| Estimated Annual Cost in 2042 | $93,150 |
| Monthly savings required | $736 |
How much will it cost to send your child to DeVry University Virginia in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $372,601.52 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $736.19 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $24,829.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford DeVry University Virginia in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $736.19 | $0.00 | $0.00 | $736.19 |
| 2 | $736.19 | $736.19 | $0.00 | $4.16 | $1,476.54 |
| 3 | $1,476.54 | $736.19 | $0.00 | $8.35 | $2,221.08 |
| 4 | $2,221.08 | $736.19 | $0.00 | $12.56 | $2,969.83 |
| 5 | $2,969.83 | $736.19 | $0.00 | $16.79 | $3,722.81 |
| 6 | $3,722.81 | $736.19 | $0.00 | $21.05 | $4,480.05 |
| 7 | $4,480.05 | $736.19 | $0.00 | $25.33 | $5,241.57 |
| 8 | $5,241.57 | $736.19 | $0.00 | $29.64 | $6,007.40 |
| 9 | $6,007.40 | $736.19 | $0.00 | $33.97 | $6,777.56 |
| 10 | $6,777.56 | $736.19 | $0.00 | $38.32 | $7,552.07 |
| 11 | $7,552.07 | $736.19 | $0.00 | $42.70 | $8,330.96 |
| 12 | $8,330.96 | $736.19 | $0.00 | $47.10 | $9,114.25 |
| 13 | $9,114.25 | $736.19 | $0.00 | $51.53 | $9,901.97 |
| 14 | $9,901.97 | $736.19 | $0.00 | $55.99 | $10,694.15 |
| 15 | $10,694.15 | $736.19 | $0.00 | $60.47 | $11,490.81 |
| 16 | $11,490.81 | $736.19 | $0.00 | $64.97 | $12,291.97 |
| 17 | $12,291.97 | $736.19 | $0.00 | $69.50 | $13,097.66 |
| 18 | $13,097.66 | $736.19 | $0.00 | $74.06 | $13,907.91 |
| 19 | $13,907.91 | $736.19 | $0.00 | $78.64 | $14,722.74 |
| 20 | $14,722.74 | $736.19 | $0.00 | $83.24 | $15,542.17 |
| 21 | $15,542.17 | $736.19 | $0.00 | $87.88 | $16,366.24 |
| 22 | $16,366.24 | $736.19 | $0.00 | $92.54 | $17,194.97 |
| 23 | $17,194.97 | $736.19 | $0.00 | $97.22 | $18,028.38 |
| 24 | $18,028.38 | $736.19 | $0.00 | $101.94 | $18,866.51 |
| 25 | $18,866.51 | $736.19 | $0.00 | $106.67 | $19,709.37 |
| 26 | $19,709.37 | $736.19 | $0.00 | $111.44 | $20,557.00 |
| 27 | $20,557.00 | $736.19 | $0.00 | $116.23 | $21,409.42 |
| 28 | $21,409.42 | $736.19 | $0.00 | $121.05 | $22,266.66 |
| 29 | $22,266.66 | $736.19 | $0.00 | $125.90 | $23,128.75 |
| 30 | $23,128.75 | $736.19 | $0.00 | $130.77 | $23,995.71 |
| 31 | $23,995.71 | $736.19 | $0.00 | $135.68 | $24,867.58 |
| 32 | $24,867.58 | $736.19 | $0.00 | $140.60 | $25,744.37 |
| 33 | $25,744.37 | $736.19 | $0.00 | $145.56 | $26,626.12 |
| 34 | $26,626.12 | $736.19 | $0.00 | $150.55 | $27,512.86 |
| 35 | $27,512.86 | $736.19 | $0.00 | $155.56 | $28,404.61 |
| 36 | $28,404.61 | $736.19 | $0.00 | $160.60 | $29,301.40 |
| 37 | $29,301.40 | $736.19 | $0.00 | $165.67 | $30,203.26 |
| 38 | $30,203.26 | $736.19 | $0.00 | $170.77 | $31,110.22 |
