00 $120.90 $21,772.18
68 $21,772.18 $268.19 $0.00 $123.10 $22,163.47
69 $22,163.47 $268.19 $0.00 $125.32 $22,556.98
70 $22,556.98 $268.19 $0.00 $127.54 $22,952.71
71 $22,952.71 $268.19 $0.00 $129.78 $23,350.68
72 $23,350.68 $268.19 $0.00 $132.03 $23,750.90
73 $23,750.90 $268.19 $0.00 $134.29 $24,153.38
74 $24,153.38 $268.19 $0.00 $136.57 $24,558.14
75 $24,558.14 $268.19 $0.00 $138.86 $24,965.19
76 $24,965.19 $268.19 $0.00 $141.16 $25,374.54
77 $25,374.54 $268.19 $0.00 $143.47 $25,786.20
78 $25,786.20 $268.19 $0.00 $145.80 $26,200.19
79 $26,200.19 $268.19 $0.00 $148.14 $26,616.52
80 $26,616.52 $268.19 $0.00 $150.49 $27,035.20
81 $27,035.20 $268.19 $0.00 $152.86 $27,456.25
82 $27,456.25 $268.19 $0.00 $155.24 $27,879.68
83 $27,879.68 $268.19 $0.00 $157.64 $28,305.51
84 $28,305.51 $268.19 $0.00 $160.04 $28,733.74
85 $28,733.74 $268.19 $0.00 $162.46 $29,164.39
86 $29,164.39 $268.19 $0.00 $164.90 $29,597.48
87 $29,597.48 $268.19 $0.00 $167.35 $30,033.02
88 $30,033.02 $268.19 $0.00 $169.81 $30,471.02
89 $30,471.02 $268.19 $0.00 $172.29 $30,911.50
90 $30,911.50 $268.19 $0.00 $174.78 $31,354.47
91 $31,354.47 $268.19 $0.00 $177.28 $31,799.94
92 $31,799.94 $268.19 $0.00 $179.80 $32,247.93
93 $32,247.93 $268.19 $0.00 $182.33 $32,698.45
94 $32,698.45 $268.19 $0.00 $184.88 $33,151.52
95 $33,151.52 $268.19 $0.00 $187.44 $33,607.15
96 $33,607.15 $268.19 $0.00 $190.02 $34,065.36
97 $34,065.36 $268.19 $0.00 $192.61 $34,526.16
98 $34,526.16 $268.19 $0.00 $195.22 $34,989.57
99 $34,989.57 $268.19 $0.00 $197.84 $35,455.60
100 $35,455.60 $268.19 $0.00 $200.47 $35,924.26
101 $35,924.26 $268.19 $0.00 $203.12 $36,395.57
102 $36,395.57 $268.19 $0.00 $205.79 $36,869.55
103 $36,869.55 $268.19 $0.00 $208.47 $37,346.21
104 $37,346.21 $268.19 $0.00 $211.16 $37,825.56
105 $37,825.56 $268.19 $0.00 $213.87 $38,307.62
106 $38,307.62 $268.19 $0.00 $216.60 $38,792.41
107 $38,792.41 $268.19 $0.00 $219.34 $39,279.94
108 $39,279.94 $268.19 $0.00 $222.09 $39,770.22
109 $39,770.22 $268.19 $0.00 $224.87 $40,263.28
110 $40,263.28 $268.19 $0.00 $227.65 $40,759.12
111 $40,759.12 $268.19 $0.00 $230.46 $41,257.77
112 $41,257.77 $268.19 $0.00 $233.28 $41,759.24
113 $41,759.24 $268.19 $0.00 $236.11 $42,263.54
114 $42,263.54 $268.19 $0.00 $238.96 $42,770.69
115 $42,770.69 $268.19 $0.00 $241.83 $43,280.71
116 $43,280.71 $268.19 $0.00 $244.72 $43,793.62
117 $43,793.62 $268.19 $0.00 $247.62 $44,309.43
118 $44,309.43 $268.19 $0.00 $250.53 $44,828.15
119 $44,828.15 $268.19 $0.00 $253.46 $45,349.80
120 $45,349.80 $268.19 $0.00 $256.41 $45,874.40
121 $45,874.40 $268.19 $0.00 $259.38 $46,401.97
