Savings Plan and Future Cost Estimation for Bluefield College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$162,661
Monthly savings required$1,286

How much will it cost to send your child to Bluefield College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $650,645.78 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,285.55 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$43,357.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Bluefield College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,285.55 $0.00 $0.00 $1,285.55
2 $1,285.55 $1,285.55 $0.00 $7.27 $2,578.37
3 $2,578.37 $1,285.55 $0.00 $14.58 $3,878.50
4 $3,878.50 $1,285.55 $0.00 $21.93 $5,185.98
5 $5,185.98 $1,285.55 $0.00 $29.32 $6,500.85
6 $6,500.85 $1,285.55 $0.00 $36.76 $7,823.16
7 $7,823.16 $1,285.55 $0.00 $44.23 $9,152.94
8 $9,152.94 $1,285.55 $0.00 $51.75 $10,490.24
9 $10,490.24 $1,285.55 $0.00 $59.31 $11,835.10
10 $11,835.10 $1,285.55 $0.00 $66.92 $13,187.57
11 $13,187.57 $1,285.55 $0.00 $74.56 $14,547.68
12 $14,547.68 $1,285.55 $0.00 $82.25 $15,915.48
13 $15,915.48 $1,285.55 $0.00 $89.99 $17,291.02
14 $17,291.02 $1,285.55 $0.00 $97.77 $18,674.34
15 $18,674.34 $1,285.55 $0.00 $105.59 $20,065.48
16 $20,065.48 $1,285.55 $0.00 $113.45 $21,464.48
17 $21,464.48 $1,285.55 $0.00 $121.36 $22,871.39
18 $22,871.39 $1,285.55 $0.00 $129.32 $24,286.26
19 $24,286.26 $1,285.55 $0.00 $137.32 $25,709.13
20 $25,709.13 $1,285.55 $0.00 $145.36 $27,140.04
21 $27,140.04 $1,285.55 $0.00 $153.45 $28,579.04
22 $28,579.04 $1,285.55 $0.00 $161.59 $30,026.18
23 $30,026.18 $1,285.55 $0.00 $169.77 $31,481.50
24 $31,481.50 $1,285.55 $0.00 $178.00 $32,945.05
25 $32,945.05 $1,285.55 $0.00 $186.28 $34,416.88
26 $34,416.88 $1,285.55 $0.00 $194.60 $35,897.03
27 $35,897.03 $1,285.55 $0.00 $202.97 $37,385.55
28 $37,385.55 $1,285.55 $0.00 $211.38 $38,882.48
29 $38,882.48 $1,285.55 $0.00 $219.85 $40,387.88
30 $40,387.88 $1,285.55 $0.00 $228.36 $41,901.79
31 $41,901.79 $1,285.55 $0.00 $236.92 $43,424.26
32 $43,424.26 $1,285.55 $0.00 $245.53 $44,955.34
33 $44,955.34 $1,285.55 $0.00 $254.18 $46,495.07
34 $46,495.07 $1,285.55 $0.00 $262.89 $48,043.51
35 $48,043.51 $1,285.55 $0.00 $271.64 $49,600.70
36 $49,600.70 $1,285.55 $0.00 $280.45 $51,166.70
37 $51,166.70 $1,285.55 $0.00 $289.30 $52,741.55
38 $52,741.55 $1,285.55 $0.00 $298.21 $54,325.31
39 $54,325.31 $1,285.55 $0.00 $307.16 $55,918.02
40 $55,918.02 $1,285.55 $0.00 $316.17 $57,519.74
41 $57,519.74 $1,285.55 $0.00 $325.22 $59,130.51
42 $59,130.51 $1,285.55 $0.00 $334.33 $60,750.39
43 $60,750.39 $1,285.55 $0.00 $343.49 $62,379.43
44 $62,379.43 $1,285.55 $0.00 $352.70 $64,017.68
45 $64,017.68 $1,285.55 $0.00 $361.97 $65,665.20
46 $65,665.20 $1,285.55 $0.00 $371.28 $67,322.03