| 39 | $31,110.22 | $736.19 | $0.00 | $175.90 | $32,022.31 |
| 40 | $32,022.31 | $736.19 | $0.00 | $181.06 | $32,939.56 |
| 41 | $32,939.56 | $736.19 | $0.00 | $186.25 | $33,862.00 |
| 42 | $33,862.00 | $736.19 | $0.00 | $191.46 | $34,789.65 |
| 43 | $34,789.65 | $736.19 | $0.00 | $196.71 | $35,722.55 |
| 44 | $35,722.55 | $736.19 | $0.00 | $201.98 | $36,660.72 |
| 45 | $36,660.72 | $736.19 | $0.00 | $207.29 | $37,604.20 |
| 46 | $37,604.20 | $736.19 | $0.00 | $212.62 | $38,553.01 |
| 47 | $38,553.01 | $736.19 | $0.00 | $217.98 | $39,507.18 |
| 48 | $39,507.18 | $736.19 | $0.00 | $223.38 | $40,466.75 |
| 49 | $40,466.75 | $736.19 | $0.00 | $228.80 | $41,431.74 |
| 50 | $41,431.74 | $736.19 | $0.00 | $234.26 | $42,402.19 |
| 51 | $42,402.19 | $736.19 | $0.00 | $239.75 | $43,378.13 |
| 52 | $43,378.13 | $736.19 | $0.00 | $245.27 | $44,359.59 |
| 53 | $44,359.59 | $736.19 | $0.00 | $250.82 | $45,346.60 |
| 54 | $45,346.60 | $736.19 | $0.00 | $256.40 | $46,339.19 |
| 55 | $46,339.19 | $736.19 | $0.00 | $262.01 | $47,337.39 |
| 56 | $47,337.39 | $736.19 | $0.00 | $267.65 | $48,341.23 |
| 57 | $48,341.23 | $736.19 | $0.00 | $273.33 | $49,350.75 |
| 58 | $49,350.75 | $736.19 | $0.00 | $279.04 | $50,365.98 |
| 59 | $50,365.98 | $736.19 | $0.00 | $284.78 | $51,386.95 |
| 60 | $51,386.95 | $736.19 | $0.00 | $290.55 | $52,413.69 |
| 61 | $52,413.69 | $736.19 | $0.00 | $296.35 | $53,446.23 |
| 62 | $53,446.23 | $736.19 | $0.00 | $302.19 | $54,484.61 |
| 63 | $54,484.61 | $736.19 | $0.00 | $308.06 | $55,528.86 |
| 64 | $55,528.86 | $736.19 | $0.00 | $313.97 | $56,579.02 |
| 65 | $56,579.02 | $736.19 | $0.00 | $319.91 | $57,635.12 |
| 66 | $57,635.12 | $736.19 | $0.00 | $325.88 | $58,697.19 |
| 67 | $58,697.19 | $736.19 | $0.00 | $331.88 | $59,765.26 |
| 68 | $59,765.26 | $736.19 | $0.00 | $337.92 | $60,839.37 |
| 69 | $60,839.37 | $736.19 | $0.00 | $343.99 | $61,919.55 |
| 70 | $61,919.55 | $736.19 | $0.00 | $350.10 | $63,005.84 |
| 71 | $63,005.84 | $736.19 | $0.00 | $356.24 | $64,098.27 |
| 72 | $64,098.27 | $736.19 | $0.00 | $362.42 | $65,196.88 |
| 73 | $65,196.88 | $736.19 | $0.00 | $368.63 | $66,301.70 |
| 74 | $66,301.70 | $736.19 | $0.00 | $374.88 | $67,412.77 |
| 75 | $67,412.77 | $736.19 | $0.00 | $381.16 | $68,530.12 |
| 76 | $68,530.12 | $736.19 | $0.00 | $387.48 | $69,653.79 |
| 77 | $69,653.79 | $736.19 | $0.00 | $393.83 | $70,783.81 |
| 78 | $70,783.81 | $736.19 | $0.00 | $400.22 | $71,920.22 |
| 79 | $71,920.22 | $736.19 | $0.00 | $406.65 | $73,063.06 |
| 80 | $73,063.06 | $736.19 | $0.00 | $413.11 | $74,212.36 |
| 81 | $74,212.36 | $736.19 | $0.00 | $419.61 | $75,368.16 |
| 82 | $75,368.16 | $736.19 | $0.00 | $426.14 | $76,530.49 |
| 83 | $76,530.49 | $736.19 | $0.00 | $432.71 | $77,699.39 |
