Savings Plan and Future Cost Estimation for Western Washington University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$108,330
Monthly savings required$856

How much will it cost to send your child to Western Washington University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $433,318.65 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $856.16 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$28,875.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Western Washington University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $856.16 $0.00 $0.00 $856.16
2 $856.16 $856.16 $0.00 $4.84 $1,717.16
3 $1,717.16 $856.16 $0.00 $9.71 $2,583.03
4 $2,583.03 $856.16 $0.00 $14.60 $3,453.79
5 $3,453.79 $856.16 $0.00 $19.53 $4,329.48
6 $4,329.48 $856.16 $0.00 $24.48 $5,210.12
7 $5,210.12 $856.16 $0.00 $29.46 $6,095.74
8 $6,095.74 $856.16 $0.00 $34.47 $6,986.37
9 $6,986.37 $856.16 $0.00 $39.50 $7,882.03
10 $7,882.03 $856.16 $0.00 $44.57 $8,782.76
11 $8,782.76 $856.16 $0.00 $49.66 $9,688.58
12 $9,688.58 $856.16 $0.00 $54.78 $10,599.52
13 $10,599.52 $856.16 $0.00 $59.93 $11,515.61
14 $11,515.61 $856.16 $0.00 $65.11 $12,436.88
15 $12,436.88 $856.16 $0.00 $70.32 $13,363.36
16 $13,363.36 $856.16 $0.00 $75.56 $14,295.08
17 $14,295.08 $856.16 $0.00 $80.83 $15,232.07
18 $15,232.07 $856.16 $0.00 $86.12 $16,174.35
19 $16,174.35 $856.16 $0.00 $91.45 $17,121.96
20 $17,121.96 $856.16 $0.00 $96.81 $18,074.93
21 $18,074.93 $856.16 $0.00 $102.20 $19,033.29
22 $19,033.29 $856.16 $0.00 $107.62 $19,997.07
23 $19,997.07 $856.16 $0.00 $113.07 $20,966.30
24 $20,966.30 $856.16 $0.00 $118.55 $21,941.01
25 $21,941.01 $856.16 $0.00 $124.06 $22,921.23
26 $22,921.23 $856.16 $0.00 $129.60 $23,906.99
27 $23,906.99 $856.16 $0.00 $135.17 $24,898.32
28 $24,898.32 $856.16 $0.00 $140.78 $25,895.26
29 $25,895.26 $856.16 $0.00 $146.42 $26,897.84
30 $26,897.84 $856.16 $0.00 $152.08 $27,906.08
31 $27,906.08 $856.16 $0.00 $157.79 $28,920.03
32 $28,920.03 $856.16 $0.00 $163.52 $29,939.71
33 $29,939.71 $856.16 $0.00 $169.28 $30,965.15
34 $30,965.15 $856.16 $0.00 $175.08 $31,996.39
35 $31,996.39 $856.16 $0.00 $180.91 $33,033.46
36 $33,033.46 $856.16 $0.00 $186.78 $34,076.40
37 $34,076.40 $856.16 $0.00 $192.67 $35,125.23
38 $35,125.23 $856.16 $0.00 $198.60 $36,179.99
39 $36,179.99 $856.16 $0.00 $204.57 $37,240.72
40 $37,240.72 $856.16 $0.00 $210.56 $38,307.44
41 $38,307.44 $856.16 $0.00 $216.60 $39,380.20
42 $39,380.20 $856.16 $0.00 $222.66 $40,459.02
43 $40,459.02 $856.16 $0.00 $228.76 $41,543.94
44 $41,543.94 $856.16 $0.00 $234.90 $42,635.00
45 $42,635.00 $856.16 $0.00 $241.06 $43,732.22
