Savings Plan and Future Cost Estimation for Charleston Southern University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$171,452
Monthly savings required$1,355

How much will it cost to send your child to Charleston Southern University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $685,806.49 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,355.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$45,700.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Charleston Southern University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,355.02 $0.00 $0.00 $1,355.02
2 $1,355.02 $1,355.02 $0.00 $7.66 $2,717.70
3 $2,717.70 $1,355.02 $0.00 $15.37 $4,088.09
4 $4,088.09 $1,355.02 $0.00 $23.11 $5,466.22
5 $5,466.22 $1,355.02 $0.00 $30.91 $6,852.15
6 $6,852.15 $1,355.02 $0.00 $38.74 $8,245.91
7 $8,245.91 $1,355.02 $0.00 $46.62 $9,647.55
8 $9,647.55 $1,355.02 $0.00 $54.55 $11,057.12
9 $11,057.12 $1,355.02 $0.00 $62.52 $12,474.66
10 $12,474.66 $1,355.02 $0.00 $70.53 $13,900.21
11 $13,900.21 $1,355.02 $0.00 $78.59 $15,333.82
12 $15,333.82 $1,355.02 $0.00 $86.70 $16,775.54
13 $16,775.54 $1,355.02 $0.00 $94.85 $18,225.41
14 $18,225.41 $1,355.02 $0.00 $103.05 $19,683.48
15 $19,683.48 $1,355.02 $0.00 $111.29 $21,149.79
16 $21,149.79 $1,355.02 $0.00 $119.58 $22,624.39
17 $22,624.39 $1,355.02 $0.00 $127.92 $24,107.33
18 $24,107.33 $1,355.02 $0.00 $136.31 $25,598.66
19 $25,598.66 $1,355.02 $0.00 $144.74 $27,098.42
20 $27,098.42 $1,355.02 $0.00 $153.22 $28,606.66
21 $28,606.66 $1,355.02 $0.00 $161.75 $30,123.43
22 $30,123.43 $1,355.02 $0.00 $170.32 $31,648.77
23 $31,648.77 $1,355.02 $0.00 $178.95 $33,182.74
24 $33,182.74 $1,355.02 $0.00 $187.62 $34,725.38
25 $34,725.38 $1,355.02 $0.00 $196.34 $36,276.74
26 $36,276.74 $1,355.02 $0.00 $205.11 $37,836.87
27 $37,836.87 $1,355.02 $0.00 $213.94 $39,405.83
28 $39,405.83 $1,355.02 $0.00 $222.81 $40,983.66
29 $40,983.66 $1,355.02 $0.00 $231.73 $42,570.41
30 $42,570.41 $1,355.02 $0.00 $240.70 $44,166.13
31 $44,166.13 $1,355.02 $0.00 $249.72 $45,770.87
32 $45,770.87 $1,355.02 $0.00 $258.80 $47,384.69
33 $47,384.69 $1,355.02 $0.00 $267.92 $49,007.63
34 $49,007.63 $1,355.02 $0.00 $277.10 $50,639.75
35 $50,639.75 $1,355.02 $0.00 $286.32 $52,281.09
36 $52,281.09 $1,355.02 $0.00 $295.60 $53,931.71
37 $53,931.71 $1,355.02 $0.00 $304.94 $55,591.67
38 $55,591.67 $1,355.02 $0.00 $314.32 $57,261.01
39 $57,261.01 $1,355.02 $0.00 $323.76 $58,939.79
40 $58,939.79 $1,355.02 $0.00 $333.25 $60,628.06
41 $60,628.06 $1,355.02 $0.00 $342.80 $62,325.88
42 $62,325.88 $1,355.02 $0.00 $352.40 $64,033.30
43 $64,033.30 $1,355.02 $0.00 $362.05 $65,750.37
44 $65,750.37 $1,355.02 $0.00 $371.76 $67,477.15
45 $67,477.15 $1,355.02 $0.00 $381.53 $69,213.70
