# Savings Plan and Future Cost Estimation for Neumont College of Computer Science

## Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2042 \$150,911 Monthly savings required \$1,193

How much will it cost to send your child to Neumont College of Computer Science in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at \$603,644.77 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of \$1,192.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

## Assumptions

 Current Annual Cost \$40,225.00 Years until enrollment 18 Annual Tuition Increase 7% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 4

## Current Savings Shortfall

### College Savings Calculator

Discover how much will you need to start saving now to afford Neumont College of Computer Science in the future.

## College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$1,192.68 \$0.00 \$0.00 \$1,192.68
2 \$1,192.68 \$1,192.68 \$0.00 \$6.74 \$2,392.10
3 \$2,392.10 \$1,192.68 \$0.00 \$13.53 \$3,598.31
4 \$3,598.31 \$1,192.68 \$0.00 \$20.35 \$4,811.34
5 \$4,811.34 \$1,192.68 \$0.00 \$27.20 \$6,031.22
6 \$6,031.22 \$1,192.68 \$0.00 \$34.10 \$7,258.00
7 \$7,258.00 \$1,192.68 \$0.00 \$41.04 \$8,491.72
8 \$8,491.72 \$1,192.68 \$0.00 \$48.01 \$9,732.41
9 \$9,732.41 \$1,192.68 \$0.00 \$55.03 \$10,980.12
10 \$10,980.12 \$1,192.68 \$0.00 \$62.08 \$12,234.88
11 \$12,234.88 \$1,192.68 \$0.00 \$69.18 \$13,496.74
12 \$13,496.74 \$1,192.68 \$0.00 \$76.31 \$14,765.73
13 \$14,765.73 \$1,192.68 \$0.00 \$83.49 \$16,041.90
14 \$16,041.90 \$1,192.68 \$0.00 \$90.70 \$17,325.28
15 \$17,325.28 \$1,192.68 \$0.00 \$97.96 \$18,615.92
16 \$18,615.92 \$1,192.68 \$0.00 \$105.26 \$19,913.86
17 \$19,913.86 \$1,192.68 \$0.00 \$112.60 \$21,219.14
18 \$21,219.14 \$1,192.68 \$0.00 \$119.98 \$22,531.80
19 \$22,531.80 \$1,192.68 \$0.00 \$127.40 \$23,851.88
20 \$23,851.88 \$1,192.68 \$0.00 \$134.86 \$25,179.42
21 \$25,179.42 \$1,192.68 \$0.00 \$142.37 \$26,514.47
22 \$26,514.47 \$1,192.68 \$0.00 \$149.92 \$27,857.07
23 \$27,857.07 \$1,192.68 \$0.00 \$157.51 \$29,207.26
24 \$29,207.26 \$1,192.68 \$0.00 \$165.14 \$30,565.08
25 \$30,565.08 \$1,192.68 \$0.00 \$172.82 \$31,930.58
26 \$31,930.58 \$1,192.68 \$0.00 \$180.54 \$33,303.80
27 \$33,303.80 \$1,192.68 \$0.00 \$188.30 \$34,684.78
28 \$34,684.78 \$1,192.68 \$0.00 \$196.11 \$36,073.57
29 \$36,073.57 \$1,192.68 \$0.00 \$203.97 \$37,470.22
30 \$37,470.22 \$1,192.68 \$0.00 \$211.86 \$38,874.76
31 \$38,874.76 \$1,192.68 \$0.00 \$219.80 \$40,287.24
32 \$40,287.24 \$1,192.68 \$0.00 \$227.79 \$41,707.71