46 $43,732.22 $856.16 $0.00 $247.27 $44,835.65
47 $44,835.65 $856.16 $0.00 $253.51 $45,945.32
48 $45,945.32 $856.16 $0.00 $259.78 $47,061.26
49 $47,061.26 $856.16 $0.00 $266.09 $48,183.51
50 $48,183.51 $856.16 $0.00 $272.44 $49,312.11
51 $49,312.11 $856.16 $0.00 $278.82 $50,447.09
52 $50,447.09 $856.16 $0.00 $285.24 $51,588.49
53 $51,588.49 $856.16 $0.00 $291.69 $52,736.34
54 $52,736.34 $856.16 $0.00 $298.18 $53,890.68
55 $53,890.68 $856.16 $0.00 $304.71 $55,051.55
56 $55,051.55 $856.16 $0.00 $311.27 $56,218.98
57 $56,218.98 $856.16 $0.00 $317.87 $57,393.01
58 $57,393.01 $856.16 $0.00 $324.51 $58,573.68
59 $58,573.68 $856.16 $0.00 $331.18 $59,761.02
60 $59,761.02 $856.16 $0.00 $337.90 $60,955.08
61 $60,955.08 $856.16 $0.00 $344.65 $62,155.89
62 $62,155.89 $856.16 $0.00 $351.44 $63,363.49
63 $63,363.49 $856.16 $0.00 $358.27 $64,577.92
64 $64,577.92 $856.16 $0.00 $365.13 $65,799.21
65 $65,799.21 $856.16 $0.00 $372.04 $67,027.41
66 $67,027.41 $856.16 $0.00 $378.98 $68,262.55
67 $68,262.55 $856.16 $0.00 $385.97 $69,504.68
68 $69,504.68 $856.16 $0.00 $392.99 $70,753.83
69 $70,753.83 $856.16 $0.00 $400.05 $72,010.04
70 $72,010.04 $856.16 $0.00 $407.16 $73,273.36
71 $73,273.36 $856.16 $0.00 $414.30 $74,543.82
72 $74,543.82 $856.16 $0.00 $421.48 $75,821.46
73 $75,821.46 $856.16 $0.00 $428.71 $77,106.33
74 $77,106.33 $856.16 $0.00 $435.97 $78,398.46
75 $78,398.46 $856.16 $0.00 $443.28 $79,697.90
76 $79,697.90 $856.16 $0.00 $450.62 $81,004.68
77 $81,004.68 $856.16 $0.00 $458.01 $82,318.85
78 $82,318.85 $856.16 $0.00 $465.44 $83,640.45
79 $83,640.45 $856.16 $0.00 $472.92 $84,969.53
80 $84,969.53 $856.16 $0.00 $480.43 $86,306.12
81 $86,306.12 $856.16 $0.00 $487.99 $87,650.27
82 $87,650.27 $856.16 $0.00 $495.59 $89,002.02
83 $89,002.02 $856.16 $0.00 $503.23 $90,361.41
84 $90,361.41 $856.16 $0.00 $510.92 $91,728.49
85 $91,728.49 $856.16 $0.00 $518.65 $93,103.30
86 $93,103.30 $856.16 $0.00 $526.42 $94,485.88
87 $94,485.88 $856.16 $0.00 $534.24 $95,876.28
88 $95,876.28 $856.16 $0.00 $542.10 $97,274.54
89 $97,274.54 $856.16 $0.00 $550.00 $98,680.70
90 $98,680.70 $856.16 $0.00 $557.96 $100,094.82
91 $100,094.82 $856.16 $0.00 $565.95 $101,516.93
92 $101,516.93 $856.16 $0.00 $573.99 $102,947.08
93 $102,947.08 $856.16 $0.00 $582.08 $104,385.32
94 $104,385.32 $856.16 $0.00 $590.21 $105,831.69
95 $105,831.69 $856.16 $0.00 $598.39 $107,286.24
96 $107,286.24 $856.16 $0.00 $606.61 $108,749.01
97 $108,749.01 $856.16 $0.00 $614.88 $110,220.05
98 $110,220.05 $856.16 $0.00 $623.20 $111,699.41
99 $111,699.41 $856.16 $0.00 $631.56 $113,187.13
100 $113,187.13 $856.16 $0.00 $639.98 $114,683.27
