Savings Plan and Future Cost Estimation for University of Wisconsin Green Bay

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$74,617
Monthly savings required$590

How much will it cost to send your child to University of Wisconsin Green Bay in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $298,468.39 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $589.72 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$19,889.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Wisconsin Green Bay in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $589.72 $0.00 $0.00 $589.72
2 $589.72 $589.72 $0.00 $3.33 $1,182.77
3 $1,182.77 $589.72 $0.00 $6.69 $1,779.18
4 $1,779.18 $589.72 $0.00 $10.06 $2,378.96
5 $2,378.96 $589.72 $0.00 $13.45 $2,982.13
6 $2,982.13 $589.72 $0.00 $16.86 $3,588.71
7 $3,588.71 $589.72 $0.00 $20.29 $4,198.72
8 $4,198.72 $589.72 $0.00 $23.74 $4,812.18
9 $4,812.18 $589.72 $0.00 $27.21 $5,429.11
10 $5,429.11 $589.72 $0.00 $30.70 $6,049.53
11 $6,049.53 $589.72 $0.00 $34.20 $6,673.45
12 $6,673.45 $589.72 $0.00 $37.73 $7,300.90
13 $7,300.90 $589.72 $0.00 $41.28 $7,931.90
14 $7,931.90 $589.72 $0.00 $44.85 $8,566.47
15 $8,566.47 $589.72 $0.00 $48.44 $9,204.63
16 $9,204.63 $589.72 $0.00 $52.04 $9,846.39
17 $9,846.39 $589.72 $0.00 $55.67 $10,491.78
18 $10,491.78 $589.72 $0.00 $59.32 $11,140.82
19 $11,140.82 $589.72 $0.00 $62.99 $11,793.53
20 $11,793.53 $589.72 $0.00 $66.68 $12,449.93
21 $12,449.93 $589.72 $0.00 $70.39 $13,110.04
22 $13,110.04 $589.72 $0.00 $74.13 $13,773.89
23 $13,773.89 $589.72 $0.00 $77.88 $14,441.49
24 $14,441.49 $589.72 $0.00 $81.65 $15,112.86
25 $15,112.86 $589.72 $0.00 $85.45 $15,788.03
26 $15,788.03 $589.72 $0.00 $89.27 $16,467.02
27 $16,467.02 $589.72 $0.00 $93.11 $17,149.85
28 $17,149.85 $589.72 $0.00 $96.97 $17,836.54
29 $17,836.54 $589.72 $0.00 $100.85 $18,527.11
30 $18,527.11 $589.72 $0.00 $104.75 $19,221.58
31 $19,221.58 $589.72 $0.00 $108.68 $19,919.98
32 $19,919.98 $589.72 $0.00 $112.63 $20,622.33
33 $20,622.33 $589.72 $0.00 $116.60 $21,328.65
34 $21,328.65 $589.72 $0.00 $120.60 $22,038.97
35 $22,038.97 $589.72 $0.00 $124.61 $22,753.30
36 $22,753.30 $589.72 $0.00 $128.65 $23,471.67
37 $23,471.67 $589.72 $0.00 $132.71 $24,194.10
38 $24,194.10 $589.72 $0.00 $136.80 $24,920.62
39 $24,920.62 $589.72 $0.00 $140.90 $25,651.24
40 $25,651.24 $589.72 $0.00 $145.04 $26,386.00
41 $26,386.00 $589.72 $0.00 $149.19 $27,124.91
42 $27,124.91 $589.72 $0.00 $153.37 $27,868.00
43 $27,868.00 $589.72 $0.00 $157.57 $28,615.29
44 $28,615.29 $589.72 $0.00 $161.80 $29,366.81
45 $29,366.81 $589.72 $0.00 $166.04 $30,122.57