46 $69,213.70 $1,355.02 $0.00 $391.34 $70,960.06
47 $70,960.06 $1,355.02 $0.00 $401.22 $72,716.30
48 $72,716.30 $1,355.02 $0.00 $411.15 $74,482.47
49 $74,482.47 $1,355.02 $0.00 $421.13 $76,258.62
50 $76,258.62 $1,355.02 $0.00 $431.18 $78,044.82
51 $78,044.82 $1,355.02 $0.00 $441.28 $79,841.12
52 $79,841.12 $1,355.02 $0.00 $451.43 $81,647.57
53 $81,647.57 $1,355.02 $0.00 $461.65 $83,464.24
54 $83,464.24 $1,355.02 $0.00 $471.92 $85,291.18
55 $85,291.18 $1,355.02 $0.00 $482.25 $87,128.45
56 $87,128.45 $1,355.02 $0.00 $492.64 $88,976.11
57 $88,976.11 $1,355.02 $0.00 $503.08 $90,834.21
58 $90,834.21 $1,355.02 $0.00 $513.59 $92,702.82
59 $92,702.82 $1,355.02 $0.00 $524.16 $94,582.00
60 $94,582.00 $1,355.02 $0.00 $534.78 $96,471.80
61 $96,471.80 $1,355.02 $0.00 $545.47 $98,372.29
62 $98,372.29 $1,355.02 $0.00 $556.21 $100,283.52
63 $100,283.52 $1,355.02 $0.00 $567.02 $102,205.56
64 $102,205.56 $1,355.02 $0.00 $577.89 $104,138.47
65 $104,138.47 $1,355.02 $0.00 $588.81 $106,082.30
66 $106,082.30 $1,355.02 $0.00 $599.80 $108,037.12
67 $108,037.12 $1,355.02 $0.00 $610.86 $110,003.00
68 $110,003.00 $1,355.02 $0.00 $621.97 $111,979.99
69 $111,979.99 $1,355.02 $0.00 $633.15 $113,968.16
70 $113,968.16 $1,355.02 $0.00 $644.39 $115,967.57
71 $115,967.57 $1,355.02 $0.00 $655.70 $117,978.29
72 $117,978.29 $1,355.02 $0.00 $667.07 $120,000.38
73 $120,000.38 $1,355.02 $0.00 $678.50 $122,033.90
74 $122,033.90 $1,355.02 $0.00 $690.00 $124,078.92
75 $124,078.92 $1,355.02 $0.00 $701.56 $126,135.50
76 $126,135.50 $1,355.02 $0.00 $713.19 $128,203.71
77 $128,203.71 $1,355.02 $0.00 $724.88 $130,283.61
78 $130,283.61 $1,355.02 $0.00 $736.64 $132,375.27
79 $132,375.27 $1,355.02 $0.00 $748.47 $134,478.76
80 $134,478.76 $1,355.02 $0.00 $760.36 $136,594.14
81 $136,594.14 $1,355.02 $0.00 $772.32 $138,721.48
82 $138,721.48 $1,355.02 $0.00 $784.35 $140,860.85
83 $140,860.85 $1,355.02 $0.00 $796.45 $143,012.32
84 $143,012.32 $1,355.02 $0.00 $808.61 $145,175.95
85 $145,175.95 $1,355.02 $0.00 $820.85 $147,351.82
86 $147,351.82 $1,355.02 $0.00 $833.15 $149,539.99
87 $149,539.99 $1,355.02 $0.00 $845.52 $151,740.53
88 $151,740.53 $1,355.02 $0.00 $857.96 $153,953.51
89 $153,953.51 $1,355.02 $0.00 $870.48 $156,179.01
90 $156,179.01 $1,355.02 $0.00 $883.06 $158,417.09
91 $158,417.09 $1,355.02 $0.00 $895.71 $160,667.82
92 $160,667.82 $1,355.02 $0.00 $908.44 $162,931.28
93 $162,931.28 $1,355.02 $0.00 $921.24 $165,207.54
94 $165,207.54 $1,355.02 $0.00 $934.11 $167,496.67
95 $167,496.67 $1,355.02 $0.00 $947.05 $169,798.74
96 $169,798.74 $1,355.02 $0.00 $960.07 $172,113.83
97 $172,113.83 $1,355.02 $0.00 $973.16 $174,442.01
98 $174,442.01 $1,355.02 $0.00 $986.32 $176,783.35
99 $176,783.35 $1,355.02 $0.00 $999.56 $179,137.93
100 $179,137.93 $1,355.02 $0.00 $1,012.87 $181,505.82
