Savings Plan and Future Cost Estimation for West Virginia University at Parkersburg

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$55,645
Monthly savings required$440

How much will it cost to send your child to West Virginia University at Parkersburg in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $222,579.47 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $439.77 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$14,832.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford West Virginia University at Parkersburg in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $439.77 $0.00 $0.00 $439.77
2 $439.77 $439.77 $0.00 $2.49 $882.03
3 $882.03 $439.77 $0.00 $4.99 $1,326.79
4 $1,326.79 $439.77 $0.00 $7.50 $1,774.06
5 $1,774.06 $439.77 $0.00 $10.03 $2,223.86
6 $2,223.86 $439.77 $0.00 $12.57 $2,676.20
7 $2,676.20 $439.77 $0.00 $15.13 $3,131.10
8 $3,131.10 $439.77 $0.00 $17.70 $3,588.57
9 $3,588.57 $439.77 $0.00 $20.29 $4,048.63
10 $4,048.63 $439.77 $0.00 $22.89 $4,511.29
11 $4,511.29 $439.77 $0.00 $25.51 $4,976.57
12 $4,976.57 $439.77 $0.00 $28.14 $5,444.48
13 $5,444.48 $439.77 $0.00 $30.78 $5,915.03
14 $5,915.03 $439.77 $0.00 $33.44 $6,388.24
15 $6,388.24 $439.77 $0.00 $36.12 $6,864.13
16 $6,864.13 $439.77 $0.00 $38.81 $7,342.71
17 $7,342.71 $439.77 $0.00 $41.52 $7,824.00
18 $7,824.00 $439.77 $0.00 $44.24 $8,308.01
19 $8,308.01 $439.77 $0.00 $46.97 $8,794.75
20 $8,794.75 $439.77 $0.00 $49.73 $9,284.25
21 $9,284.25 $439.77 $0.00 $52.49 $9,776.51
22 $9,776.51 $439.77 $0.00 $55.28 $10,271.56
23 $10,271.56 $439.77 $0.00 $58.08 $10,769.41
24 $10,769.41 $439.77 $0.00 $60.89 $11,270.07
25 $11,270.07 $439.77 $0.00 $63.72 $11,773.56
26 $11,773.56 $439.77 $0.00 $66.57 $12,279.90
27 $12,279.90 $439.77 $0.00 $69.43 $12,789.10
28 $12,789.10 $439.77 $0.00 $72.31 $13,301.18
29 $13,301.18 $439.77 $0.00 $75.21 $13,816.16
30 $13,816.16 $439.77 $0.00 $78.12 $14,334.05
31 $14,334.05 $439.77 $0.00 $81.05 $14,854.87
32 $14,854.87 $439.77 $0.00 $83.99 $15,378.63
33 $15,378.63 $439.77 $0.00 $86.95 $15,905.35
34 $15,905.35 $439.77 $0.00 $89.93 $16,435.05
35 $16,435.05 $439.77 $0.00 $92.93 $16,967.75
36 $16,967.75 $439.77 $0.00 $95.94 $17,503.46
37 $17,503.46 $439.77 $0.00 $98.97 $18,042.20
38 $18,042.20 $439.77 $0.00 $102.01 $18,583.98
39 $18,583.98 $439.77 $0.00 $105.08 $19,128.83
40 $19,128.83 $439.77 $0.00 $108.16 $19,676.76
41 $19,676.76 $439.77 $0.00 $111.26 $20,227.79
42 $20,227.79 $439.77 $0.00 $114.37 $20,781.93
43 $20,781.93 $439.77 $0.00 $117.50 $21,339.20
44 $21,339.20 $439.77 $0.00 $120.65 $21,899.62