| 84 | $77,699.39 | $736.19 | $0.00 | $439.32 | $78,874.90 |
| 85 | $78,874.90 | $736.19 | $0.00 | $445.97 | $80,057.06 |
| 86 | $80,057.06 | $736.19 | $0.00 | $452.65 | $81,245.90 |
| 87 | $81,245.90 | $736.19 | $0.00 | $459.38 | $82,441.47 |
| 88 | $82,441.47 | $736.19 | $0.00 | $466.14 | $83,643.80 |
| 89 | $83,643.80 | $736.19 | $0.00 | $472.93 | $84,852.92 |
| 90 | $84,852.92 | $736.19 | $0.00 | $479.77 | $86,068.88 |
| 91 | $86,068.88 | $736.19 | $0.00 | $486.65 | $87,291.72 |
| 92 | $87,291.72 | $736.19 | $0.00 | $493.56 | $88,521.47 |
| 93 | $88,521.47 | $736.19 | $0.00 | $500.51 | $89,758.17 |
| 94 | $89,758.17 | $736.19 | $0.00 | $507.51 | $91,001.87 |
| 95 | $91,001.87 | $736.19 | $0.00 | $514.54 | $92,252.60 |
| 96 | $92,252.60 | $736.19 | $0.00 | $521.61 | $93,510.40 |
| 97 | $93,510.40 | $736.19 | $0.00 | $528.72 | $94,775.31 |
| 98 | $94,775.31 | $736.19 | $0.00 | $535.87 | $96,047.37 |
| 99 | $96,047.37 | $736.19 | $0.00 | $543.07 | $97,326.63 |
| 100 | $97,326.63 | $736.19 | $0.00 | $550.30 | $98,613.12 |
| 101 | $98,613.12 | $736.19 | $0.00 | $557.57 | $99,906.88 |
| 102 | $99,906.88 | $736.19 | $0.00 | $564.89 | $101,207.96 |
| 103 | $101,207.96 | $736.19 | $0.00 | $572.24 | $102,516.39 |
| 104 | $102,516.39 | $736.19 | $0.00 | $579.64 | $103,832.22 |
| 105 | $103,832.22 | $736.19 | $0.00 | $587.08 | $105,155.49 |
| 106 | $105,155.49 | $736.19 | $0.00 | $594.56 | $106,486.24 |
| 107 | $106,486.24 | $736.19 | $0.00 | $602.09 | $107,824.52 |
| 108 | $107,824.52 | $736.19 | $0.00 | $609.66 | $109,170.37 |
| 109 | $109,170.37 | $736.19 | $0.00 | $617.27 | $110,523.83 |
| 110 | $110,523.83 | $736.19 | $0.00 | $624.92 | $111,884.94 |
| 111 | $111,884.94 | $736.19 | $0.00 | $632.61 | $113,253.74 |
| 112 | $113,253.74 | $736.19 | $0.00 | $640.35 | $114,630.28 |
| 113 | $114,630.28 | $736.19 | $0.00 | $648.14 | $116,014.61 |
| 114 | $116,014.61 | $736.19 | $0.00 | $655.96 | $117,406.76 |
| 115 | $117,406.76 | $736.19 | $0.00 | $663.83 | $118,806.78 |
| 116 | $118,806.78 | $736.19 | $0.00 | $671.75 | $120,214.72 |
| 117 | $120,214.72 | $736.19 | $0.00 | $679.71 | $121,630.62 |
| 118 | $121,630.62 | $736.19 | $0.00 | $687.72 | $123,054.53 |
| 119 | $123,054.53 | $736.19 | $0.00 | $695.77 | $124,486.49 |
| 120 | $124,486.49 | $736.19 | $0.00 | $703.86 | $125,926.54 |
| 121 | $125,926.54 | $736.19 | $0.00 | $712.01 | $127,374.74 |
| 122 | $127,374.74 | $736.19 | $0.00 | $720.20 | $128,831.13 |
| 123 | $128,831.13 | $736.19 | $0.00 | $728.43 | $130,295.75 |
| 124 | $130,295.75 | $736.19 | $0.00 | $736.71 | $131,768.65 |
| 125 | $131,768.65 | $736.19 | $0.00 | $745.04 | $133,249.88 |
| 126 | $133,249.88 | $736.19 | $0.00 | $753.41 | $134,739.48 |
| 127 | $134,739.48 | $736.19 | $0.00 | $761.84 | $136,237.51 |