46 $30,122.57 $589.72 $0.00 $170.32 $30,882.61
47 $30,882.61 $589.72 $0.00 $174.61 $31,646.94
48 $31,646.94 $589.72 $0.00 $178.94 $32,415.60
49 $32,415.60 $589.72 $0.00 $183.28 $33,188.60
50 $33,188.60 $589.72 $0.00 $187.65 $33,965.97
51 $33,965.97 $589.72 $0.00 $192.05 $34,747.74
52 $34,747.74 $589.72 $0.00 $196.47 $35,533.93
53 $35,533.93 $589.72 $0.00 $200.91 $36,324.56
54 $36,324.56 $589.72 $0.00 $205.38 $37,119.66
55 $37,119.66 $589.72 $0.00 $209.88 $37,919.26
56 $37,919.26 $589.72 $0.00 $214.40 $38,723.38
57 $38,723.38 $589.72 $0.00 $218.95 $39,532.05
58 $39,532.05 $589.72 $0.00 $223.52 $40,345.29
59 $40,345.29 $589.72 $0.00 $228.12 $41,163.13
60 $41,163.13 $589.72 $0.00 $232.74 $41,985.59
61 $41,985.59 $589.72 $0.00 $237.39 $42,812.70
62 $42,812.70 $589.72 $0.00 $242.07 $43,644.49
63 $43,644.49 $589.72 $0.00 $246.77 $44,480.98
64 $44,480.98 $589.72 $0.00 $251.50 $45,322.20
65 $45,322.20 $589.72 $0.00 $256.26 $46,168.18
66 $46,168.18 $589.72 $0.00 $261.04 $47,018.94
67 $47,018.94 $589.72 $0.00 $265.85 $47,874.51
68 $47,874.51 $589.72 $0.00 $270.69 $48,734.92
69 $48,734.92 $589.72 $0.00 $275.55 $49,600.19
70 $49,600.19 $589.72 $0.00 $280.45 $50,470.36
71 $50,470.36 $589.72 $0.00 $285.37 $51,345.45
72 $51,345.45 $589.72 $0.00 $290.31 $52,225.48
73 $52,225.48 $589.72 $0.00 $295.29 $53,110.49
74 $53,110.49 $589.72 $0.00 $300.29 $54,000.50
75 $54,000.50 $589.72 $0.00 $305.33 $54,895.55
76 $54,895.55 $589.72 $0.00 $310.39 $55,795.66
77 $55,795.66 $589.72 $0.00 $315.48 $56,700.86
78 $56,700.86 $589.72 $0.00 $320.59 $57,611.17
79 $57,611.17 $589.72 $0.00 $325.74 $58,526.63
80 $58,526.63 $589.72 $0.00 $330.92 $59,447.27
81 $59,447.27 $589.72 $0.00 $336.12 $60,373.11
82 $60,373.11 $589.72 $0.00 $341.36 $61,304.19
83 $61,304.19 $589.72 $0.00 $346.62 $62,240.53
84 $62,240.53 $589.72 $0.00 $351.92 $63,182.17
85 $63,182.17 $589.72 $0.00 $357.24 $64,129.13
86 $64,129.13 $589.72 $0.00 $362.60 $65,081.45
87 $65,081.45 $589.72 $0.00 $367.98 $66,039.15
88 $66,039.15 $589.72 $0.00 $373.39 $67,002.26
89 $67,002.26 $589.72 $0.00 $378.84 $67,970.82
90 $67,970.82 $589.72 $0.00 $384.32 $68,944.86
91 $68,944.86 $589.72 $0.00 $389.82 $69,924.40
92 $69,924.40 $589.72 $0.00 $395.36 $70,909.48
93 $70,909.48 $589.72 $0.00 $400.93 $71,900.13
94 $71,900.13 $589.72 $0.00 $406.53 $72,896.38
95 $72,896.38 $589.72 $0.00 $412.17 $73,898.27
96 $73,898.27 $589.72 $0.00 $417.83 $74,905.82
97 $74,905.82 $589.72 $0.00 $423.53 $75,919.07
98 $75,919.07 $589.72 $0.00 $429.26 $76,938.05
99 $76,938.05 $589.72 $0.00 $435.02 $77,962.79