45 $21,899.62 $439.77 $0.00 $123.82 $22,463.21
46 $22,463.21 $439.77 $0.00 $127.01 $23,029.99
47 $23,029.99 $439.77 $0.00 $130.21 $23,599.97
48 $23,599.97 $439.77 $0.00 $133.44 $24,173.18
49 $24,173.18 $439.77 $0.00 $136.68 $24,749.63
50 $24,749.63 $439.77 $0.00 $139.94 $25,329.34
51 $25,329.34 $439.77 $0.00 $143.22 $25,912.33
52 $25,912.33 $439.77 $0.00 $146.51 $26,498.61
53 $26,498.61 $439.77 $0.00 $149.83 $27,088.21
54 $27,088.21 $439.77 $0.00 $153.16 $27,681.14
55 $27,681.14 $439.77 $0.00 $156.51 $28,277.42
56 $28,277.42 $439.77 $0.00 $159.88 $28,877.07
57 $28,877.07 $439.77 $0.00 $163.28 $29,480.12
58 $29,480.12 $439.77 $0.00 $166.68 $30,086.57
59 $30,086.57 $439.77 $0.00 $170.11 $30,696.45
60 $30,696.45 $439.77 $0.00 $173.56 $31,309.78
61 $31,309.78 $439.77 $0.00 $177.03 $31,926.58
62 $31,926.58 $439.77 $0.00 $180.52 $32,546.87
63 $32,546.87 $439.77 $0.00 $184.02 $33,170.66
64 $33,170.66 $439.77 $0.00 $187.55 $33,797.98
65 $33,797.98 $439.77 $0.00 $191.10 $34,428.85
66 $34,428.85 $439.77 $0.00 $194.67 $35,063.29
67 $35,063.29 $439.77 $0.00 $198.25 $35,701.31
68 $35,701.31 $439.77 $0.00 $201.86 $36,342.94
69 $36,342.94 $439.77 $0.00 $205.49 $36,988.20
70 $36,988.20 $439.77 $0.00 $209.14 $37,637.11
71 $37,637.11 $439.77 $0.00 $212.81 $38,289.69
72 $38,289.69 $439.77 $0.00 $216.50 $38,945.96
73 $38,945.96 $439.77 $0.00 $220.21 $39,605.94
74 $39,605.94 $439.77 $0.00 $223.94 $40,269.65
75 $40,269.65 $439.77 $0.00 $227.69 $40,937.11
76 $40,937.11 $439.77 $0.00 $231.46 $41,608.34
77 $41,608.34 $439.77 $0.00 $235.26 $42,283.37
78 $42,283.37 $439.77 $0.00 $239.08 $42,962.22
79 $42,962.22 $439.77 $0.00 $242.91 $43,644.90
80 $43,644.90 $439.77 $0.00 $246.77 $44,331.44
81 $44,331.44 $439.77 $0.00 $250.66 $45,021.87
82 $45,021.87 $439.77 $0.00 $254.56 $45,716.20
83 $45,716.20 $439.77 $0.00 $258.49 $46,414.46
84 $46,414.46 $439.77 $0.00 $262.43 $47,116.66
85 $47,116.66 $439.77 $0.00 $266.40 $47,822.83
86 $47,822.83 $439.77 $0.00 $270.40 $48,533.00
87 $48,533.00 $439.77 $0.00 $274.41 $49,247.18
88 $49,247.18 $439.77 $0.00 $278.45 $49,965.40
89 $49,965.40 $439.77 $0.00 $282.51 $50,687.68
90 $50,687.68 $439.77 $0.00 $286.60 $51,414.05
91 $51,414.05 $439.77 $0.00 $290.70 $52,144.52
92 $52,144.52 $439.77 $0.00 $294.83 $52,879.12
93 $52,879.12 $439.77 $0.00 $298.99 $53,617.88
94 $53,617.88 $439.77 $0.00 $303.16 $54,360.81
95 $54,360.81 $439.77 $0.00 $307.36 $55,107.94
96 $55,107.94 $439.77 $0.00 $311.59 $55,859.30
97 $55,859.30 $439.77 $0.00 $315.84 $56,614.91
98 $56,614.91 $439.77 $0.00 $320.11 $57,374.79