| 128 | $136,237.51 | $736.19 | $0.00 | $770.31 | $137,744.01 |
| 129 | $137,744.01 | $736.19 | $0.00 | $778.82 | $139,259.02 |
| 130 | $139,259.02 | $736.19 | $0.00 | $787.39 | $140,782.60 |
| 131 | $140,782.60 | $736.19 | $0.00 | $796.01 | $142,314.80 |
| 132 | $142,314.80 | $736.19 | $0.00 | $804.67 | $143,855.66 |
| 133 | $143,855.66 | $736.19 | $0.00 | $813.38 | $145,405.23 |
| 134 | $145,405.23 | $736.19 | $0.00 | $822.14 | $146,963.56 |
| 135 | $146,963.56 | $736.19 | $0.00 | $830.95 | $148,530.70 |
| 136 | $148,530.70 | $736.19 | $0.00 | $839.81 | $150,106.70 |
| 137 | $150,106.70 | $736.19 | $0.00 | $848.73 | $151,691.62 |
| 138 | $151,691.62 | $736.19 | $0.00 | $857.69 | $153,285.50 |
| 139 | $153,285.50 | $736.19 | $0.00 | $866.70 | $154,888.39 |
| 140 | $154,888.39 | $736.19 | $0.00 | $875.76 | $156,500.34 |
| 141 | $156,500.34 | $736.19 | $0.00 | $884.88 | $158,121.41 |
| 142 | $158,121.41 | $736.19 | $0.00 | $894.04 | $159,751.64 |
| 143 | $159,751.64 | $736.19 | $0.00 | $903.26 | $161,391.09 |
| 144 | $161,391.09 | $736.19 | $0.00 | $912.53 | $163,039.81 |
| 145 | $163,039.81 | $736.19 | $0.00 | $921.85 | $164,697.85 |
| 146 | $164,697.85 | $736.19 | $0.00 | $931.23 | $166,365.27 |
| 147 | $166,365.27 | $736.19 | $0.00 | $940.65 | $168,042.11 |
| 148 | $168,042.11 | $736.19 | $0.00 | $950.13 | $169,728.43 |
| 149 | $169,728.43 | $736.19 | $0.00 | $959.67 | $171,424.29 |
| 150 | $171,424.29 | $736.19 | $0.00 | $969.26 | $173,129.74 |
| 151 | $173,129.74 | $736.19 | $0.00 | $978.90 | $174,844.83 |
| 152 | $174,844.83 | $736.19 | $0.00 | $988.60 | $176,569.62 |
| 153 | $176,569.62 | $736.19 | $0.00 | $998.35 | $178,304.16 |
| 154 | $178,304.16 | $736.19 | $0.00 | $1,008.16 | $180,048.51 |
| 155 | $180,048.51 | $736.19 | $0.00 | $1,018.02 | $181,802.72 |
| 156 | $181,802.72 | $736.19 | $0.00 | $1,027.94 | $183,566.85 |
| 157 | $183,566.85 | $736.19 | $0.00 | $1,037.91 | $185,340.95 |
| 158 | $185,340.95 | $736.19 | $0.00 | $1,047.94 | $187,125.08 |
| 159 | $187,125.08 | $736.19 | $0.00 | $1,058.03 | $188,919.30 |
| 160 | $188,919.30 | $736.19 | $0.00 | $1,068.18 | $190,723.67 |
| 161 | $190,723.67 | $736.19 | $0.00 | $1,078.38 | $192,538.24 |
| 162 | $192,538.24 | $736.19 | $0.00 | $1,088.64 | $194,363.07 |
| 163 | $194,363.07 | $736.19 | $0.00 | $1,098.96 | $196,198.22 |
| 164 | $196,198.22 | $736.19 | $0.00 | $1,109.33 | $198,043.74 |
| 165 | $198,043.74 | $736.19 | $0.00 | $1,119.77 | $199,899.70 |
| 166 | $199,899.70 | $736.19 | $0.00 | $1,130.26 | $201,766.15 |
| 167 | $201,766.15 | $736.19 | $0.00 | $1,140.82 | $203,643.16 |
| 168 | $203,643.16 | $736.19 | $0.00 | $1,151.43 | $205,530.78 |
| 169 | $205,530.78 | $736.19 | $0.00 | $1,162.10 | $207,429.07 |