101 $114,683.27 $856.16 $0.00 $648.44 $116,187.87
102 $116,187.87 $856.16 $0.00 $656.94 $117,700.97
103 $117,700.97 $856.16 $0.00 $665.50 $119,222.63
104 $119,222.63 $856.16 $0.00 $674.10 $120,752.89
105 $120,752.89 $856.16 $0.00 $682.75 $122,291.80
106 $122,291.80 $856.16 $0.00 $691.46 $123,839.42
107 $123,839.42 $856.16 $0.00 $700.21 $125,395.79
108 $125,395.79 $856.16 $0.00 $709.01 $126,960.96
109 $126,960.96 $856.16 $0.00 $717.86 $128,534.98
110 $128,534.98 $856.16 $0.00 $726.76 $130,117.90
111 $130,117.90 $856.16 $0.00 $735.71 $131,709.77
112 $131,709.77 $856.16 $0.00 $744.71 $133,310.64
113 $133,310.64 $856.16 $0.00 $753.76 $134,920.56
114 $134,920.56 $856.16 $0.00 $762.86 $136,539.58
115 $136,539.58 $856.16 $0.00 $772.01 $138,167.75
116 $138,167.75 $856.16 $0.00 $781.22 $139,805.13
117 $139,805.13 $856.16 $0.00 $790.48 $141,451.77
118 $141,451.77 $856.16 $0.00 $799.79 $143,107.72
119 $143,107.72 $856.16 $0.00 $809.15 $144,773.03
120 $144,773.03 $856.16 $0.00 $818.57 $146,447.76
121 $146,447.76 $856.16 $0.00 $828.04 $148,131.96
122 $148,131.96 $856.16 $0.00 $837.56 $149,825.68
123 $149,825.68 $856.16 $0.00 $847.14 $151,528.98
124 $151,528.98 $856.16 $0.00 $856.77 $153,241.91
125 $153,241.91 $856.16 $0.00 $866.45 $154,964.52
126 $154,964.52 $856.16 $0.00 $876.19 $156,696.87
127 $156,696.87 $856.16 $0.00 $885.99 $158,439.02
128 $158,439.02 $856.16 $0.00 $895.84 $160,191.02
129 $160,191.02 $856.16 $0.00 $905.74 $161,952.92
130 $161,952.92 $856.16 $0.00 $915.71 $163,724.79
131 $163,724.79 $856.16 $0.00 $925.72 $165,506.67
132 $165,506.67 $856.16 $0.00 $935.80 $167,298.63
133 $167,298.63 $856.16 $0.00 $945.93 $169,100.72
134 $169,100.72 $856.16 $0.00 $956.12 $170,913.00
135 $170,913.00 $856.16 $0.00 $966.37 $172,735.53
136 $172,735.53 $856.16 $0.00 $976.67 $174,568.36
137 $174,568.36 $856.16 $0.00 $987.03 $176,411.55
138 $176,411.55 $856.16 $0.00 $997.46 $178,265.17
139 $178,265.17 $856.16 $0.00 $1,007.94 $180,129.27
140 $180,129.27 $856.16 $0.00 $1,018.48 $182,003.91
141 $182,003.91 $856.16 $0.00 $1,029.08 $183,889.15
142 $183,889.15 $856.16 $0.00 $1,039.74 $185,785.05
143 $185,785.05 $856.16 $0.00 $1,050.46 $187,691.67
144 $187,691.67 $856.16 $0.00 $1,061.24 $189,609.07
145 $189,609.07 $856.16 $0.00 $1,072.08 $191,537.31
146 $191,537.31 $856.16 $0.00 $1,082.98 $193,476.45
147 $193,476.45 $856.16 $0.00 $1,093.94 $195,426.55
148 $195,426.55 $856.16 $0.00 $1,104.97 $197,387.68
149 $197,387.68 $856.16 $0.00 $1,116.06 $199,359.90
150 $199,359.90 $856.16 $0.00 $1,127.21 $201,343.27
151 $201,343.27 $856.16 $0.00 $1,138.42 $203,337.85
152 $203,337.85 $856.16 $0.00 $1,149.70 $205,343.71