33 \$41,707.71 \$1,192.68 \$0.00 \$235.82 \$43,136.21
34 \$43,136.21 \$1,192.68 \$0.00 \$243.90 \$44,572.79
35 \$44,572.79 \$1,192.68 \$0.00 \$252.02 \$46,017.49
36 \$46,017.49 \$1,192.68 \$0.00 \$260.19 \$47,470.36
37 \$47,470.36 \$1,192.68 \$0.00 \$268.40 \$48,931.44
38 \$48,931.44 \$1,192.68 \$0.00 \$276.67 \$50,400.79
39 \$50,400.79 \$1,192.68 \$0.00 \$284.97 \$51,878.44
40 \$51,878.44 \$1,192.68 \$0.00 \$293.33 \$53,364.45
41 \$53,364.45 \$1,192.68 \$0.00 \$301.73 \$54,858.86
42 \$54,858.86 \$1,192.68 \$0.00 \$310.18 \$56,361.72
43 \$56,361.72 \$1,192.68 \$0.00 \$318.68 \$57,873.08
44 \$57,873.08 \$1,192.68 \$0.00 \$327.22 \$59,392.98
45 \$59,392.98 \$1,192.68 \$0.00 \$335.82 \$60,921.48
46 \$60,921.48 \$1,192.68 \$0.00 \$344.46 \$62,458.62
47 \$62,458.62 \$1,192.68 \$0.00 \$353.15 \$64,004.45
48 \$64,004.45 \$1,192.68 \$0.00 \$361.89 \$65,559.02
49 \$65,559.02 \$1,192.68 \$0.00 \$370.68 \$67,122.38
50 \$67,122.38 \$1,192.68 \$0.00 \$379.52 \$68,694.58
51 \$68,694.58 \$1,192.68 \$0.00 \$388.41 \$70,275.67
52 \$70,275.67 \$1,192.68 \$0.00 \$397.35 \$71,865.70
53 \$71,865.70 \$1,192.68 \$0.00 \$406.34 \$73,464.72
54 \$73,464.72 \$1,192.68 \$0.00 \$415.38 \$75,072.78
55 \$75,072.78 \$1,192.68 \$0.00 \$424.47 \$76,689.93
56 \$76,689.93 \$1,192.68 \$0.00 \$433.62 \$78,316.23
57 \$78,316.23 \$1,192.68 \$0.00 \$442.81 \$79,951.72
58 \$79,951.72 \$1,192.68 \$0.00 \$452.06 \$81,596.46
59 \$81,596.46 \$1,192.68 \$0.00 \$461.36 \$83,250.50
60 \$83,250.50 \$1,192.68 \$0.00 \$470.71 \$84,913.89
61 \$84,913.89 \$1,192.68 \$0.00 \$480.12 \$86,586.69
62 \$86,586.69 \$1,192.68 \$0.00 \$489.57 \$88,268.94
63 \$88,268.94 \$1,192.68 \$0.00 \$499.09 \$89,960.71
64 \$89,960.71 \$1,192.68 \$0.00 \$508.65 \$91,662.04
65 \$91,662.04 \$1,192.68 \$0.00 \$518.27 \$93,372.99
66 \$93,372.99 \$1,192.68 \$0.00 \$527.94 \$95,093.61
67 \$95,093.61 \$1,192.68 \$0.00 \$537.67 \$96,823.96
68 \$96,823.96 \$1,192.68 \$0.00 \$547.46 \$98,564.10
69 \$98,564.10 \$1,192.68 \$0.00 \$557.30 \$100,314.08
70 \$100,314.08 \$1,192.68 \$0.00 \$567.19 \$102,073.95
71 \$102,073.95 \$1,192.68 \$0.00 \$577.14 \$103,843.77
72 \$103,843.77 \$1,192.68 \$0.00 \$587.15 \$105,623.60
73 \$105,623.60 \$1,192.68 \$0.00 \$597.21 \$107,413.49
74 \$107,413.49 \$1,192.68 \$0.00 \$607.33 \$109,213.50
75 \$109,213.50 \$1,192.68 \$0.00 \$617.51 \$111,023.69
76 \$111,023.69 \$1,192.68 \$0.00 \$627.74 \$112,844.11
77 \$112,844.11 \$1,192.68 \$0.00 \$638.04 \$114,674.83
78 \$114,674.83 \$1,192.68 \$0.00 \$648.39 \$116,515.90
79 \$116,515.90 \$1,192.68 \$0.00 \$658.80 \$118,367.38