101 $181,505.82 $1,355.02 $0.00 $1,026.26 $183,887.10
102 $183,887.10 $1,355.02 $0.00 $1,039.72 $186,281.84
103 $186,281.84 $1,355.02 $0.00 $1,053.26 $188,690.12
104 $188,690.12 $1,355.02 $0.00 $1,066.88 $191,112.02
105 $191,112.02 $1,355.02 $0.00 $1,080.58 $193,547.62
106 $193,547.62 $1,355.02 $0.00 $1,094.35 $195,996.99
107 $195,996.99 $1,355.02 $0.00 $1,108.20 $198,460.21
108 $198,460.21 $1,355.02 $0.00 $1,122.12 $200,937.35
109 $200,937.35 $1,355.02 $0.00 $1,136.13 $203,428.50
110 $203,428.50 $1,355.02 $0.00 $1,150.21 $205,933.73
111 $205,933.73 $1,355.02 $0.00 $1,164.38 $208,453.13
112 $208,453.13 $1,355.02 $0.00 $1,178.62 $210,986.77
113 $210,986.77 $1,355.02 $0.00 $1,192.95 $213,534.74
114 $213,534.74 $1,355.02 $0.00 $1,207.36 $216,097.12
115 $216,097.12 $1,355.02 $0.00 $1,221.84 $218,673.98
116 $218,673.98 $1,355.02 $0.00 $1,236.41 $221,265.41
117 $221,265.41 $1,355.02 $0.00 $1,251.07 $223,871.50
118 $223,871.50 $1,355.02 $0.00 $1,265.80 $226,492.32
119 $226,492.32 $1,355.02 $0.00 $1,280.62 $229,127.96
120 $229,127.96 $1,355.02 $0.00 $1,295.52 $231,778.50
121 $231,778.50 $1,355.02 $0.00 $1,310.51 $234,444.03
122 $234,444.03 $1,355.02 $0.00 $1,325.58 $237,124.63
123 $237,124.63 $1,355.02 $0.00 $1,340.74 $239,820.39
124 $239,820.39 $1,355.02 $0.00 $1,355.98 $242,531.39
125 $242,531.39 $1,355.02 $0.00 $1,371.31 $245,257.72
126 $245,257.72 $1,355.02 $0.00 $1,386.72 $247,999.46
127 $247,999.46 $1,355.02 $0.00 $1,402.23 $250,756.71
128 $250,756.71 $1,355.02 $0.00 $1,417.81 $253,529.54
129 $253,529.54 $1,355.02 $0.00 $1,433.49 $256,318.05
130 $256,318.05 $1,355.02 $0.00 $1,449.26 $259,122.33
131 $259,122.33 $1,355.02 $0.00 $1,465.12 $261,942.47
132 $261,942.47 $1,355.02 $0.00 $1,481.06 $264,778.55
133 $264,778.55 $1,355.02 $0.00 $1,497.10 $267,630.67
134 $267,630.67 $1,355.02 $0.00 $1,513.22 $270,498.91
135 $270,498.91 $1,355.02 $0.00 $1,529.44 $273,383.37
136 $273,383.37 $1,355.02 $0.00 $1,545.75 $276,284.14
137 $276,284.14 $1,355.02 $0.00 $1,562.15 $279,201.31
138 $279,201.31 $1,355.02 $0.00 $1,578.64 $282,134.97
139 $282,134.97 $1,355.02 $0.00 $1,595.23 $285,085.22
140 $285,085.22 $1,355.02 $0.00 $1,611.91 $288,052.15
141 $288,052.15 $1,355.02 $0.00 $1,628.69 $291,035.86
142 $291,035.86 $1,355.02 $0.00 $1,645.56 $294,036.44
143 $294,036.44 $1,355.02 $0.00 $1,662.52 $297,053.98
144 $297,053.98 $1,355.02 $0.00 $1,679.59 $300,088.59
145 $300,088.59 $1,355.02 $0.00 $1,696.74 $303,140.35
146 $303,140.35 $1,355.02 $0.00 $1,714.00 $306,209.37
147 $306,209.37 $1,355.02 $0.00 $1,731.35 $309,295.74
148 $309,295.74 $1,355.02 $0.00 $1,748.80 $312,399.56
149 $312,399.56 $1,355.02 $0.00 $1,766.35 $315,520.93
150 $315,520.93 $1,355.02 $0.00 $1,784.00 $318,659.95