153 $205,343.71 $856.16 $0.00 $1,161.04 $207,360.91
154 $207,360.91 $856.16 $0.00 $1,172.45 $209,389.52
155 $209,389.52 $856.16 $0.00 $1,183.92 $211,429.60
156 $211,429.60 $856.16 $0.00 $1,195.45 $213,481.21
157 $213,481.21 $856.16 $0.00 $1,207.05 $215,544.42
158 $215,544.42 $856.16 $0.00 $1,218.72 $217,619.30
159 $217,619.30 $856.16 $0.00 $1,230.45 $219,705.91
160 $219,705.91 $856.16 $0.00 $1,242.25 $221,804.32
161 $221,804.32 $856.16 $0.00 $1,254.11 $223,914.59
162 $223,914.59 $856.16 $0.00 $1,266.05 $226,036.80
163 $226,036.80 $856.16 $0.00 $1,278.04 $228,171.00
164 $228,171.00 $856.16 $0.00 $1,290.11 $230,317.27
165 $230,317.27 $856.16 $0.00 $1,302.25 $232,475.68
166 $232,475.68 $856.16 $0.00 $1,314.45 $234,646.29
167 $234,646.29 $856.16 $0.00 $1,326.72 $236,829.17
168 $236,829.17 $856.16 $0.00 $1,339.07 $239,024.40
169 $239,024.40 $856.16 $0.00 $1,351.48 $241,232.04
170 $241,232.04 $856.16 $0.00 $1,363.96 $243,452.16
171 $243,452.16 $856.16 $0.00 $1,376.51 $245,684.83
172 $245,684.83 $856.16 $0.00 $1,389.14 $247,930.13
173 $247,930.13 $856.16 $0.00 $1,401.83 $250,188.12
174 $250,188.12 $856.16 $0.00 $1,414.60 $252,458.88
175 $252,458.88 $856.16 $0.00 $1,427.44 $254,742.48
176 $254,742.48 $856.16 $0.00 $1,440.35 $257,038.99
177 $257,038.99 $856.16 $0.00 $1,453.34 $259,348.49
178 $259,348.49 $856.16 $0.00 $1,466.39 $261,671.04
179 $261,671.04 $856.16 $0.00 $1,479.53 $264,006.73
180 $264,006.73 $856.16 $0.00 $1,492.73 $266,355.62
181 $266,355.62 $856.16 $0.00 $1,506.01 $268,717.79
182 $268,717.79 $856.16 $0.00 $1,519.37 $271,093.32
183 $271,093.32 $856.16 $0.00 $1,532.80 $273,482.28
184 $273,482.28 $856.16 $0.00 $1,546.31 $275,884.75
185 $275,884.75 $856.16 $0.00 $1,559.89 $278,300.80
186 $278,300.80 $856.16 $0.00 $1,573.55 $280,730.51
187 $280,730.51 $856.16 $0.00 $1,587.29 $283,173.96
188 $283,173.96 $856.16 $0.00 $1,601.11 $285,631.23
189 $285,631.23 $856.16 $0.00 $1,615.00 $288,102.39
190 $288,102.39 $856.16 $0.00 $1,628.97 $290,587.52
191 $290,587.52 $856.16 $0.00 $1,643.02 $293,086.70
192 $293,086.70 $856.16 $0.00 $1,657.15 $295,600.01
193 $295,600.01 $856.16 $0.00 $1,671.37 $298,127.54
194 $298,127.54 $856.16 $0.00 $1,685.66 $300,669.36
195 $300,669.36 $856.16 $0.00 $1,700.03 $303,225.55
196 $303,225.55 $856.16 $0.00 $1,714.48 $305,796.19
197 $305,796.19 $856.16 $0.00 $1,729.02 $308,381.37
198 $308,381.37 $856.16 $0.00 $1,743.63 $310,981.16
199 $310,981.16 $856.16 $0.00 $1,758.33 $313,595.65
200 $313,595.65 $856.16 $0.00 $1,773.12 $316,224.93
201 $316,224.93 $856.16 $0.00 $1,787.98 $318,869.07
202 $318,869.07 $856.16 $0.00 $1,802.93 $321,528.16
