Savings Plan and Future Cost Estimation for Regent University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$111,920
Monthly savings required$885

How much will it cost to send your child to Regent University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $447,680.07 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $884.52 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$29,832.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Regent University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $884.52 $0.00 $0.00 $884.52
2 $884.52 $884.52 $0.00 $5.00 $1,774.04
3 $1,774.04 $884.52 $0.00 $10.03 $2,668.59
4 $2,668.59 $884.52 $0.00 $15.09 $3,568.20
5 $3,568.20 $884.52 $0.00 $20.18 $4,472.90
6 $4,472.90 $884.52 $0.00 $25.29 $5,382.71
7 $5,382.71 $884.52 $0.00 $30.43 $6,297.66
8 $6,297.66 $884.52 $0.00 $35.61 $7,217.79
9 $7,217.79 $884.52 $0.00 $40.81 $8,143.12
10 $8,143.12 $884.52 $0.00 $46.04 $9,073.68
11 $9,073.68 $884.52 $0.00 $51.30 $10,009.50
12 $10,009.50 $884.52 $0.00 $56.60 $10,950.62
13 $10,950.62 $884.52 $0.00 $61.92 $11,897.06
14 $11,897.06 $884.52 $0.00 $67.27 $12,848.85
15 $12,848.85 $884.52 $0.00 $72.65 $13,806.02
16 $13,806.02 $884.52 $0.00 $78.06 $14,768.60
17 $14,768.60 $884.52 $0.00 $83.50 $15,736.62
18 $15,736.62 $884.52 $0.00 $88.98 $16,710.12
19 $16,710.12 $884.52 $0.00 $94.48 $17,689.12
20 $17,689.12 $884.52 $0.00 $100.02 $18,673.66
21 $18,673.66 $884.52 $0.00 $105.58 $19,663.76
22 $19,663.76 $884.52 $0.00 $111.18 $20,659.46
23 $20,659.46 $884.52 $0.00 $116.81 $21,660.79
24 $21,660.79 $884.52 $0.00 $122.47 $22,667.78
25 $22,667.78 $884.52 $0.00 $128.17 $23,680.47
26 $23,680.47 $884.52 $0.00 $133.89 $24,698.88
27 $24,698.88 $884.52 $0.00 $139.65 $25,723.05
28 $25,723.05 $884.52 $0.00 $145.44 $26,753.01
29 $26,753.01 $884.52 $0.00 $151.27 $27,788.80
30 $27,788.80 $884.52 $0.00 $157.12 $28,830.44
31 $28,830.44 $884.52 $0.00 $163.01 $29,877.97
32 $29,877.97 $884.52 $0.00 $168.93 $30,931.42
33 $30,931.42 $884.52 $0.00 $174.89 $31,990.83
34 $31,990.83 $884.52 $0.00 $180.88 $33,056.23
35 $33,056.23 $884.52 $0.00 $186.90 $34,127.65
36 $34,127.65 $884.52 $0.00 $192.96 $35,205.13
37 $35,205.13 $884.52 $0.00 $199.05 $36,288.70
38 $36,288.70 $884.52 $0.00 $205.18 $37,378.40
39 $37,378.40 $884.52 $0.00 $211.34 $38,474.26
40 $38,474.26 $884.52 $0.00 $217.54 $39,576.32
41 $39,576.32 $884.52 $0.00 $223.77 $40,684.61
42 $40,684.61 $884.52 $0.00 $230.04 $41,799.17
43 $41,799.17 $884.52 $0.00 $236.34 $42,920.03
44 $42,920.03 $884.52 $0.00 $242.68 $44,047.23
45 $44,047.23 $884.52 $0.00 $249.05 $45,180.80
46 $45,180.80 $884.52 $0.00 $255.46 $46,320.78