151 $318,659.95 $1,355.02 $0.00 $1,801.75 $321,816.72
152 $321,816.72 $1,355.02 $0.00 $1,819.60 $324,991.34
153 $324,991.34 $1,355.02 $0.00 $1,837.55 $328,183.91
154 $328,183.91 $1,355.02 $0.00 $1,855.60 $331,394.53
155 $331,394.53 $1,355.02 $0.00 $1,873.75 $334,623.30
156 $334,623.30 $1,355.02 $0.00 $1,892.01 $337,870.33
157 $337,870.33 $1,355.02 $0.00 $1,910.37 $341,135.72
158 $341,135.72 $1,355.02 $0.00 $1,928.83 $344,419.57
159 $344,419.57 $1,355.02 $0.00 $1,947.40 $347,721.99
160 $347,721.99 $1,355.02 $0.00 $1,966.07 $351,043.08
161 $351,043.08 $1,355.02 $0.00 $1,984.85 $354,382.95
162 $354,382.95 $1,355.02 $0.00 $2,003.73 $357,741.70
163 $357,741.70 $1,355.02 $0.00 $2,022.72 $361,119.44
164 $361,119.44 $1,355.02 $0.00 $2,041.82 $364,516.28
165 $364,516.28 $1,355.02 $0.00 $2,061.03 $367,932.33
166 $367,932.33 $1,355.02 $0.00 $2,080.34 $371,367.69
167 $371,367.69 $1,355.02 $0.00 $2,099.77 $374,822.48
168 $374,822.48 $1,355.02 $0.00 $2,119.30 $378,296.80
169 $378,296.80 $1,355.02 $0.00 $2,138.95 $381,790.77
170 $381,790.77 $1,355.02 $0.00 $2,158.70 $385,304.49
171 $385,304.49 $1,355.02 $0.00 $2,178.57 $388,838.08
172 $388,838.08 $1,355.02 $0.00 $2,198.55 $392,391.65
173 $392,391.65 $1,355.02 $0.00 $2,218.64 $395,965.31
174 $395,965.31 $1,355.02 $0.00 $2,238.85 $399,559.18
175 $399,559.18 $1,355.02 $0.00 $2,259.17 $403,173.37
176 $403,173.37 $1,355.02 $0.00 $2,279.60 $406,807.99
177 $406,807.99 $1,355.02 $0.00 $2,300.15 $410,463.16
178 $410,463.16 $1,355.02 $0.00 $2,320.82 $414,139.00
179 $414,139.00 $1,355.02 $0.00 $2,341.60 $417,835.62
180 $417,835.62 $1,355.02 $0.00 $2,362.50 $421,553.14
181 $421,553.14 $1,355.02 $0.00 $2,383.52 $425,291.68
182 $425,291.68 $1,355.02 $0.00 $2,404.66 $429,051.36
183 $429,051.36 $1,355.02 $0.00 $2,425.92 $432,832.30
184 $432,832.30 $1,355.02 $0.00 $2,447.30 $436,634.62
185 $436,634.62 $1,355.02 $0.00 $2,468.80 $440,458.44
186 $440,458.44 $1,355.02 $0.00 $2,490.42 $444,303.88
187 $444,303.88 $1,355.02 $0.00 $2,512.16 $448,171.06
188 $448,171.06 $1,355.02 $0.00 $2,534.02 $452,060.10
189 $452,060.10 $1,355.02 $0.00 $2,556.01 $455,971.13
190 $455,971.13 $1,355.02 $0.00 $2,578.13 $459,904.28
191 $459,904.28 $1,355.02 $0.00 $2,600.37 $463,859.67
192 $463,859.67 $1,355.02 $0.00 $2,622.73 $467,837.42
193 $467,837.42 $1,355.02 $0.00 $2,645.22 $471,837.66
194 $471,837.66 $1,355.02 $0.00 $2,667.84 $475,860.52
195 $475,860.52 $1,355.02 $0.00 $2,690.58 $479,906.12
196 $479,906.12 $1,355.02 $0.00 $2,713.46 $483,974.60
197 $483,974.60 $1,355.02 $0.00 $2,736.46 $488,066.08
198 $488,066.08 $1,355.02 $0.00 $2,759.60 $492,180.70
199 $492,180.70 $1,355.02 $0.00 $2,782.86 $496,318.58
200 $496,318.58 $1,355.02 $0.00 $2,806.26 $500,479.86
201 $500,479.86 $1,355.02 $0.00 $2,829.79 $504,664.67