100 $77,962.79 $589.72 $0.00 $440.81 $78,993.32
101 $78,993.32 $589.72 $0.00 $446.64 $80,029.68
102 $80,029.68 $589.72 $0.00 $452.50 $81,071.90
103 $81,071.90 $589.72 $0.00 $458.39 $82,120.01
104 $82,120.01 $589.72 $0.00 $464.32 $83,174.05
105 $83,174.05 $589.72 $0.00 $470.28 $84,234.05
106 $84,234.05 $589.72 $0.00 $476.27 $85,300.04
107 $85,300.04 $589.72 $0.00 $482.30 $86,372.06
108 $86,372.06 $589.72 $0.00 $488.36 $87,450.14
109 $87,450.14 $589.72 $0.00 $494.46 $88,534.32
110 $88,534.32 $589.72 $0.00 $500.59 $89,624.63
111 $89,624.63 $589.72 $0.00 $506.75 $90,721.10
112 $90,721.10 $589.72 $0.00 $512.95 $91,823.77
113 $91,823.77 $589.72 $0.00 $519.18 $92,932.67
114 $92,932.67 $589.72 $0.00 $525.45 $94,047.84
115 $94,047.84 $589.72 $0.00 $531.76 $95,169.32
116 $95,169.32 $589.72 $0.00 $538.10 $96,297.14
117 $96,297.14 $589.72 $0.00 $544.48 $97,431.34
118 $97,431.34 $589.72 $0.00 $550.89 $98,571.95
119 $98,571.95 $589.72 $0.00 $557.34 $99,719.01
120 $99,719.01 $589.72 $0.00 $563.83 $100,872.56
121 $100,872.56 $589.72 $0.00 $570.35 $102,032.63
122 $102,032.63 $589.72 $0.00 $576.91 $103,199.26
123 $103,199.26 $589.72 $0.00 $583.50 $104,372.48
124 $104,372.48 $589.72 $0.00 $590.14 $105,552.34
125 $105,552.34 $589.72 $0.00 $596.81 $106,738.87
126 $106,738.87 $589.72 $0.00 $603.52 $107,932.11
127 $107,932.11 $589.72 $0.00 $610.26 $109,132.09
128 $109,132.09 $589.72 $0.00 $617.05 $110,338.86
129 $110,338.86 $589.72 $0.00 $623.87 $111,552.45
130 $111,552.45 $589.72 $0.00 $630.73 $112,772.90
131 $112,772.90 $589.72 $0.00 $637.63 $114,000.25
132 $114,000.25 $589.72 $0.00 $644.57 $115,234.54
133 $115,234.54 $589.72 $0.00 $651.55 $116,475.81
134 $116,475.81 $589.72 $0.00 $658.57 $117,724.10
135 $117,724.10 $589.72 $0.00 $665.63 $118,979.45
136 $118,979.45 $589.72 $0.00 $672.73 $120,241.90
137 $120,241.90 $589.72 $0.00 $679.87 $121,511.49
138 $121,511.49 $589.72 $0.00 $687.04 $122,788.25
139 $122,788.25 $589.72 $0.00 $694.26 $124,072.23
140 $124,072.23 $589.72 $0.00 $701.52 $125,363.47
141 $125,363.47 $589.72 $0.00 $708.82 $126,662.01
142 $126,662.01 $589.72 $0.00 $716.17 $127,967.90
143 $127,967.90 $589.72 $0.00 $723.55 $129,281.17
144 $129,281.17 $589.72 $0.00 $730.97 $130,601.86
145 $130,601.86 $589.72 $0.00 $738.44 $131,930.02
146 $131,930.02 $589.72 $0.00 $745.95 $133,265.69
147 $133,265.69 $589.72 $0.00 $753.50 $134,608.91
148 $134,608.91 $589.72 $0.00 $761.10 $135,959.73
149 $135,959.73 $589.72 $0.00 $768.74 $137,318.19
150 $137,318.19 $589.72 $0.00 $776.42 $138,684.33
151 $138,684.33 $589.72 $0.00 $784.14 $140,058.19
152 $140,058.19 $589.72 $0.00 $791.91 $141,439.82