80 \$118,367.38 \$1,192.68 \$0.00 \$669.27 \$120,229.33
81 \$120,229.33 \$1,192.68 \$0.00 \$679.79 \$122,101.80
82 \$122,101.80 \$1,192.68 \$0.00 \$690.38 \$123,984.86
83 \$123,984.86 \$1,192.68 \$0.00 \$701.03 \$125,878.57
84 \$125,878.57 \$1,192.68 \$0.00 \$711.74 \$127,782.99
85 \$127,782.99 \$1,192.68 \$0.00 \$722.50 \$129,698.17
86 \$129,698.17 \$1,192.68 \$0.00 \$733.33 \$131,624.18
87 \$131,624.18 \$1,192.68 \$0.00 \$744.22 \$133,561.08
88 \$133,561.08 \$1,192.68 \$0.00 \$755.17 \$135,508.93
89 \$135,508.93 \$1,192.68 \$0.00 \$766.19 \$137,467.80
90 \$137,467.80 \$1,192.68 \$0.00 \$777.26 \$139,437.74
91 \$139,437.74 \$1,192.68 \$0.00 \$788.40 \$141,418.82
92 \$141,418.82 \$1,192.68 \$0.00 \$799.60 \$143,411.10
93 \$143,411.10 \$1,192.68 \$0.00 \$810.87 \$145,414.65
94 \$145,414.65 \$1,192.68 \$0.00 \$822.20 \$147,429.53
95 \$147,429.53 \$1,192.68 \$0.00 \$833.59 \$149,455.80
96 \$149,455.80 \$1,192.68 \$0.00 \$845.04 \$151,493.52
97 \$151,493.52 \$1,192.68 \$0.00 \$856.57 \$153,542.77
98 \$153,542.77 \$1,192.68 \$0.00 \$868.15 \$155,603.60
99 \$155,603.60 \$1,192.68 \$0.00 \$879.81 \$157,676.09
100 \$157,676.09 \$1,192.68 \$0.00 \$891.52 \$159,760.29
101 \$159,760.29 \$1,192.68 \$0.00 \$903.31 \$161,856.28
102 \$161,856.28 \$1,192.68 \$0.00 \$915.16 \$163,964.12
103 \$163,964.12 \$1,192.68 \$0.00 \$927.08 \$166,083.88
104 \$166,083.88 \$1,192.68 \$0.00 \$939.06 \$168,215.62
105 \$168,215.62 \$1,192.68 \$0.00 \$951.12 \$170,359.42
106 \$170,359.42 \$1,192.68 \$0.00 \$963.24 \$172,515.34
107 \$172,515.34 \$1,192.68 \$0.00 \$975.43 \$174,683.45
108 \$174,683.45 \$1,192.68 \$0.00 \$987.69 \$176,863.82
109 \$176,863.82 \$1,192.68 \$0.00 \$1,000.01 \$179,056.51
110 \$179,056.51 \$1,192.68 \$0.00 \$1,012.41 \$181,261.60
111 \$181,261.60 \$1,192.68 \$0.00 \$1,024.88 \$183,479.16
112 \$183,479.16 \$1,192.68 \$0.00 \$1,037.42 \$185,709.26
113 \$185,709.26 \$1,192.68 \$0.00 \$1,050.03 \$187,951.97
114 \$187,951.97 \$1,192.68 \$0.00 \$1,062.71 \$190,207.36
115 \$190,207.36 \$1,192.68 \$0.00 \$1,075.46 \$192,475.50
116 \$192,475.50 \$1,192.68 \$0.00 \$1,088.28 \$194,756.46
117 \$194,756.46 \$1,192.68 \$0.00 \$1,101.18 \$197,050.32
118 \$197,050.32 \$1,192.68 \$0.00 \$1,114.15 \$199,357.15
119 \$199,357.15 \$1,192.68 \$0.00 \$1,127.19 \$201,677.02
120 \$201,677.02 \$1,192.68 \$0.00 \$1,140.31 \$204,010.01
121 \$204,010.01 \$1,192.68 \$0.00 \$1,153.50 \$206,356.19
122 \$206,356.19 \$1,192.68 \$0.00 \$1,166.77 \$208,715.64
123 \$208,715.64 \$1,192.68 \$0.00 \$1,180.11 \$211,088.43