| 170 | $207,429.07 | $736.19 | $0.00 | $1,172.83 | $209,338.09 |
| 171 | $209,338.09 | $736.19 | $0.00 | $1,183.63 | $211,257.91 |
| 172 | $211,257.91 | $736.19 | $0.00 | $1,194.48 | $213,188.58 |
| 173 | $213,188.58 | $736.19 | $0.00 | $1,205.40 | $215,130.17 |
| 174 | $215,130.17 | $736.19 | $0.00 | $1,216.38 | $217,082.74 |
| 175 | $217,082.74 | $736.19 | $0.00 | $1,227.42 | $219,046.35 |
| 176 | $219,046.35 | $736.19 | $0.00 | $1,238.52 | $221,021.06 |
| 177 | $221,021.06 | $736.19 | $0.00 | $1,249.69 | $223,006.94 |
| 178 | $223,006.94 | $736.19 | $0.00 | $1,260.91 | $225,004.04 |
| 179 | $225,004.04 | $736.19 | $0.00 | $1,272.21 | $227,012.44 |
| 180 | $227,012.44 | $736.19 | $0.00 | $1,283.56 | $229,032.19 |
| 181 | $229,032.19 | $736.19 | $0.00 | $1,294.98 | $231,063.36 |
| 182 | $231,063.36 | $736.19 | $0.00 | $1,306.47 | $233,106.02 |
| 183 | $233,106.02 | $736.19 | $0.00 | $1,318.02 | $235,160.23 |
| 184 | $235,160.23 | $736.19 | $0.00 | $1,329.63 | $237,226.05 |
| 185 | $237,226.05 | $736.19 | $0.00 | $1,341.31 | $239,303.55 |
| 186 | $239,303.55 | $736.19 | $0.00 | $1,353.06 | $241,392.80 |
| 187 | $241,392.80 | $736.19 | $0.00 | $1,364.87 | $243,493.86 |
| 188 | $243,493.86 | $736.19 | $0.00 | $1,376.75 | $245,606.80 |
| 189 | $245,606.80 | $736.19 | $0.00 | $1,388.70 | $247,731.69 |
| 190 | $247,731.69 | $736.19 | $0.00 | $1,400.71 | $249,868.59 |
| 191 | $249,868.59 | $736.19 | $0.00 | $1,412.79 | $252,017.57 |
| 192 | $252,017.57 | $736.19 | $0.00 | $1,424.94 | $254,178.70 |
| 193 | $254,178.70 | $736.19 | $0.00 | $1,437.16 | $256,352.05 |
| 194 | $256,352.05 | $736.19 | $0.00 | $1,449.45 | $258,537.69 |
| 195 | $258,537.69 | $736.19 | $0.00 | $1,461.81 | $260,735.69 |
| 196 | $260,735.69 | $736.19 | $0.00 | $1,474.24 | $262,946.12 |
| 197 | $262,946.12 | $736.19 | $0.00 | $1,486.74 | $265,169.05 |
| 198 | $265,169.05 | $736.19 | $0.00 | $1,499.30 | $267,404.54 |
| 199 | $267,404.54 | $736.19 | $0.00 | $1,511.94 | $269,652.67 |
| 200 | $269,652.67 | $736.19 | $0.00 | $1,524.66 | $271,913.52 |
| 201 | $271,913.52 | $736.19 | $0.00 | $1,537.44 | $274,187.15 |
| 202 | $274,187.15 | $736.19 | $0.00 | $1,550.29 | $276,473.63 |
| 203 | $276,473.63 | $736.19 | $0.00 | $1,563.22 | $278,773.04 |
| 204 | $278,773.04 | $736.19 | $0.00 | $1,576.22 | $281,085.45 |
| 205 | $281,085.45 | $736.19 | $0.00 | $1,589.30 | $283,410.94 |
| 206 | $283,410.94 | $736.19 | $0.00 | $1,602.45 | $285,749.58 |
| 207 | $285,749.58 | $736.19 | $0.00 | $1,615.67 | $288,101.44 |
| 208 | $288,101.44 | $736.19 | $0.00 | $1,628.97 | $290,466.60 |
| 209 | $290,466.60 | $736.19 | $0.00 | $1,642.34 | $292,845.13 |
| 210 | $292,845.13 | $736.19 | $0.00 | $1,655.79 | $295,237.11 |
| 211 | $295,237.11 | $736.19 | $0.00 | $1,669.31 | $297,642.61 |