153 $141,439.82 $589.72 $0.00 $799.72 $142,829.26
154 $142,829.26 $589.72 $0.00 $807.58 $144,226.56
155 $144,226.56 $589.72 $0.00 $815.48 $145,631.76
156 $145,631.76 $589.72 $0.00 $823.42 $147,044.90
157 $147,044.90 $589.72 $0.00 $831.41 $148,466.03
158 $148,466.03 $589.72 $0.00 $839.45 $149,895.20
159 $149,895.20 $589.72 $0.00 $847.53 $151,332.45
160 $151,332.45 $589.72 $0.00 $855.66 $152,777.83
161 $152,777.83 $589.72 $0.00 $863.83 $154,231.38
162 $154,231.38 $589.72 $0.00 $872.05 $155,693.15
163 $155,693.15 $589.72 $0.00 $880.31 $157,163.18
164 $157,163.18 $589.72 $0.00 $888.62 $158,641.52
165 $158,641.52 $589.72 $0.00 $896.98 $160,128.22
166 $160,128.22 $589.72 $0.00 $905.39 $161,623.33
167 $161,623.33 $589.72 $0.00 $913.84 $163,126.89
168 $163,126.89 $589.72 $0.00 $922.34 $164,638.95
169 $164,638.95 $589.72 $0.00 $930.89 $166,159.56
170 $166,159.56 $589.72 $0.00 $939.49 $167,688.77
171 $167,688.77 $589.72 $0.00 $948.14 $169,226.63
172 $169,226.63 $589.72 $0.00 $956.83 $170,773.18
173 $170,773.18 $589.72 $0.00 $965.58 $172,328.48
174 $172,328.48 $589.72 $0.00 $974.37 $173,892.57
175 $173,892.57 $589.72 $0.00 $983.21 $175,465.50
176 $175,465.50 $589.72 $0.00 $992.11 $177,047.33
177 $177,047.33 $589.72 $0.00 $1,001.05 $178,638.10
178 $178,638.10 $589.72 $0.00 $1,010.05 $180,237.87
179 $180,237.87 $589.72 $0.00 $1,019.09 $181,846.68
180 $181,846.68 $589.72 $0.00 $1,028.19 $183,464.59
181 $183,464.59 $589.72 $0.00 $1,037.34 $185,091.65
182 $185,091.65 $589.72 $0.00 $1,046.54 $186,727.91
183 $186,727.91 $589.72 $0.00 $1,055.79 $188,373.42
184 $188,373.42 $589.72 $0.00 $1,065.09 $190,028.23
185 $190,028.23 $589.72 $0.00 $1,074.45 $191,692.40
186 $191,692.40 $589.72 $0.00 $1,083.86 $193,365.98
187 $193,365.98 $589.72 $0.00 $1,093.32 $195,049.02
188 $195,049.02 $589.72 $0.00 $1,102.84 $196,741.58
189 $196,741.58 $589.72 $0.00 $1,112.41 $198,443.71
190 $198,443.71 $589.72 $0.00 $1,122.03 $200,155.46
191 $200,155.46 $589.72 $0.00 $1,131.71 $201,876.89
192 $201,876.89 $589.72 $0.00 $1,141.44 $203,608.05
193 $203,608.05 $589.72 $0.00 $1,151.23 $205,349.00
194 $205,349.00 $589.72 $0.00 $1,161.07 $207,099.79
195 $207,099.79 $589.72 $0.00 $1,170.97 $208,860.48
196 $208,860.48 $589.72 $0.00 $1,180.93 $210,631.13
197 $210,631.13 $589.72 $0.00 $1,190.94 $212,411.79
198 $212,411.79 $589.72 $0.00 $1,201.01 $214,202.52
199 $214,202.52 $589.72 $0.00 $1,211.13 $216,003.37
200 $216,003.37 $589.72 $0.00 $1,221.31 $217,814.40
201 $217,814.40 $589.72 $0.00 $1,231.55 $219,635.67
202 $219,635.67 $589.72 $0.00 $1,241.85 $221,467.24