47 $67,322.03 $1,285.55 $0.00 $380.65 $68,988.23
48 $68,988.23 $1,285.55 $0.00 $390.07 $70,663.85
49 $70,663.85 $1,285.55 $0.00 $399.54 $72,348.94
50 $72,348.94 $1,285.55 $0.00 $409.07 $74,043.56
51 $74,043.56 $1,285.55 $0.00 $418.65 $75,747.76
52 $75,747.76 $1,285.55 $0.00 $428.29 $77,461.60
53 $77,461.60 $1,285.55 $0.00 $437.98 $79,185.13
54 $79,185.13 $1,285.55 $0.00 $447.72 $80,918.40
55 $80,918.40 $1,285.55 $0.00 $457.52 $82,661.47
56 $82,661.47 $1,285.55 $0.00 $467.38 $84,414.40
57 $84,414.40 $1,285.55 $0.00 $477.29 $86,177.24
58 $86,177.24 $1,285.55 $0.00 $487.26 $87,950.05
59 $87,950.05 $1,285.55 $0.00 $497.28 $89,732.88
60 $89,732.88 $1,285.55 $0.00 $507.36 $91,525.79
61 $91,525.79 $1,285.55 $0.00 $517.50 $93,328.84
62 $93,328.84 $1,285.55 $0.00 $527.69 $95,142.08
63 $95,142.08 $1,285.55 $0.00 $537.95 $96,965.58
64 $96,965.58 $1,285.55 $0.00 $548.26 $98,799.39
65 $98,799.39 $1,285.55 $0.00 $558.63 $100,643.57
66 $100,643.57 $1,285.55 $0.00 $569.05 $102,498.17
67 $102,498.17 $1,285.55 $0.00 $579.54 $104,363.26
68 $104,363.26 $1,285.55 $0.00 $590.09 $106,238.90
69 $106,238.90 $1,285.55 $0.00 $600.69 $108,125.14
70 $108,125.14 $1,285.55 $0.00 $611.36 $110,022.05
71 $110,022.05 $1,285.55 $0.00 $622.08 $111,929.68
72 $111,929.68 $1,285.55 $0.00 $632.87 $113,848.10
73 $113,848.10 $1,285.55 $0.00 $643.71 $115,777.36
74 $115,777.36 $1,285.55 $0.00 $654.62 $117,717.53
75 $117,717.53 $1,285.55 $0.00 $665.59 $119,668.67
76 $119,668.67 $1,285.55 $0.00 $676.62 $121,630.84
77 $121,630.84 $1,285.55 $0.00 $687.72 $123,604.11
78 $123,604.11 $1,285.55 $0.00 $698.88 $125,588.54
79 $125,588.54 $1,285.55 $0.00 $710.10 $127,584.19
80 $127,584.19 $1,285.55 $0.00 $721.38 $129,591.12
81 $129,591.12 $1,285.55 $0.00 $732.73 $131,609.40
82 $131,609.40 $1,285.55 $0.00 $744.14 $133,639.09
83 $133,639.09 $1,285.55 $0.00 $755.61 $135,680.25
84 $135,680.25 $1,285.55 $0.00 $767.16 $137,732.96
85 $137,732.96 $1,285.55 $0.00 $778.76 $139,797.27
86 $139,797.27 $1,285.55 $0.00 $790.43 $141,873.25
87 $141,873.25 $1,285.55 $0.00 $802.17 $143,960.97
88 $143,960.97 $1,285.55 $0.00 $813.98 $146,060.50
89 $146,060.50 $1,285.55 $0.00 $825.85 $148,171.90
90 $148,171.90 $1,285.55 $0.00 $837.79 $150,295.24
91 $150,295.24 $1,285.55 $0.00 $849.79 $152,430.58
92 $152,430.58 $1,285.55 $0.00 $861.86 $154,577.99
93 $154,577.99 $1,285.55 $0.00 $874.01 $156,737.55
94 $156,737.55 $1,285.55 $0.00 $886.22 $158,909.32
95 $158,909.32 $1,285.55 $0.00 $898.50 $161,093.37
96 $161,093.37 $1,285.55 $0.00 $910.85 $163,289.77
97 $163,289.77 $1,285.55 $0.00 $923.26 $165,498.58
98 $165,498.58 $1,285.55 $0.00 $935.75 $167,719.88
99 $167,719.88 $1,285.55 $0.00 $948.31 $169,953.74
100 $169,953.74 $1,285.55 $0.00 $960.94 $172,200.23
101 $172,200.23 $1,285.55 $0.00 $973.65 $174,459.43