47 $46,320.78 $884.52 $0.00 $261.90 $47,467.20
48 $47,467.20 $884.52 $0.00 $268.39 $48,620.11
49 $48,620.11 $884.52 $0.00 $274.91 $49,779.54
50 $49,779.54 $884.52 $0.00 $281.46 $50,945.52
51 $50,945.52 $884.52 $0.00 $288.05 $52,118.09
52 $52,118.09 $884.52 $0.00 $294.68 $53,297.29
53 $53,297.29 $884.52 $0.00 $301.35 $54,483.16
54 $54,483.16 $884.52 $0.00 $308.06 $55,675.74
55 $55,675.74 $884.52 $0.00 $314.80 $56,875.06
56 $56,875.06 $884.52 $0.00 $321.58 $58,081.16
57 $58,081.16 $884.52 $0.00 $328.40 $59,294.08
58 $59,294.08 $884.52 $0.00 $335.26 $60,513.86
59 $60,513.86 $884.52 $0.00 $342.15 $61,740.53
60 $61,740.53 $884.52 $0.00 $349.09 $62,974.14
61 $62,974.14 $884.52 $0.00 $356.06 $64,214.72
62 $64,214.72 $884.52 $0.00 $363.08 $65,462.32
63 $65,462.32 $884.52 $0.00 $370.13 $66,716.97
64 $66,716.97 $884.52 $0.00 $377.23 $67,978.72
65 $67,978.72 $884.52 $0.00 $384.36 $69,247.60
66 $69,247.60 $884.52 $0.00 $391.54 $70,523.66
67 $70,523.66 $884.52 $0.00 $398.75 $71,806.93
68 $71,806.93 $884.52 $0.00 $406.01 $73,097.46
69 $73,097.46 $884.52 $0.00 $413.30 $74,395.28
70 $74,395.28 $884.52 $0.00 $420.64 $75,700.44
71 $75,700.44 $884.52 $0.00 $428.02 $77,012.98
72 $77,012.98 $884.52 $0.00 $435.44 $78,332.94
73 $78,332.94 $884.52 $0.00 $442.91 $79,660.37
74 $79,660.37 $884.52 $0.00 $450.41 $80,995.30
75 $80,995.30 $884.52 $0.00 $457.96 $82,337.78
76 $82,337.78 $884.52 $0.00 $465.55 $83,687.85
77 $83,687.85 $884.52 $0.00 $473.18 $85,045.55
78 $85,045.55 $884.52 $0.00 $480.86 $86,410.93
79 $86,410.93 $884.52 $0.00 $488.58 $87,784.03
80 $87,784.03 $884.52 $0.00 $496.34 $89,164.89
81 $89,164.89 $884.52 $0.00 $504.15 $90,553.56
82 $90,553.56 $884.52 $0.00 $512.00 $91,950.08
83 $91,950.08 $884.52 $0.00 $519.90 $93,354.50
84 $93,354.50 $884.52 $0.00 $527.84 $94,766.86
85 $94,766.86 $884.52 $0.00 $535.83 $96,187.21
86 $96,187.21 $884.52 $0.00 $543.86 $97,615.59
87 $97,615.59 $884.52 $0.00 $551.93 $99,052.04
88 $99,052.04 $884.52 $0.00 $560.05 $100,496.61
89 $100,496.61 $884.52 $0.00 $568.22 $101,949.35
90 $101,949.35 $884.52 $0.00 $576.44 $103,410.31
91 $103,410.31 $884.52 $0.00 $584.70 $104,879.53
92 $104,879.53 $884.52 $0.00 $593.00 $106,357.05
93 $106,357.05 $884.52 $0.00 $601.36 $107,842.93
94 $107,842.93 $884.52 $0.00 $609.76 $109,337.21
95 $109,337.21 $884.52 $0.00 $618.21 $110,839.94
96 $110,839.94 $884.52 $0.00 $626.71 $112,351.17
97 $112,351.17 $884.52 $0.00 $635.25 $113,870.94
98 $113,870.94 $884.52 $0.00 $643.84 $115,399.30
99 $115,399.30 $884.52 $0.00 $652.48 $116,936.30
100 $116,936.30 $884.52 $0.00 $661.17 $118,481.99
101 $118,481.99 $884.52 $0.00 $669.91 $120,036.42