124 \$211,088.43 \$1,192.68 \$0.00 \$1,193.52 \$213,474.63
125 \$213,474.63 \$1,192.68 \$0.00 \$1,207.02 \$215,874.33
126 \$215,874.33 \$1,192.68 \$0.00 \$1,220.58 \$218,287.59
127 \$218,287.59 \$1,192.68 \$0.00 \$1,234.23 \$220,714.50
128 \$220,714.50 \$1,192.68 \$0.00 \$1,247.95 \$223,155.13
129 \$223,155.13 \$1,192.68 \$0.00 \$1,261.75 \$225,609.56
130 \$225,609.56 \$1,192.68 \$0.00 \$1,275.63 \$228,077.87
131 \$228,077.87 \$1,192.68 \$0.00 \$1,289.59 \$230,560.14
132 \$230,560.14 \$1,192.68 \$0.00 \$1,303.62 \$233,056.44
133 \$233,056.44 \$1,192.68 \$0.00 \$1,317.73 \$235,566.85
134 \$235,566.85 \$1,192.68 \$0.00 \$1,331.93 \$238,091.46
135 \$238,091.46 \$1,192.68 \$0.00 \$1,346.20 \$240,630.34
136 \$240,630.34 \$1,192.68 \$0.00 \$1,360.56 \$243,183.58
137 \$243,183.58 \$1,192.68 \$0.00 \$1,375.00 \$245,751.26
138 \$245,751.26 \$1,192.68 \$0.00 \$1,389.51 \$248,333.45
139 \$248,333.45 \$1,192.68 \$0.00 \$1,404.11 \$250,930.24
140 \$250,930.24 \$1,192.68 \$0.00 \$1,418.80 \$253,541.72
141 \$253,541.72 \$1,192.68 \$0.00 \$1,433.56 \$256,167.96
142 \$256,167.96 \$1,192.68 \$0.00 \$1,448.41 \$258,809.05
143 \$258,809.05 \$1,192.68 \$0.00 \$1,463.34 \$261,465.07
144 \$261,465.07 \$1,192.68 \$0.00 \$1,478.36 \$264,136.11
145 \$264,136.11 \$1,192.68 \$0.00 \$1,493.46 \$266,822.25
146 \$266,822.25 \$1,192.68 \$0.00 \$1,508.65 \$269,523.58
147 \$269,523.58 \$1,192.68 \$0.00 \$1,523.93 \$272,240.19
148 \$272,240.19 \$1,192.68 \$0.00 \$1,539.29 \$274,972.16
149 \$274,972.16 \$1,192.68 \$0.00 \$1,554.73 \$277,719.57
150 \$277,719.57 \$1,192.68 \$0.00 \$1,570.27 \$280,482.52
151 \$280,482.52 \$1,192.68 \$0.00 \$1,585.89 \$283,261.09
152 \$283,261.09 \$1,192.68 \$0.00 \$1,601.60 \$286,055.37
153 \$286,055.37 \$1,192.68 \$0.00 \$1,617.40 \$288,865.45
154 \$288,865.45 \$1,192.68 \$0.00 \$1,633.29 \$291,691.42
155 \$291,691.42 \$1,192.68 \$0.00 \$1,649.27 \$294,533.37
156 \$294,533.37 \$1,192.68 \$0.00 \$1,665.33 \$297,391.38
157 \$297,391.38 \$1,192.68 \$0.00 \$1,681.49 \$300,265.55
158 \$300,265.55 \$1,192.68 \$0.00 \$1,697.75 \$303,155.98
159 \$303,155.98 \$1,192.68 \$0.00 \$1,714.09 \$306,062.75
160 \$306,062.75 \$1,192.68 \$0.00 \$1,730.52 \$308,985.95
161 \$308,985.95 \$1,192.68 \$0.00 \$1,747.05 \$311,925.68
162 \$311,925.68 \$1,192.68 \$0.00 \$1,763.67 \$314,882.03
163 \$314,882.03 \$1,192.68 \$0.00 \$1,780.39 \$317,855.10
164 \$317,855.10 \$1,192.68 \$0.00 \$1,797.20 \$320,844.98
165 \$320,844.98 \$1,192.68 \$0.00 \$1,814.10 \$323,851.76
166 \$323,851.76 \$1,192.68 \$0.00 \$1,831.10 \$326,875.54
167 \$326,875.54 \$1,192.68 \$0.00 \$1,848.20 \$329,916.42