102 $174,459.43 $1,285.55 $0.00 $986.42 $176,731.40
103 $176,731.40 $1,285.55 $0.00 $999.27 $179,016.22
104 $179,016.22 $1,285.55 $0.00 $1,012.18 $181,313.95
105 $181,313.95 $1,285.55 $0.00 $1,025.18 $183,624.68
106 $183,624.68 $1,285.55 $0.00 $1,038.24 $185,948.47
107 $185,948.47 $1,285.55 $0.00 $1,051.38 $188,285.40
108 $188,285.40 $1,285.55 $0.00 $1,064.59 $190,635.54
109 $190,635.54 $1,285.55 $0.00 $1,077.88 $192,998.97
110 $192,998.97 $1,285.55 $0.00 $1,091.24 $195,375.76
111 $195,375.76 $1,285.55 $0.00 $1,104.68 $197,765.99
112 $197,765.99 $1,285.55 $0.00 $1,118.20 $200,169.74
113 $200,169.74 $1,285.55 $0.00 $1,131.79 $202,587.08
114 $202,587.08 $1,285.55 $0.00 $1,145.46 $205,018.09
115 $205,018.09 $1,285.55 $0.00 $1,159.20 $207,462.84
116 $207,462.84 $1,285.55 $0.00 $1,173.03 $209,921.42
117 $209,921.42 $1,285.55 $0.00 $1,186.93 $212,393.90
118 $212,393.90 $1,285.55 $0.00 $1,200.91 $214,880.36
119 $214,880.36 $1,285.55 $0.00 $1,214.96 $217,380.87
120 $217,380.87 $1,285.55 $0.00 $1,229.10 $219,895.52
121 $219,895.52 $1,285.55 $0.00 $1,243.32 $222,424.39
122 $222,424.39 $1,285.55 $0.00 $1,257.62 $224,967.56
123 $224,967.56 $1,285.55 $0.00 $1,272.00 $227,525.11
124 $227,525.11 $1,285.55 $0.00 $1,286.46 $230,097.12
125 $230,097.12 $1,285.55 $0.00 $1,301.00 $232,683.67
126 $232,683.67 $1,285.55 $0.00 $1,315.63 $235,284.85
127 $235,284.85 $1,285.55 $0.00 $1,330.33 $237,900.73
128 $237,900.73 $1,285.55 $0.00 $1,345.13 $240,531.41
129 $240,531.41 $1,285.55 $0.00 $1,360.00 $243,176.96
130 $243,176.96 $1,285.55 $0.00 $1,374.96 $245,837.47
131 $245,837.47 $1,285.55 $0.00 $1,390.00 $248,513.02
132 $248,513.02 $1,285.55 $0.00 $1,405.13 $251,203.70
133 $251,203.70 $1,285.55 $0.00 $1,420.34 $253,909.59
134 $253,909.59 $1,285.55 $0.00 $1,435.64 $256,630.78
135 $256,630.78 $1,285.55 $0.00 $1,451.03 $259,367.36
136 $259,367.36 $1,285.55 $0.00 $1,466.50 $262,119.41
137 $262,119.41 $1,285.55 $0.00 $1,482.06 $264,887.02
138 $264,887.02 $1,285.55 $0.00 $1,497.71 $267,670.28
139 $267,670.28 $1,285.55 $0.00 $1,513.45 $270,469.28
140 $270,469.28 $1,285.55 $0.00 $1,529.27 $273,284.10
141 $273,284.10 $1,285.55 $0.00 $1,545.19 $276,114.84
142 $276,114.84 $1,285.55 $0.00 $1,561.19 $278,961.58
143 $278,961.58 $1,285.55 $0.00 $1,577.29 $281,824.42
144 $281,824.42 $1,285.55 $0.00 $1,593.48 $284,703.45
145 $284,703.45 $1,285.55 $0.00 $1,609.75 $287,598.75
146 $287,598.75 $1,285.55 $0.00 $1,626.13 $290,510.43
147 $290,510.43 $1,285.55 $0.00 $1,642.59 $293,438.57
148 $293,438.57 $1,285.55 $0.00 $1,659.14 $296,383.26
149 $296,383.26 $1,285.55 $0.00 $1,675.79 $299,344.60
150 $299,344.60 $1,285.55 $0.00 $1,692.54 $302,322.69
151 $302,322.69 $1,285.55 $0.00 $1,709.38 $305,317.62