99 $57,374.79 $439.77 $0.00 $324.41 $58,138.97
100 $58,138.97 $439.77 $0.00 $328.73 $58,907.47
101 $58,907.47 $439.77 $0.00 $333.07 $59,680.31
102 $59,680.31 $439.77 $0.00 $337.44 $60,457.52
103 $60,457.52 $439.77 $0.00 $341.84 $61,239.13
104 $61,239.13 $439.77 $0.00 $346.25 $62,025.15
105 $62,025.15 $439.77 $0.00 $350.70 $62,815.62
106 $62,815.62 $439.77 $0.00 $355.17 $63,610.56
107 $63,610.56 $439.77 $0.00 $359.66 $64,409.99
108 $64,409.99 $439.77 $0.00 $364.18 $65,213.94
109 $65,213.94 $439.77 $0.00 $368.73 $66,022.44
110 $66,022.44 $439.77 $0.00 $373.30 $66,835.51
111 $66,835.51 $439.77 $0.00 $377.90 $67,653.18
112 $67,653.18 $439.77 $0.00 $382.52 $68,475.47
113 $68,475.47 $439.77 $0.00 $387.17 $69,302.41
114 $69,302.41 $439.77 $0.00 $391.85 $70,134.03
115 $70,134.03 $439.77 $0.00 $396.55 $70,970.35
116 $70,970.35 $439.77 $0.00 $401.28 $71,811.40
117 $71,811.40 $439.77 $0.00 $406.03 $72,657.20
118 $72,657.20 $439.77 $0.00 $410.81 $73,507.78
119 $73,507.78 $439.77 $0.00 $415.62 $74,363.17
120 $74,363.17 $439.77 $0.00 $420.46 $75,223.40
121 $75,223.40 $439.77 $0.00 $425.32 $76,088.49
122 $76,088.49 $439.77 $0.00 $430.22 $76,958.48
123 $76,958.48 $439.77 $0.00 $435.13 $77,833.38
124 $77,833.38 $439.77 $0.00 $440.08 $78,713.23
125 $78,713.23 $439.77 $0.00 $445.06 $79,598.06
126 $79,598.06 $439.77 $0.00 $450.06 $80,487.89
127 $80,487.89 $439.77 $0.00 $455.09 $81,382.75
128 $81,382.75 $439.77 $0.00 $460.15 $82,282.67
129 $82,282.67 $439.77 $0.00 $465.24 $83,187.68
130 $83,187.68 $439.77 $0.00 $470.36 $84,097.81
131 $84,097.81 $439.77 $0.00 $475.50 $85,013.08
132 $85,013.08 $439.77 $0.00 $480.68 $85,933.53
133 $85,933.53 $439.77 $0.00 $485.88 $86,859.18
134 $86,859.18 $439.77 $0.00 $491.11 $87,790.06
135 $87,790.06 $439.77 $0.00 $496.38 $88,726.21
136 $88,726.21 $439.77 $0.00 $501.67 $89,667.65
137 $89,667.65 $439.77 $0.00 $506.99 $90,614.41
138 $90,614.41 $439.77 $0.00 $512.35 $91,566.53
139 $91,566.53 $439.77 $0.00 $517.73 $92,524.03
140 $92,524.03 $439.77 $0.00 $523.14 $93,486.94
141 $93,486.94 $439.77 $0.00 $528.59 $94,455.30
142 $94,455.30 $439.77 $0.00 $534.06 $95,429.13
143 $95,429.13 $439.77 $0.00 $539.57 $96,408.47
144 $96,408.47 $439.77 $0.00 $545.11 $97,393.35
145 $97,393.35 $439.77 $0.00 $550.68 $98,383.80
146 $98,383.80 $439.77 $0.00 $556.28 $99,379.85
147 $99,379.85 $439.77 $0.00 $561.91 $100,381.53
148 $100,381.53 $439.77 $0.00 $567.57 $101,388.87
149 $101,388.87 $439.77 $0.00 $573.27 $102,401.91
150 $102,401.91 $439.77 $0.00 $579.00 $103,420.68
151 $103,420.68 $439.77 $0.00 $584.76 $104,445.21
