Student Loan Payment Calculator for Remington College Houston Southeast Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $55,576.00 to attend Remington College Houston Southeast Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

Remington College Houston Southeast Campus Student Loan Payments
Example Payments
Monthly Loan Payment$603.15
Amount Borrowed$55,576.00
Interest Rate5.5%
Term years
Number of Monthly Payments120
Total Interest Cost$16,801.48
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $72,377.48 to afford the $603.15 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a Remington College Houston Southeast Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $603.15 $348.42 $254.72 $55,227.58
2 $603.15 $350.02 $253.13 $54,877.56
3 $603.15 $351.62 $251.52 $54,525.93
4 $603.15 $353.24 $249.91 $54,172.70
5 $603.15 $354.85 $248.29 $53,817.85
6 $603.15 $356.48 $246.67 $53,461.37
7 $603.15 $358.11 $245.03 $53,103.25
8 $603.15 $359.76 $243.39 $52,743.50
9 $603.15 $361.40 $241.74 $52,382.09
10 $603.15 $363.06 $240.08 $52,019.03
11 $603.15 $364.73 $238.42 $51,654.30
12 $603.15 $366.40 $236.75 $51,287.91
13 $603.15 $368.08 $235.07 $50,919.83
14 $603.15 $369.76 $233.38 $50,550.07
15 $603.15 $371.46 $231.69 $50,178.61
16 $603.15 $373.16 $229.99 $49,805.45
17 $603.15 $374.87 $228.27 $49,430.58
18 $603.15 $376.59 $226.56 $49,053.99
19 $603.15 $378.31 $224.83 $48,675.68
20 $603.15 $380.05 $223.10 $48,295.63
21 $603.15 $381.79 $221.35 $47,913.84
22 $603.15 $383.54 $219.61 $47,530.30
23 $603.15 $385.30 $217.85 $47,145.00
24 $603.15 $387.06 $216.08 $46,757.93
25 $603.15 $388.84 $214.31 $46,369.09
26 $603.15 $390.62 $212.53 $45,978.47
27 $603.15 $392.41 $210.73 $45,586.06
28 $603.15 $394.21 $208.94 $45,191.85
29 $603.15 $396.02 $207.13 $44,795.84
30 $603.15 $397.83 $205.31 $44,398.01
31 $603.15 $399.65 $203.49 $43,998.35
32 $603.15 $401.49 $201.66 $43,596.86
33 $603.15 $403.33 $199.82 $43,193.54
34 $603.15 $405.18 $197.97 $42,788.36
35 $603.15 $407.03 $196.11 $42,381.33
36 $603.15 $408.90 $194.25 $41,972.43
37 $603.15 $410.77 $192.37 $41,561.66
38 $603.15 $412.65 $190.49 $41,149.01
39 $603.15 $414.55 $188.60 $40,734.46
40 $603.15 $416.45 $186.70 $40,318.01
41 $603.15 $418.35 $184.79 $39,899.66
42 $603.15 $420.27 $182.87 $39,479.39
43 $603.15 $422.20 $180.95 $39,057.19
44 $603.15 $424.13 $179.01 $38,633.05
45 $603.15 $426.08 $177.07 $38,206.98
46 $603.15 $428.03 $175.12 $37,778.95
47 $603.15 $429.99 $173.15 $37,348.95
48 $603.15 $431.96 $171.18 $36,916.99
49 $603.15 $433.94 $169.20 $36,483.05
50 $603.15 $435.93 $167.21 $36,047.12
51 $603.15 $437.93 $165.22 $35,609.19
52 $603.15 $439.94 $163.21 $35,169.25
53 $603.15 $441.95 $161.19 $34,727.30
54 $603.15 $443.98 $159.17 $34,283.32
55 $603.15 $446.01 $157.13 $33,837.30
56 $603.15 $448.06 $155.09 $33,389.25
57 $603.15 $450.11 $153.03 $32,939.14
58 $603.15 $452.17 $150.97 $32,486.96
59 $603.15 $454.25 $148.90 $32,032.71
60 $603.15 $456.33 $146.82 $31,576.38
61 $603.15 $458.42 $144.73 $31,117.96
62 $603.15 $460.52 $142.62 $30,657.44
63 $603.15 $462.63 $140.51 $30,194.81
64 $603.15 $464.75 $138.39 $29,730.06
65 $603.15 $466.88 $136.26 $29,263.17
66 $603.15 $469.02 $134.12 $28,794.15
67 $603.15 $471.17 $131.97 $28,322.98
68 $603.15 $473.33 $129.81 $27,849.65
69 $603.15 $475.50 $127.64 $27,374.15
70 $603.15 $477.68 $125.46 $26,896.46
71 $603.15 $479.87 $123.28 $26,416.59
72 $603.15 $482.07 $121.08 $25,934.53
73 $603.15 $484.28 $118.87 $25,450.25
74 $603.15 $486.50 $116.65 $24,963.75
75 $603.15 $488.73 $114.42 $24,475.02
76 $603.15 $490.97 $112.18 $23,984.05
77 $603.15 $493.22 $109.93 $23,490.83
78 $603.15 $495.48 $107.67 $22,995.35
79 $603.15 $497.75 $105.40 $22,497.60
80 $603.15 $500.03 $103.11 $21,997.57
81 $603.15 $502.32 $100.82 $21,495.25
82 $603.15 $504.63 $98.52 $20,990.62
83 $603.15 $506.94 $96.21 $20,483.68
84 $603.15 $509.26 $93.88 $19,974.42
85 $603.15 $511.60 $91.55 $19,462.82
86 $603.15 $513.94 $89.20 $18,948.88
87 $603.15 $516.30 $86.85 $18,432.59
88 $603.15 $518.66 $84.48 $17,913.92
89 $603.15 $521.04 $82.11 $17,392.88
90 $603.15 $523.43 $79.72 $16,869.46
91 $603.15 $525.83 $77.32 $16,343.63
92 $603.15 $528.24 $74.91 $15,815.39
93 $603.15 $530.66 $72.49 $15,284.73
94 $603.15 $533.09 $70.06 $14,751.64
95 $603.15 $535.53 $67.61 $14,216.11
96 $603.15 $537.99 $65.16 $13,678.12
97 $603.15 $540.45 $62.69 $13,137.66
98 $603.15 $542.93 $60.21 $12,594.73
99 $603.15 $545.42 $57.73 $12,049.31
100 $603.15 $547.92 $55.23 $11,501.39
101 $603.15 $550.43 $52.71 $10,950.96
102 $603.15 $552.95 $50.19 $10,398.01
103 $603.15 $555.49 $47.66 $9,842.52
104 $603.15 $558.03 $45.11 $9,284.49
105 $603.15 $560.59 $42.55 $8,723.90
106 $603.15 $563.16 $39.98 $8,160.73
107 $603.15 $565.74 $37.40 $7,594.99
108 $603.15 $568.34 $34.81 $7,026.66
109 $603.15 $570.94 $32.21 $6,455.72
110 $603.15 $573.56 $29.59 $5,882.16
111 $603.15 $576.19 $26.96 $5,305.97
112 $603.15 $578.83 $24.32 $4,727.15
113 $603.15 $581.48 $21.67 $4,145.67
114 $603.15 $584.14 $19.00 $3,561.52
115 $603.15 $586.82 $16.32 $2,974.70
116 $603.15 $589.51 $13.63 $2,385.19
117 $603.15 $592.21 $10.93 $1,792.98
118 $603.15 $594.93 $8.22 $1,198.05
119 $603.15 $597.65 $5.49 $600.39
120 $603.15 $600.39 $2.75 $0.00