168 \$329,916.42 \$1,192.68 \$0.00 \$1,865.40 \$332,974.50
169 \$332,974.50 \$1,192.68 \$0.00 \$1,882.69 \$336,049.87
170 \$336,049.87 \$1,192.68 \$0.00 \$1,900.07 \$339,142.62
171 \$339,142.62 \$1,192.68 \$0.00 \$1,917.56 \$342,252.86
172 \$342,252.86 \$1,192.68 \$0.00 \$1,935.15 \$345,380.69
173 \$345,380.69 \$1,192.68 \$0.00 \$1,952.83 \$348,526.20
174 \$348,526.20 \$1,192.68 \$0.00 \$1,970.62 \$351,689.50
175 \$351,689.50 \$1,192.68 \$0.00 \$1,988.50 \$354,870.68
176 \$354,870.68 \$1,192.68 \$0.00 \$2,006.49 \$358,069.85
177 \$358,069.85 \$1,192.68 \$0.00 \$2,024.58 \$361,287.11
178 \$361,287.11 \$1,192.68 \$0.00 \$2,042.77 \$364,522.56
179 \$364,522.56 \$1,192.68 \$0.00 \$2,061.06 \$367,776.30
180 \$367,776.30 \$1,192.68 \$0.00 \$2,079.46 \$371,048.44
181 \$371,048.44 \$1,192.68 \$0.00 \$2,097.96 \$374,339.08
182 \$374,339.08 \$1,192.68 \$0.00 \$2,116.57 \$377,648.33
183 \$377,648.33 \$1,192.68 \$0.00 \$2,135.28 \$380,976.29
184 \$380,976.29 \$1,192.68 \$0.00 \$2,154.10 \$384,323.07
185 \$384,323.07 \$1,192.68 \$0.00 \$2,173.02 \$387,688.77
186 \$387,688.77 \$1,192.68 \$0.00 \$2,192.05 \$391,073.50
187 \$391,073.50 \$1,192.68 \$0.00 \$2,211.19 \$394,477.37
188 \$394,477.37 \$1,192.68 \$0.00 \$2,230.43 \$397,900.48
189 \$397,900.48 \$1,192.68 \$0.00 \$2,249.79 \$401,342.95
190 \$401,342.95 \$1,192.68 \$0.00 \$2,269.25 \$404,804.88
191 \$404,804.88 \$1,192.68 \$0.00 \$2,288.83 \$408,286.39
192 \$408,286.39 \$1,192.68 \$0.00 \$2,308.51 \$411,787.58
193 \$411,787.58 \$1,192.68 \$0.00 \$2,328.31 \$415,308.57
194 \$415,308.57 \$1,192.68 \$0.00 \$2,348.22 \$418,849.47
195 \$418,849.47 \$1,192.68 \$0.00 \$2,368.24 \$422,410.39
196 \$422,410.39 \$1,192.68 \$0.00 \$2,388.37 \$425,991.44
197 \$425,991.44 \$1,192.68 \$0.00 \$2,408.62 \$429,592.74
198 \$429,592.74 \$1,192.68 \$0.00 \$2,428.98 \$433,214.40
199 \$433,214.40 \$1,192.68 \$0.00 \$2,449.46 \$436,856.54
200 \$436,856.54 \$1,192.68 \$0.00 \$2,470.05 \$440,519.27
201 \$440,519.27 \$1,192.68 \$0.00 \$2,490.76 \$444,202.71
202 \$444,202.71 \$1,192.68 \$0.00 \$2,511.59 \$447,906.98
203 \$447,906.98 \$1,192.68 \$0.00 \$2,532.53 \$451,632.19
204 \$451,632.19 \$1,192.68 \$0.00 \$2,553.59 \$455,378.46
205 \$455,378.46 \$1,192.68 \$0.00 \$2,574.78 \$459,145.92
206 \$459,145.92 \$1,192.68 \$0.00 \$2,596.08 \$462,934.68
207 \$462,934.68 \$1,192.68 \$0.00 \$2,617.50 \$466,744.86
208 \$466,744.86 \$1,192.68 \$0.00 \$2,639.04 \$470,576.58
209 \$470,576.58 \$1,192.68 \$0.00 \$2,660.71 \$474,429.97
210 \$474,429.97 \$1,192.68 \$0.00 \$2,682.50 \$478,305.15