152 $104,445.21 $439.77 $0.00 $590.55 $105,475.53
153 $105,475.53 $439.77 $0.00 $596.37 $106,511.67
154 $106,511.67 $439.77 $0.00 $602.23 $107,553.67
155 $107,553.67 $439.77 $0.00 $608.12 $108,601.56
156 $108,601.56 $439.77 $0.00 $614.05 $109,655.38
157 $109,655.38 $439.77 $0.00 $620.01 $110,715.16
158 $110,715.16 $439.77 $0.00 $626.00 $111,780.93
159 $111,780.93 $439.77 $0.00 $632.03 $112,852.73
160 $112,852.73 $439.77 $0.00 $638.09 $113,930.59
161 $113,930.59 $439.77 $0.00 $644.18 $115,014.54
162 $115,014.54 $439.77 $0.00 $650.31 $116,104.62
163 $116,104.62 $439.77 $0.00 $656.47 $117,200.86
164 $117,200.86 $439.77 $0.00 $662.67 $118,303.30
165 $118,303.30 $439.77 $0.00 $668.90 $119,411.97
166 $119,411.97 $439.77 $0.00 $675.17 $120,526.91
167 $120,526.91 $439.77 $0.00 $681.48 $121,648.16
168 $121,648.16 $439.77 $0.00 $687.82 $122,775.75
169 $122,775.75 $439.77 $0.00 $694.19 $123,909.71
170 $123,909.71 $439.77 $0.00 $700.60 $125,050.08
171 $125,050.08 $439.77 $0.00 $707.05 $126,196.90
172 $126,196.90 $439.77 $0.00 $713.54 $127,350.21
173 $127,350.21 $439.77 $0.00 $720.06 $128,510.04
174 $128,510.04 $439.77 $0.00 $726.61 $129,676.42
175 $129,676.42 $439.77 $0.00 $733.21 $130,849.40
176 $130,849.40 $439.77 $0.00 $739.84 $132,029.01
177 $132,029.01 $439.77 $0.00 $746.51 $133,215.29
178 $133,215.29 $439.77 $0.00 $753.22 $134,408.28
179 $134,408.28 $439.77 $0.00 $759.96 $135,608.01
180 $135,608.01 $439.77 $0.00 $766.75 $136,814.53
181 $136,814.53 $439.77 $0.00 $773.57 $138,027.87
182 $138,027.87 $439.77 $0.00 $780.43 $139,248.07
183 $139,248.07 $439.77 $0.00 $787.33 $140,475.17
184 $140,475.17 $439.77 $0.00 $794.27 $141,709.21
185 $141,709.21 $439.77 $0.00 $801.24 $142,950.22
186 $142,950.22 $439.77 $0.00 $808.26 $144,198.25
187 $144,198.25 $439.77 $0.00 $815.32 $145,453.34
188 $145,453.34 $439.77 $0.00 $822.41 $146,715.52
189 $146,715.52 $439.77 $0.00 $829.55 $147,984.84
190 $147,984.84 $439.77 $0.00 $836.73 $149,261.34
191 $149,261.34 $439.77 $0.00 $843.95 $150,545.06
192 $150,545.06 $439.77 $0.00 $851.20 $151,836.03
193 $151,836.03 $439.77 $0.00 $858.50 $153,134.30
194 $153,134.30 $439.77 $0.00 $865.84 $154,439.91
195 $154,439.91 $439.77 $0.00 $873.23 $155,752.91
196 $155,752.91 $439.77 $0.00 $880.65 $157,073.33
197 $157,073.33 $439.77 $0.00 $888.12 $158,401.22
198 $158,401.22 $439.77 $0.00 $895.62 $159,736.61
199 $159,736.61 $439.77 $0.00 $903.17 $161,079.55
200 $161,079.55 $439.77 $0.00 $910.77 $162,430.09
201 $162,430.09 $439.77 $0.00 $918.40 $163,788.26
202 $163,788.26 $439.77 $0.00 $926.08 $165,154.11