203 $221,467.24 $589.72 $0.00 $1,252.21 $223,309.17
204 $223,309.17 $589.72 $0.00 $1,262.62 $225,161.51
205 $225,161.51 $589.72 $0.00 $1,273.10 $227,024.33
206 $227,024.33 $589.72 $0.00 $1,283.63 $228,897.68
207 $228,897.68 $589.72 $0.00 $1,294.22 $230,781.62
208 $230,781.62 $589.72 $0.00 $1,304.87 $232,676.21
209 $232,676.21 $589.72 $0.00 $1,315.59 $234,581.52
210 $234,581.52 $589.72 $0.00 $1,326.36 $236,497.60
211 $236,497.60 $589.72 $0.00 $1,337.19 $238,424.51
212 $238,424.51 $589.72 $0.00 $1,348.09 $240,362.32
213 $240,362.32 $589.72 $0.00 $1,359.04 $242,311.08
214 $242,311.08 $589.72 $0.00 $1,370.06 $244,270.86
215 $244,270.86 $589.72 $0.00 $1,381.14 $246,241.72
216 $246,241.72 $589.72 $0.00 $1,392.29 $248,223.73
217 $248,223.73 $589.72 $67,223.47 $1,403.49 $182,993.47
218 $182,993.47 $589.72 $0.00 $1,034.67 $184,617.86
219 $184,617.86 $589.72 $0.00 $1,043.86 $186,251.44
220 $186,251.44 $589.72 $0.00 $1,053.09 $187,894.25
221 $187,894.25 $589.72 $0.00 $1,062.38 $189,546.35
222 $189,546.35 $589.72 $0.00 $1,071.72 $191,207.79
223 $191,207.79 $589.72 $0.00 $1,081.12 $192,878.63
224 $192,878.63 $589.72 $0.00 $1,090.56 $194,558.91
225 $194,558.91 $589.72 $0.00 $1,100.06 $196,248.69
226 $196,248.69 $589.72 $0.00 $1,109.62 $197,948.03
227 $197,948.03 $589.72 $0.00 $1,119.23 $199,656.98
228 $199,656.98 $589.72 $0.00 $1,128.89 $201,375.59
229 $201,375.59 $589.72 $71,929.12 $1,138.61 $131,174.80
230 $131,174.80 $589.72 $0.00 $741.68 $132,506.20
231 $132,506.20 $589.72 $0.00 $749.21 $133,845.13
232 $133,845.13 $589.72 $0.00 $756.78 $135,191.63
233 $135,191.63 $589.72 $0.00 $764.39 $136,545.74
234 $136,545.74 $589.72 $0.00 $772.05 $137,907.51
235 $137,907.51 $589.72 $0.00 $779.75 $139,276.98
236 $139,276.98 $589.72 $0.00 $787.49 $140,654.19
237 $140,654.19 $589.72 $0.00 $795.28 $142,039.19
238 $142,039.19 $589.72 $0.00 $803.11 $143,432.02
239 $143,432.02 $589.72 $0.00 $810.99 $144,832.73
240 $144,832.73 $589.72 $0.00 $818.91 $146,241.36
241 $146,241.36 $589.72 $76,964.15 $826.87 $70,693.80
242 $70,693.80 $589.72 $0.00 $399.71 $71,683.23
243 $71,683.23 $589.72 $0.00 $405.31 $72,678.26
244 $72,678.26 $589.72 $0.00 $410.93 $73,678.91
245 $73,678.91 $589.72 $0.00 $416.59 $74,685.22
246 $74,685.22 $589.72 $0.00 $422.28 $75,697.22
247 $75,697.22 $589.72 $0.00 $428.00 $76,714.94
248 $76,714.94 $589.72 $0.00 $433.76 $77,738.42
249 $77,738.42 $589.72 $0.00 $439.54 $78,767.68
250 $78,767.68 $589.72 $0.00 $445.36 $79,802.76
251 $79,802.76 $589.72 $0.00 $451.22 $80,843.70
252 $80,843.70 $589.72 $0.00 $457.10 $81,890.52
253 $81,890.52 $0.00 $82,351.65 $463.02 $1.89