| 212 | $297,642.61 | $736.19 | $0.00 | $1,682.91 | $300,061.71 |
| 213 | $300,061.71 | $736.19 | $0.00 | $1,696.59 | $302,494.49 |
| 214 | $302,494.49 | $736.19 | $0.00 | $1,710.35 | $304,941.03 |
| 215 | $304,941.03 | $736.19 | $0.00 | $1,724.18 | $307,401.40 |
| 216 | $307,401.40 | $736.19 | $0.00 | $1,738.09 | $309,875.68 |
| 217 | $309,875.68 | $736.19 | $83,920.34 | $1,752.08 | $228,443.61 |
| 218 | $228,443.61 | $736.19 | $0.00 | $1,291.65 | $230,471.45 |
| 219 | $230,471.45 | $736.19 | $0.00 | $1,303.12 | $232,510.76 |
| 220 | $232,510.76 | $736.19 | $0.00 | $1,314.65 | $234,561.60 |
| 221 | $234,561.60 | $736.19 | $0.00 | $1,326.25 | $236,624.04 |
| 222 | $236,624.04 | $736.19 | $0.00 | $1,337.91 | $238,698.14 |
| 223 | $238,698.14 | $736.19 | $0.00 | $1,349.63 | $240,783.96 |
| 224 | $240,783.96 | $736.19 | $0.00 | $1,361.43 | $242,881.58 |
| 225 | $242,881.58 | $736.19 | $0.00 | $1,373.29 | $244,991.06 |
| 226 | $244,991.06 | $736.19 | $0.00 | $1,385.22 | $247,112.47 |
| 227 | $247,112.47 | $736.19 | $0.00 | $1,397.21 | $249,245.87 |
| 228 | $249,245.87 | $736.19 | $0.00 | $1,409.27 | $251,391.33 |
| 229 | $251,391.33 | $736.19 | $89,794.76 | $1,421.40 | $163,754.16 |
| 230 | $163,754.16 | $736.19 | $0.00 | $925.89 | $165,416.24 |
| 231 | $165,416.24 | $736.19 | $0.00 | $935.29 | $167,087.72 |
| 232 | $167,087.72 | $736.19 | $0.00 | $944.74 | $168,768.65 |
| 233 | $168,768.65 | $736.19 | $0.00 | $954.24 | $170,459.08 |
| 234 | $170,459.08 | $736.19 | $0.00 | $963.80 | $172,159.07 |
| 235 | $172,159.07 | $736.19 | $0.00 | $973.41 | $173,868.67 |
| 236 | $173,868.67 | $736.19 | $0.00 | $983.08 | $175,587.94 |
| 237 | $175,587.94 | $736.19 | $0.00 | $992.80 | $177,316.93 |
| 238 | $177,316.93 | $736.19 | $0.00 | $1,002.58 | $179,055.70 |
| 239 | $179,055.70 | $736.19 | $0.00 | $1,012.41 | $180,804.30 |
| 240 | $180,804.30 | $736.19 | $0.00 | $1,022.29 | $182,562.78 |
| 241 | $182,562.78 | $736.19 | $96,080.40 | $1,032.24 | $88,250.81 |
| 242 | $88,250.81 | $736.19 | $0.00 | $498.98 | $89,485.98 |
| 243 | $89,485.98 | $736.19 | $0.00 | $505.97 | $90,728.14 |
| 244 | $90,728.14 | $736.19 | $0.00 | $512.99 | $91,977.32 |
| 245 | $91,977.32 | $736.19 | $0.00 | $520.05 | $93,233.56 |
| 246 | $93,233.56 | $736.19 | $0.00 | $527.16 | $94,496.91 |
| 247 | $94,496.91 | $736.19 | $0.00 | $534.30 | $95,767.40 |
| 248 | $95,767.40 | $736.19 | $0.00 | $541.48 | $97,045.07 |
| 249 | $97,045.07 | $736.19 | $0.00 | $548.71 | $98,329.97 |
| 250 | $98,329.97 | $736.19 | $0.00 | $555.97 | $99,622.13 |
| 251 | $99,622.13 | $736.19 | $0.00 | $563.28 | $100,921.60 |
| 252 | $100,921.60 | $736.19 | $0.00 | $570.63 | $102,228.42 |
| 253 | $102,228.42 | $0.00 | $102,806.02 | $578.01 | $0.41 |