203 $165,154.11 $439.77 $0.00 $933.81 $166,527.69
204 $166,527.69 $439.77 $0.00 $941.57 $167,909.03
205 $167,909.03 $439.77 $0.00 $949.38 $169,298.18
206 $169,298.18 $439.77 $0.00 $957.24 $170,695.19
207 $170,695.19 $439.77 $0.00 $965.14 $172,100.10
208 $172,100.10 $439.77 $0.00 $973.08 $173,512.95
209 $173,512.95 $439.77 $0.00 $981.07 $174,933.79
210 $174,933.79 $439.77 $0.00 $989.10 $176,362.66
211 $176,362.66 $439.77 $0.00 $997.18 $177,799.61
212 $177,799.61 $439.77 $0.00 $1,005.30 $179,244.68
213 $179,244.68 $439.77 $0.00 $1,013.48 $180,697.93
214 $180,697.93 $439.77 $0.00 $1,021.69 $182,159.39
215 $182,159.39 $439.77 $0.00 $1,029.96 $183,629.12
216 $183,629.12 $439.77 $0.00 $1,038.27 $185,107.16
217 $185,107.16 $439.77 $50,131.16 $1,046.62 $136,462.39
218 $136,462.39 $439.77 $0.00 $771.58 $137,673.74
219 $137,673.74 $439.77 $0.00 $778.43 $138,891.94
220 $138,891.94 $439.77 $0.00 $785.32 $140,117.03
221 $140,117.03 $439.77 $0.00 $792.24 $141,349.04
222 $141,349.04 $439.77 $0.00 $799.21 $142,588.02
223 $142,588.02 $439.77 $0.00 $806.21 $143,834.00
224 $143,834.00 $439.77 $0.00 $813.26 $145,087.03
225 $145,087.03 $439.77 $0.00 $820.34 $146,347.14
226 $146,347.14 $439.77 $0.00 $827.47 $147,614.38
227 $147,614.38 $439.77 $0.00 $834.63 $148,888.78
228 $148,888.78 $439.77 $0.00 $841.84 $150,170.39
229 $150,170.39 $439.77 $53,640.34 $849.09 $97,818.91
230 $97,818.91 $439.77 $0.00 $553.08 $98,811.76
231 $98,811.76 $439.77 $0.00 $558.70 $99,810.23
232 $99,810.23 $439.77 $0.00 $564.34 $100,814.34
233 $100,814.34 $439.77 $0.00 $570.02 $101,824.13
234 $101,824.13 $439.77 $0.00 $575.73 $102,839.63
235 $102,839.63 $439.77 $0.00 $581.47 $103,860.87
236 $103,860.87 $439.77 $0.00 $587.24 $104,887.88
237 $104,887.88 $439.77 $0.00 $593.05 $105,920.70
238 $105,920.70 $439.77 $0.00 $598.89 $106,959.36
239 $106,959.36 $439.77 $0.00 $604.76 $108,003.89
240 $108,003.89 $439.77 $0.00 $610.67 $109,054.33
241 $109,054.33 $439.77 $57,395.16 $616.61 $52,715.55
242 $52,715.55 $439.77 $0.00 $298.06 $53,453.38
243 $53,453.38 $439.77 $0.00 $302.23 $54,195.38
244 $54,195.38 $439.77 $0.00 $306.43 $54,941.58
245 $54,941.58 $439.77 $0.00 $310.65 $55,692.00
246 $55,692.00 $439.77 $0.00 $314.89 $56,446.66
247 $56,446.66 $439.77 $0.00 $319.16 $57,205.59
248 $57,205.59 $439.77 $0.00 $323.45 $57,968.81
249 $57,968.81 $439.77 $0.00 $327.76 $58,736.34
250 $58,736.34 $439.77 $0.00 $332.10 $59,508.21
251 $59,508.21 $439.77 $0.00 $336.47 $60,284.45
252 $60,284.45 $439.77 $0.00 $340.86 $61,065.08
253 $61,065.08 $0.00 $61,412.82 $345.27 -$2.47