102 $120,036.42 $884.52 $0.00 $678.70 $121,599.64
103 $121,599.64 $884.52 $0.00 $687.54 $123,171.70
104 $123,171.70 $884.52 $0.00 $696.43 $124,752.65
105 $124,752.65 $884.52 $0.00 $705.37 $126,342.54
106 $126,342.54 $884.52 $0.00 $714.36 $127,941.42
107 $127,941.42 $884.52 $0.00 $723.40 $129,549.34
108 $129,549.34 $884.52 $0.00 $732.49 $131,166.35
109 $131,166.35 $884.52 $0.00 $741.63 $132,792.50
110 $132,792.50 $884.52 $0.00 $750.83 $134,427.85
111 $134,427.85 $884.52 $0.00 $760.07 $136,072.44
112 $136,072.44 $884.52 $0.00 $769.37 $137,726.33
113 $137,726.33 $884.52 $0.00 $778.72 $139,389.57
114 $139,389.57 $884.52 $0.00 $788.13 $141,062.22
115 $141,062.22 $884.52 $0.00 $797.59 $142,744.33
116 $142,744.33 $884.52 $0.00 $807.10 $144,435.95
117 $144,435.95 $884.52 $0.00 $816.66 $146,137.13
118 $146,137.13 $884.52 $0.00 $826.28 $147,847.93
119 $147,847.93 $884.52 $0.00 $835.95 $149,568.40
120 $149,568.40 $884.52 $0.00 $845.68 $151,298.60
121 $151,298.60 $884.52 $0.00 $855.46 $153,038.58
122 $153,038.58 $884.52 $0.00 $865.30 $154,788.40
123 $154,788.40 $884.52 $0.00 $875.20 $156,548.12
124 $156,548.12 $884.52 $0.00 $885.15 $158,317.79
125 $158,317.79 $884.52 $0.00 $895.15 $160,097.46
126 $160,097.46 $884.52 $0.00 $905.21 $161,887.19
127 $161,887.19 $884.52 $0.00 $915.33 $163,687.04
128 $163,687.04 $884.52 $0.00 $925.51 $165,497.07
129 $165,497.07 $884.52 $0.00 $935.74 $167,317.33
130 $167,317.33 $884.52 $0.00 $946.04 $169,147.89
131 $169,147.89 $884.52 $0.00 $956.39 $170,988.80
132 $170,988.80 $884.52 $0.00 $966.80 $172,840.12
133 $172,840.12 $884.52 $0.00 $977.26 $174,701.90
134 $174,701.90 $884.52 $0.00 $987.79 $176,574.21
135 $176,574.21 $884.52 $0.00 $998.38 $178,457.11
136 $178,457.11 $884.52 $0.00 $1,009.02 $180,350.65
137 $180,350.65 $884.52 $0.00 $1,019.73 $182,254.90
138 $182,254.90 $884.52 $0.00 $1,030.50 $184,169.92
139 $184,169.92 $884.52 $0.00 $1,041.32 $186,095.76
140 $186,095.76 $884.52 $0.00 $1,052.21 $188,032.49
141 $188,032.49 $884.52 $0.00 $1,063.16 $189,980.17
142 $189,980.17 $884.52 $0.00 $1,074.18 $191,938.87
143 $191,938.87 $884.52 $0.00 $1,085.25 $193,908.64
144 $193,908.64 $884.52 $0.00 $1,096.39 $195,889.55
145 $195,889.55 $884.52 $0.00 $1,107.59 $197,881.66
146 $197,881.66 $884.52 $0.00 $1,118.85 $199,885.03
147 $199,885.03 $884.52 $0.00 $1,130.18 $201,899.73
148 $201,899.73 $884.52 $0.00 $1,141.57 $203,925.82
149 $203,925.82 $884.52 $0.00 $1,153.03 $205,963.37
150 $205,963.37 $884.52 $0.00 $1,164.55 $208,012.44
151 $208,012.44 $884.52 $0.00 $1,176.13 $210,073.09
152 $210,073.09 $884.52 $0.00 $1,187.78 $212,145.39