122 $46,401.97 $268.19 $0.00 $262.36 $46,932.52
123 $46,932.52 $268.19 $0.00 $265.36 $47,466.07
124 $47,466.07 $268.19 $0.00 $268.38 $48,002.64
125 $48,002.64 $268.19 $0.00 $271.41 $48,542.24
126 $48,542.24 $268.19 $0.00 $274.46 $49,084.89
127 $49,084.89 $268.19 $0.00 $277.53 $49,630.61
128 $49,630.61 $268.19 $0.00 $280.62 $50,179.42
129 $50,179.42 $268.19 $0.00 $283.72 $50,731.33
130 $50,731.33 $268.19 $0.00 $286.84 $51,286.36
131 $51,286.36 $268.19 $0.00 $289.98 $51,844.53
132 $51,844.53 $268.19 $0.00 $293.14 $52,405.86
133 $52,405.86 $268.19 $0.00 $296.31 $52,970.36
134 $52,970.36 $268.19 $0.00 $299.50 $53,538.05
135 $53,538.05 $268.19 $0.00 $302.71 $54,108.95
136 $54,108.95 $268.19 $0.00 $305.94 $54,683.08
137 $54,683.08 $268.19 $0.00 $309.19 $55,260.46
138 $55,260.46 $268.19 $0.00 $312.45 $55,841.10
139 $55,841.10 $268.19 $0.00 $315.73 $56,425.02
140 $56,425.02 $268.19 $0.00 $319.04 $57,012.25
141 $57,012.25 $268.19 $0.00 $322.36 $57,602.80
142 $57,602.80 $268.19 $0.00 $325.69 $58,196.68
143 $58,196.68 $268.19 $0.00 $329.05 $58,793.92
144 $58,793.92 $268.19 $0.00 $332.43 $59,394.54
145 $59,394.54 $268.19 $0.00 $335.83 $59,998.56
146 $59,998.56 $268.19 $0.00 $339.24 $60,605.99
147 $60,605.99 $268.19 $0.00 $342.68 $61,216.86
148 $61,216.86 $268.19 $0.00 $346.13 $61,831.18
149 $61,831.18 $268.19 $0.00 $349.60 $62,448.97
150 $62,448.97 $268.19 $0.00 $353.10 $63,070.26
151 $63,070.26 $268.19 $0.00 $356.61 $63,695.06
152 $63,695.06 $268.19 $0.00 $360.14 $64,323.39
153 $64,323.39 $268.19 $0.00 $363.69 $64,955.27
154 $64,955.27 $268.19 $0.00 $367.27 $65,590.73
155 $65,590.73 $268.19 $0.00 $370.86 $66,229.78
156 $66,229.78 $268.19 $0.00 $374.47 $66,872.44
157 $66,872.44 $268.19 $0.00 $378.11 $67,518.74
158 $67,518.74 $268.19 $0.00 $381.76 $68,168.69
159 $68,168.69 $268.19 $0.00 $385.44 $68,822.32
160 $68,822.32 $268.19 $0.00 $389.13 $69,479.64
161 $69,479.64 $268.19 $0.00 $392.85 $70,140.68
162 $70,140.68 $268.19 $0.00 $396.59 $70,805.46
163 $70,805.46 $268.19 $0.00 $400.34 $71,473.99
164 $71,473.99 $268.19 $0.00 $404.12 $72,146.30
165 $72,146.30 $268.19 $0.00 $407.93 $72,822.42
166 $72,822.42 $268.19 $0.00 $411.75 $73,502.36
167 $73,502.36 $268.19 $0.00 $415.59 $74,186.14
168 $74,186.14 $268.19 $0.00 $419.46 $74,873.79
169 $74,873.79 $268.19 $0.00 $423.35 $75,565.33
170 $75,565.33 $268.19 $0.00 $427.26 $76,260.78
171 $76,260.78 $268.19 $0.00 $431.19 $76,960.16
172 $76,960.16 $268.19 $0.00 $435.14 $77,663.49
173 $77,663.49 $268.19 $0.00 $439.12 $78,370.80
174 $78,370.80 $268.19 $0.00 $443.12 $79,082.11
175 $79,082.11 $268.19 $0.00 $447.14 $79,797.44
176 $79,797.44 $268.19 $0.00 $451.19 $80,516.82