152 $305,317.62 $1,285.55 $0.00 $1,726.31 $308,329.48
153 $308,329.48 $1,285.55 $0.00 $1,743.34 $311,358.37
154 $311,358.37 $1,285.55 $0.00 $1,760.47 $314,404.39
155 $314,404.39 $1,285.55 $0.00 $1,777.69 $317,467.63
156 $317,467.63 $1,285.55 $0.00 $1,795.01 $320,548.19
157 $320,548.19 $1,285.55 $0.00 $1,812.43 $323,646.17
158 $323,646.17 $1,285.55 $0.00 $1,829.94 $326,761.66
159 $326,761.66 $1,285.55 $0.00 $1,847.56 $329,894.77
160 $329,894.77 $1,285.55 $0.00 $1,865.27 $333,045.59
161 $333,045.59 $1,285.55 $0.00 $1,883.09 $336,214.23
162 $336,214.23 $1,285.55 $0.00 $1,901.00 $339,400.78
163 $339,400.78 $1,285.55 $0.00 $1,919.02 $342,605.35
164 $342,605.35 $1,285.55 $0.00 $1,937.14 $345,828.04
165 $345,828.04 $1,285.55 $0.00 $1,955.36 $349,068.95
166 $349,068.95 $1,285.55 $0.00 $1,973.69 $352,328.19
167 $352,328.19 $1,285.55 $0.00 $1,992.11 $355,605.85
168 $355,605.85 $1,285.55 $0.00 $2,010.65 $358,902.05
169 $358,902.05 $1,285.55 $0.00 $2,029.28 $362,216.88
170 $362,216.88 $1,285.55 $0.00 $2,048.03 $365,550.46
171 $365,550.46 $1,285.55 $0.00 $2,066.88 $368,902.89
172 $368,902.89 $1,285.55 $0.00 $2,085.83 $372,274.27
173 $372,274.27 $1,285.55 $0.00 $2,104.89 $375,664.71
174 $375,664.71 $1,285.55 $0.00 $2,124.06 $379,074.32
175 $379,074.32 $1,285.55 $0.00 $2,143.34 $382,503.21
176 $382,503.21 $1,285.55 $0.00 $2,162.73 $385,951.49
177 $385,951.49 $1,285.55 $0.00 $2,182.23 $389,419.27
178 $389,419.27 $1,285.55 $0.00 $2,201.83 $392,906.65
179 $392,906.65 $1,285.55 $0.00 $2,221.55 $396,413.75
180 $396,413.75 $1,285.55 $0.00 $2,241.38 $399,940.68
181 $399,940.68 $1,285.55 $0.00 $2,261.32 $403,487.55
182 $403,487.55 $1,285.55 $0.00 $2,281.38 $407,054.48
183 $407,054.48 $1,285.55 $0.00 $2,301.55 $410,641.58
184 $410,641.58 $1,285.55 $0.00 $2,321.83 $414,248.96
185 $414,248.96 $1,285.55 $0.00 $2,342.22 $417,876.73
186 $417,876.73 $1,285.55 $0.00 $2,362.74 $421,525.02
187 $421,525.02 $1,285.55 $0.00 $2,383.36 $425,193.93
188 $425,193.93 $1,285.55 $0.00 $2,404.11 $428,883.59
189 $428,883.59 $1,285.55 $0.00 $2,424.97 $432,594.11
190 $432,594.11 $1,285.55 $0.00 $2,445.95 $436,325.61
191 $436,325.61 $1,285.55 $0.00 $2,467.05 $440,078.21
192 $440,078.21 $1,285.55 $0.00 $2,488.27 $443,852.03
193 $443,852.03 $1,285.55 $0.00 $2,509.60 $447,647.18
194 $447,647.18 $1,285.55 $0.00 $2,531.06 $451,463.79
195 $451,463.79 $1,285.55 $0.00 $2,552.64 $455,301.98
196 $455,301.98 $1,285.55 $0.00 $2,574.34 $459,161.87
197 $459,161.87 $1,285.55 $0.00 $2,596.17 $463,043.59
198 $463,043.59 $1,285.55 $0.00 $2,618.12 $466,947.26
199 $466,947.26 $1,285.55 $0.00 $2,640.19 $470,873.00
200 $470,873.00 $1,285.55 $0.00 $2,662.38 $474,820.93
201 $474,820.93 $1,285.55 $0.00 $2,684.71 $478,791.19
202 $478,791.19 $1,285.55 $0.00 $2,707.15 $482,783.89