153 $212,145.39 $884.52 $0.00 $1,199.50 $214,229.41
154 $214,229.41 $884.52 $0.00 $1,211.28 $216,325.21
155 $216,325.21 $884.52 $0.00 $1,223.13 $218,432.86
156 $218,432.86 $884.52 $0.00 $1,235.05 $220,552.43
157 $220,552.43 $884.52 $0.00 $1,247.04 $222,683.99
158 $222,683.99 $884.52 $0.00 $1,259.09 $224,827.60
159 $224,827.60 $884.52 $0.00 $1,271.21 $226,983.33
160 $226,983.33 $884.52 $0.00 $1,283.40 $229,151.25
161 $229,151.25 $884.52 $0.00 $1,295.65 $231,331.42
162 $231,331.42 $884.52 $0.00 $1,307.98 $233,523.92
163 $233,523.92 $884.52 $0.00 $1,320.38 $235,728.82
164 $235,728.82 $884.52 $0.00 $1,332.85 $237,946.19
165 $237,946.19 $884.52 $0.00 $1,345.38 $240,176.09
166 $240,176.09 $884.52 $0.00 $1,357.99 $242,418.60
167 $242,418.60 $884.52 $0.00 $1,370.67 $244,673.79
168 $244,673.79 $884.52 $0.00 $1,383.42 $246,941.73
169 $246,941.73 $884.52 $0.00 $1,396.24 $249,222.49
170 $249,222.49 $884.52 $0.00 $1,409.14 $251,516.15
171 $251,516.15 $884.52 $0.00 $1,422.11 $253,822.78
172 $253,822.78 $884.52 $0.00 $1,435.15 $256,142.45
173 $256,142.45 $884.52 $0.00 $1,448.27 $258,475.24
174 $258,475.24 $884.52 $0.00 $1,461.46 $260,821.22
175 $260,821.22 $884.52 $0.00 $1,474.72 $263,180.46
176 $263,180.46 $884.52 $0.00 $1,488.06 $265,553.04
177 $265,553.04 $884.52 $0.00 $1,501.48 $267,939.04
178 $267,939.04 $884.52 $0.00 $1,514.97 $270,338.53
179 $270,338.53 $884.52 $0.00 $1,528.53 $272,751.58
180 $272,751.58 $884.52 $0.00 $1,542.18 $275,178.28
181 $275,178.28 $884.52 $0.00 $1,555.90 $277,618.70
182 $277,618.70 $884.52 $0.00 $1,569.70 $280,072.92
183 $280,072.92 $884.52 $0.00 $1,583.57 $282,541.01
184 $282,541.01 $884.52 $0.00 $1,597.53 $285,023.06
185 $285,023.06 $884.52 $0.00 $1,611.56 $287,519.14
186 $287,519.14 $884.52 $0.00 $1,625.68 $290,029.34
187 $290,029.34 $884.52 $0.00 $1,639.87 $292,553.73
188 $292,553.73 $884.52 $0.00 $1,654.14 $295,092.39
189 $295,092.39 $884.52 $0.00 $1,668.50 $297,645.41
190 $297,645.41 $884.52 $0.00 $1,682.93 $300,212.86
191 $300,212.86 $884.52 $0.00 $1,697.45 $302,794.83
192 $302,794.83 $884.52 $0.00 $1,712.05 $305,391.40
193 $305,391.40 $884.52 $0.00 $1,726.73 $308,002.65
194 $308,002.65 $884.52 $0.00 $1,741.49 $310,628.66
195 $310,628.66 $884.52 $0.00 $1,756.34 $313,269.52
196 $313,269.52 $884.52 $0.00 $1,771.27 $315,925.31
197 $315,925.31 $884.52 $0.00 $1,786.29 $318,596.12
198 $318,596.12 $884.52 $0.00 $1,801.39 $321,282.03
199 $321,282.03 $884.52 $0.00 $1,816.58 $323,983.13
200 $323,983.13 $884.52 $0.00 $1,831.85 $326,699.50
201 $326,699.50 $884.52 $0.00 $1,847.21 $329,431.23
202 $329,431.23 $884.52 $0.00 $1,862.65 $332,178.40
203 $332,178.40 $884.52 $0.00 $1,878.18 $334,941.10