177 $80,516.82 $268.19 $0.00 $455.25 $81,240.26
178 $81,240.26 $268.19 $0.00 $459.34 $81,967.79
179 $81,967.79 $268.19 $0.00 $463.46 $82,699.44
180 $82,699.44 $268.19 $0.00 $467.59 $83,435.22
181 $83,435.22 $268.19 $0.00 $471.75 $84,175.16
182 $84,175.16 $268.19 $0.00 $475.94 $84,919.29
183 $84,919.29 $268.19 $0.00 $480.15 $85,667.63
184 $85,667.63 $268.19 $0.00 $484.38 $86,420.20
185 $86,420.20 $268.19 $0.00 $488.63 $87,177.02
186 $87,177.02 $268.19 $0.00 $492.91 $87,938.12
187 $87,938.12 $268.19 $0.00 $497.21 $88,703.52
188 $88,703.52 $268.19 $0.00 $501.54 $89,473.25
189 $89,473.25 $268.19 $0.00 $505.89 $90,247.33
190 $90,247.33 $268.19 $0.00 $510.27 $91,025.79
191 $91,025.79 $268.19 $0.00 $514.67 $91,808.65
192 $91,808.65 $268.19 $0.00 $519.10 $92,595.94
193 $92,595.94 $268.19 $0.00 $523.55 $93,387.68
194 $93,387.68 $268.19 $0.00 $528.03 $94,183.90
195 $94,183.90 $268.19 $0.00 $532.53 $94,984.62
196 $94,984.62 $268.19 $0.00 $537.06 $95,789.87
197 $95,789.87 $268.19 $0.00 $541.61 $96,599.67
198 $96,599.67 $268.19 $0.00 $546.19 $97,414.05
199 $97,414.05 $268.19 $0.00 $550.79 $98,233.03
200 $98,233.03 $268.19 $0.00 $555.42 $99,056.64
201 $99,056.64 $268.19 $0.00 $560.08 $99,884.91
202 $99,884.91 $268.19 $0.00 $564.76 $100,717.86
203 $100,717.86 $268.19 $0.00 $569.47 $101,555.52
204 $101,555.52 $268.19 $0.00 $574.21 $102,397.92
205 $102,397.92 $268.19 $0.00 $578.97 $103,245.08
206 $103,245.08 $268.19 $0.00 $583.76 $104,097.03
207 $104,097.03 $268.19 $0.00 $588.58 $104,953.80
208 $104,953.80 $268.19 $0.00 $593.42 $105,815.41
209 $105,815.41 $268.19 $0.00 $598.30 $106,681.90
210 $106,681.90 $268.19 $0.00 $603.19 $107,553.28
211 $107,553.28 $268.19 $0.00 $608.12 $108,429.59
212 $108,429.59 $268.19 $0.00 $613.08 $109,310.86
213 $109,310.86 $268.19 $0.00 $618.06 $110,197.11
214 $110,197.11 $268.19 $0.00 $623.07 $111,088.37
215 $111,088.37 $268.19 $0.00 $628.11 $111,984.67
216 $111,984.67 $268.19 $0.00 $633.18 $112,886.04
217 $112,886.04 $268.19 $58,324.11 $638.27 $55,468.39
218 $55,468.39 $268.19 $0.00 $313.63 $56,050.21
219 $56,050.21 $268.19 $0.00 $316.92 $56,635.32
220 $56,635.32 $268.19 $0.00 $320.22 $57,223.73
221 $57,223.73 $268.19 $0.00 $323.55 $57,815.47
222 $57,815.47 $268.19 $0.00 $326.90 $58,410.56
223 $58,410.56 $268.19 $0.00 $330.26 $59,009.01
224 $59,009.01 $268.19 $0.00 $333.65 $59,610.85
225 $59,610.85 $268.19 $0.00 $337.05 $60,216.09
226 $60,216.09 $268.19 $0.00 $340.47 $60,824.75
227 $60,824.75 $268.19 $0.00 $343.91 $61,436.85
228 $61,436.85 $268.19 $0.00 $347.37 $62,052.41
229 $62,052.41 $0.00 $62,406.80 $350.85 -$3.54