203 $482,783.89 $1,285.55 $0.00 $2,729.73 $486,799.17
204 $486,799.17 $1,285.55 $0.00 $2,752.43 $490,837.15
205 $490,837.15 $1,285.55 $0.00 $2,775.26 $494,897.96
206 $494,897.96 $1,285.55 $0.00 $2,798.23 $498,981.74
207 $498,981.74 $1,285.55 $0.00 $2,821.32 $503,088.61
208 $503,088.61 $1,285.55 $0.00 $2,844.54 $507,218.70
209 $507,218.70 $1,285.55 $0.00 $2,867.89 $511,372.14
210 $511,372.14 $1,285.55 $0.00 $2,891.37 $515,549.06
211 $515,549.06 $1,285.55 $0.00 $2,914.99 $519,749.60
212 $519,749.60 $1,285.55 $0.00 $2,938.74 $523,973.89
213 $523,973.89 $1,285.55 $0.00 $2,962.62 $528,222.06
214 $528,222.06 $1,285.55 $0.00 $2,986.64 $532,494.25
215 $532,494.25 $1,285.55 $0.00 $3,010.80 $536,790.60
216 $536,790.60 $1,285.55 $0.00 $3,035.09 $541,111.24
217 $541,111.24 $1,285.55 $146,543.72 $3,059.52 $398,912.59
218 $398,912.59 $1,285.55 $0.00 $2,255.51 $402,453.65
219 $402,453.65 $1,285.55 $0.00 $2,275.53 $406,014.73
220 $406,014.73 $1,285.55 $0.00 $2,295.67 $409,595.95
221 $409,595.95 $1,285.55 $0.00 $2,315.92 $413,197.42
222 $413,197.42 $1,285.55 $0.00 $2,336.28 $416,819.25
223 $416,819.25 $1,285.55 $0.00 $2,356.76 $420,461.56
224 $420,461.56 $1,285.55 $0.00 $2,377.35 $424,124.46
225 $424,124.46 $1,285.55 $0.00 $2,398.06 $427,808.07
226 $427,808.07 $1,285.55 $0.00 $2,418.89 $431,512.51
227 $431,512.51 $1,285.55 $0.00 $2,439.83 $435,237.89
228 $435,237.89 $1,285.55 $0.00 $2,460.90 $438,984.34
229 $438,984.34 $1,285.55 $156,801.78 $2,482.08 $285,950.19
230 $285,950.19 $1,285.55 $0.00 $1,616.80 $288,852.54
231 $288,852.54 $1,285.55 $0.00 $1,633.21 $291,771.30
232 $291,771.30 $1,285.55 $0.00 $1,649.72 $294,706.57
233 $294,706.57 $1,285.55 $0.00 $1,666.31 $297,658.43
234 $297,658.43 $1,285.55 $0.00 $1,683.00 $300,626.98
235 $300,626.98 $1,285.55 $0.00 $1,699.79 $303,612.32
236 $303,612.32 $1,285.55 $0.00 $1,716.67 $306,614.54
237 $306,614.54 $1,285.55 $0.00 $1,733.64 $309,633.73
238 $309,633.73 $1,285.55 $0.00 $1,750.71 $312,669.99
239 $312,669.99 $1,285.55 $0.00 $1,767.88 $315,723.42
240 $315,723.42 $1,285.55 $0.00 $1,785.15 $318,794.12
241 $318,794.12 $1,285.55 $167,777.91 $1,802.51 $154,104.27
242 $154,104.27 $1,285.55 $0.00 $871.33 $156,261.15
243 $156,261.15 $1,285.55 $0.00 $883.52 $158,430.22
244 $158,430.22 $1,285.55 $0.00 $895.79 $160,611.56
245 $160,611.56 $1,285.55 $0.00 $908.12 $162,805.23
246 $162,805.23 $1,285.55 $0.00 $920.52 $165,011.30
247 $165,011.30 $1,285.55 $0.00 $933.00 $167,229.85
248 $167,229.85 $1,285.55 $0.00 $945.54 $169,460.94
249 $169,460.94 $1,285.55 $0.00 $958.16 $171,704.65
250 $171,704.65 $1,285.55 $0.00 $970.84 $173,961.04
251 $173,961.04 $1,285.55 $0.00 $983.60 $176,230.19
252 $176,230.19 $1,285.55 $0.00 $996.43 $178,512.17
253 $178,512.17 $0.00 $179,522.36 $1,009.33 -$0.86