204 $334,941.10 $884.52 $0.00 $1,893.81 $337,719.43
205 $337,719.43 $884.52 $0.00 $1,909.51 $340,513.46
206 $340,513.46 $884.52 $0.00 $1,925.31 $343,323.29
207 $343,323.29 $884.52 $0.00 $1,941.20 $346,149.01
208 $346,149.01 $884.52 $0.00 $1,957.18 $348,990.71
209 $348,990.71 $884.52 $0.00 $1,973.24 $351,848.47
210 $351,848.47 $884.52 $0.00 $1,989.40 $354,722.39
211 $354,722.39 $884.52 $0.00 $2,005.65 $357,612.56
212 $357,612.56 $884.52 $0.00 $2,021.99 $360,519.07
213 $360,519.07 $884.52 $0.00 $2,038.43 $363,442.02
214 $363,442.02 $884.52 $0.00 $2,054.95 $366,381.49
215 $366,381.49 $884.52 $0.00 $2,071.57 $369,337.58
216 $369,337.58 $884.52 $0.00 $2,088.29 $372,310.39
217 $372,310.39 $884.52 $100,830.14 $2,105.10 $274,469.87
218 $274,469.87 $884.52 $0.00 $1,551.89 $276,906.28
219 $276,906.28 $884.52 $0.00 $1,565.67 $279,356.47
220 $279,356.47 $884.52 $0.00 $1,579.52 $281,820.51
221 $281,820.51 $884.52 $0.00 $1,593.45 $284,298.48
222 $284,298.48 $884.52 $0.00 $1,607.46 $286,790.46
223 $286,790.46 $884.52 $0.00 $1,621.55 $289,296.53
224 $289,296.53 $884.52 $0.00 $1,635.72 $291,816.77
225 $291,816.77 $884.52 $0.00 $1,649.97 $294,351.26
226 $294,351.26 $884.52 $0.00 $1,664.30 $296,900.08
227 $296,900.08 $884.52 $0.00 $1,678.72 $299,463.32
228 $299,463.32 $884.52 $0.00 $1,693.21 $302,041.05
229 $302,041.05 $884.52 $107,888.25 $1,707.78 $196,745.10
230 $196,745.10 $884.52 $0.00 $1,112.43 $198,742.05
231 $198,742.05 $884.52 $0.00 $1,123.72 $200,750.29
232 $200,750.29 $884.52 $0.00 $1,135.07 $202,769.88
233 $202,769.88 $884.52 $0.00 $1,146.49 $204,800.89
234 $204,800.89 $884.52 $0.00 $1,157.97 $206,843.38
235 $206,843.38 $884.52 $0.00 $1,169.52 $208,897.42
236 $208,897.42 $884.52 $0.00 $1,181.14 $210,963.08
237 $210,963.08 $884.52 $0.00 $1,192.82 $213,040.42
238 $213,040.42 $884.52 $0.00 $1,204.56 $215,129.50
239 $215,129.50 $884.52 $0.00 $1,216.37 $217,230.39
240 $217,230.39 $884.52 $0.00 $1,228.25 $219,343.16
241 $219,343.16 $884.52 $115,440.43 $1,240.20 $106,027.45
242 $106,027.45 $884.52 $0.00 $599.49 $107,511.46
243 $107,511.46 $884.52 $0.00 $607.89 $109,003.87
244 $109,003.87 $884.52 $0.00 $616.32 $110,504.71
245 $110,504.71 $884.52 $0.00 $624.81 $112,014.04
246 $112,014.04 $884.52 $0.00 $633.34 $113,531.90
247 $113,531.90 $884.52 $0.00 $641.93 $115,058.35
248 $115,058.35 $884.52 $0.00 $650.56 $116,593.43
249 $116,593.43 $884.52 $0.00 $659.24 $118,137.19
250 $118,137.19 $884.52 $0.00 $667.96 $119,689.67
251 $119,689.67 $884.52 $0.00 $676.74 $121,250.93
252 $121,250.93 $884.52 $0.00 $685.57 $122,821.02
253 $122,821.02 $0.00 $123,521.26 $694.45 -$5.79