211 \$478,305.15 \$1,192.68 \$0.00 \$2,704.41 \$482,202.24
212 \$482,202.24 \$1,192.68 \$0.00 \$2,726.44 \$486,121.36
213 \$486,121.36 \$1,192.68 \$0.00 \$2,748.60 \$490,062.64
214 \$490,062.64 \$1,192.68 \$0.00 \$2,770.89 \$494,026.21
215 \$494,026.21 \$1,192.68 \$0.00 \$2,793.30 \$498,012.19
216 \$498,012.19 \$1,192.68 \$0.00 \$2,815.83 \$502,020.70
217 \$502,020.70 \$1,192.68 \$135,957.78 \$2,838.50 \$370,094.10
218 \$370,094.10 \$1,192.68 \$0.00 \$2,092.57 \$373,379.35
219 \$373,379.35 \$1,192.68 \$0.00 \$2,111.14 \$376,683.17
220 \$376,683.17 \$1,192.68 \$0.00 \$2,129.82 \$380,005.67
221 \$380,005.67 \$1,192.68 \$0.00 \$2,148.61 \$383,346.96
222 \$383,346.96 \$1,192.68 \$0.00 \$2,167.50 \$386,707.14
223 \$386,707.14 \$1,192.68 \$0.00 \$2,186.50 \$390,086.32
224 \$390,086.32 \$1,192.68 \$0.00 \$2,205.60 \$393,484.60
225 \$393,484.60 \$1,192.68 \$0.00 \$2,224.82 \$396,902.10
226 \$396,902.10 \$1,192.68 \$0.00 \$2,244.14 \$400,338.92
227 \$400,338.92 \$1,192.68 \$0.00 \$2,263.57 \$403,795.17
228 \$403,795.17 \$1,192.68 \$0.00 \$2,283.12 \$407,270.97
229 \$407,270.97 \$1,192.68 \$145,474.82 \$2,302.77 \$265,291.60
230 \$265,291.60 \$1,192.68 \$0.00 \$1,500.00 \$267,984.28
231 \$267,984.28 \$1,192.68 \$0.00 \$1,515.22 \$270,692.18
232 \$270,692.18 \$1,192.68 \$0.00 \$1,530.53 \$273,415.39
233 \$273,415.39 \$1,192.68 \$0.00 \$1,545.93 \$276,154.00
234 \$276,154.00 \$1,192.68 \$0.00 \$1,561.41 \$278,908.09
235 \$278,908.09 \$1,192.68 \$0.00 \$1,576.99 \$281,677.76
236 \$281,677.76 \$1,192.68 \$0.00 \$1,592.65 \$284,463.09
237 \$284,463.09 \$1,192.68 \$0.00 \$1,608.40 \$287,264.17
238 \$287,264.17 \$1,192.68 \$0.00 \$1,624.23 \$290,081.08
239 \$290,081.08 \$1,192.68 \$0.00 \$1,640.16 \$292,913.92
240 \$292,913.92 \$1,192.68 \$0.00 \$1,656.18 \$295,762.78
241 \$295,762.78 \$1,192.68 \$155,658.06 \$1,672.29 \$142,969.69
242 \$142,969.69 \$1,192.68 \$0.00 \$808.37 \$144,970.74
243 \$144,970.74 \$1,192.68 \$0.00 \$819.69 \$146,983.11
244 \$146,983.11 \$1,192.68 \$0.00 \$831.06 \$149,006.85
245 \$149,006.85 \$1,192.68 \$0.00 \$842.51 \$151,042.04
246 \$151,042.04 \$1,192.68 \$0.00 \$854.01 \$153,088.73
247 \$153,088.73 \$1,192.68 \$0.00 \$865.59 \$155,147.00
248 \$155,147.00 \$1,192.68 \$0.00 \$877.22 \$157,216.90
249 \$157,216.90 \$1,192.68 \$0.00 \$888.93 \$159,298.51
250 \$159,298.51 \$1,192.68 \$0.00 \$900.70 \$161,391.89
251 \$161,391.89 \$1,192.68 \$0.00 \$912.53 \$163,497.10
252 \$163,497.10 \$1,192.68 \$0.00 \$924.44 \$165,614.22
253 \$165,614.22 \$0.00 \$166,554.12 \$936.41 -\$3.49