203 $321,528.16 $856.16 $0.00 $1,817.97 $324,202.29
204 $324,202.29 $856.16 $0.00 $1,833.09 $326,891.54
205 $326,891.54 $856.16 $0.00 $1,848.29 $329,595.99
206 $329,595.99 $856.16 $0.00 $1,863.58 $332,315.73
207 $332,315.73 $856.16 $0.00 $1,878.96 $335,050.85
208 $335,050.85 $856.16 $0.00 $1,894.43 $337,801.44
209 $337,801.44 $856.16 $0.00 $1,909.98 $340,567.58
210 $340,567.58 $856.16 $0.00 $1,925.62 $343,349.36
211 $343,349.36 $856.16 $0.00 $1,941.35 $346,146.87
212 $346,146.87 $856.16 $0.00 $1,957.16 $348,960.19
213 $348,960.19 $856.16 $0.00 $1,973.07 $351,789.42
214 $351,789.42 $856.16 $0.00 $1,989.07 $354,634.65
215 $354,634.65 $856.16 $0.00 $2,005.16 $357,495.97
216 $357,495.97 $856.16 $0.00 $2,021.33 $360,373.46
217 $360,373.46 $856.16 $97,595.54 $2,037.60 $265,671.68
218 $265,671.68 $856.16 $0.00 $1,502.15 $268,029.99
219 $268,029.99 $856.16 $0.00 $1,515.48 $270,401.63
220 $270,401.63 $856.16 $0.00 $1,528.89 $272,786.68
221 $272,786.68 $856.16 $0.00 $1,542.38 $275,185.22
222 $275,185.22 $856.16 $0.00 $1,555.94 $277,597.32
223 $277,597.32 $856.16 $0.00 $1,569.58 $280,023.06
224 $280,023.06 $856.16 $0.00 $1,583.29 $282,462.51
225 $282,462.51 $856.16 $0.00 $1,597.08 $284,915.75
226 $284,915.75 $856.16 $0.00 $1,610.96 $287,382.87
227 $287,382.87 $856.16 $0.00 $1,624.90 $289,863.93
228 $289,863.93 $856.16 $0.00 $1,638.93 $292,359.02
229 $292,359.02 $856.16 $104,427.23 $1,653.04 $190,440.99
230 $190,440.99 $856.16 $0.00 $1,076.78 $192,373.93
231 $192,373.93 $856.16 $0.00 $1,087.71 $194,317.80
232 $194,317.80 $856.16 $0.00 $1,098.70 $196,272.66
233 $196,272.66 $856.16 $0.00 $1,109.75 $198,238.57
234 $198,238.57 $856.16 $0.00 $1,120.87 $200,215.60
235 $200,215.60 $856.16 $0.00 $1,132.05 $202,203.81
236 $202,203.81 $856.16 $0.00 $1,143.29 $204,203.26
237 $204,203.26 $856.16 $0.00 $1,154.59 $206,214.01
238 $206,214.01 $856.16 $0.00 $1,165.96 $208,236.13
239 $208,236.13 $856.16 $0.00 $1,177.40 $210,269.69
240 $210,269.69 $856.16 $0.00 $1,188.90 $212,314.75
241 $212,314.75 $856.16 $111,737.14 $1,200.46 $102,634.23
242 $102,634.23 $856.16 $0.00 $580.31 $104,070.70
243 $104,070.70 $856.16 $0.00 $588.43 $105,515.29
244 $105,515.29 $856.16 $0.00 $596.60 $106,968.05
245 $106,968.05 $856.16 $0.00 $604.81 $108,429.02
246 $108,429.02 $856.16 $0.00 $613.07 $109,898.25
247 $109,898.25 $856.16 $0.00 $621.38 $111,375.79
248 $111,375.79 $856.16 $0.00 $629.73 $112,861.68
249 $112,861.68 $856.16 $0.00 $638.14 $114,355.98
250 $114,355.98 $856.16 $0.00 $646.59 $115,858.73
251 $115,858.73 $856.16 $0.00 $655.08 $117,369.97
252 $117,369.97 $856.16 $0.00 $663.63 $118,889.76
253 $118,889.76 $0.00 $119,558.74 $672.22 $3.24