202 $504,664.67 $1,355.02 $0.00 $2,853.45 $508,873.14
203 $508,873.14 $1,355.02 $0.00 $2,877.24 $513,105.40
204 $513,105.40 $1,355.02 $0.00 $2,901.17 $517,361.59
205 $517,361.59 $1,355.02 $0.00 $2,925.24 $521,641.85
206 $521,641.85 $1,355.02 $0.00 $2,949.44 $525,946.31
207 $525,946.31 $1,355.02 $0.00 $2,973.78 $530,275.11
208 $530,275.11 $1,355.02 $0.00 $2,998.25 $534,628.38
209 $534,628.38 $1,355.02 $0.00 $3,022.87 $539,006.27
210 $539,006.27 $1,355.02 $0.00 $3,047.62 $543,408.91
211 $543,408.91 $1,355.02 $0.00 $3,072.51 $547,836.44
212 $547,836.44 $1,355.02 $0.00 $3,097.55 $552,289.01
213 $552,289.01 $1,355.02 $0.00 $3,122.72 $556,766.75
214 $556,766.75 $1,355.02 $0.00 $3,148.04 $561,269.81
215 $561,269.81 $1,355.02 $0.00 $3,173.50 $565,798.33
216 $565,798.33 $1,355.02 $0.00 $3,199.11 $570,352.46
217 $570,352.46 $1,355.02 $154,462.91 $3,224.86 $420,469.43
218 $420,469.43 $1,355.02 $0.00 $2,377.40 $424,201.85
219 $424,201.85 $1,355.02 $0.00 $2,398.50 $427,955.37
220 $427,955.37 $1,355.02 $0.00 $2,419.72 $431,730.11
221 $431,730.11 $1,355.02 $0.00 $2,441.06 $435,526.19
222 $435,526.19 $1,355.02 $0.00 $2,462.53 $439,343.74
223 $439,343.74 $1,355.02 $0.00 $2,484.11 $443,182.87
224 $443,182.87 $1,355.02 $0.00 $2,505.82 $447,043.71
225 $447,043.71 $1,355.02 $0.00 $2,527.65 $450,926.38
226 $450,926.38 $1,355.02 $0.00 $2,549.60 $454,831.00
227 $454,831.00 $1,355.02 $0.00 $2,571.68 $458,757.70
228 $458,757.70 $1,355.02 $0.00 $2,593.88 $462,706.60
229 $462,706.60 $1,355.02 $165,275.31 $2,616.21 $301,402.52
230 $301,402.52 $1,355.02 $0.00 $1,704.17 $304,461.71
231 $304,461.71 $1,355.02 $0.00 $1,721.47 $307,538.20
232 $307,538.20 $1,355.02 $0.00 $1,738.87 $310,632.09
233 $310,632.09 $1,355.02 $0.00 $1,756.36 $313,743.47
234 $313,743.47 $1,355.02 $0.00 $1,773.95 $316,872.44
235 $316,872.44 $1,355.02 $0.00 $1,791.64 $320,019.10
236 $320,019.10 $1,355.02 $0.00 $1,809.43 $323,183.55
237 $323,183.55 $1,355.02 $0.00 $1,827.33 $326,365.90
238 $326,365.90 $1,355.02 $0.00 $1,845.32 $329,566.24
239 $329,566.24 $1,355.02 $0.00 $1,863.42 $332,784.68
240 $332,784.68 $1,355.02 $0.00 $1,881.61 $336,021.31
241 $336,021.31 $1,355.02 $176,844.58 $1,899.91 $162,431.66
242 $162,431.66 $1,355.02 $0.00 $918.41 $164,705.09
243 $164,705.09 $1,355.02 $0.00 $931.27 $166,991.38
244 $166,991.38 $1,355.02 $0.00 $944.19 $169,290.59
245 $169,290.59 $1,355.02 $0.00 $957.19 $171,602.80
246 $171,602.80 $1,355.02 $0.00 $970.27 $173,928.09
247 $173,928.09 $1,355.02 $0.00 $983.41 $176,266.52
248 $176,266.52 $1,355.02 $0.00 $996.64 $178,618.18
249 $178,618.18 $1,355.02 $0.00 $1,009.93 $180,983.13
250 $180,983.13 $1,355.02 $0.00 $1,023.30 $183,361.45
251 $183,361.45 $1,355.02 $0.00 $1,036.75 $185,753.22
252 $185,753.22 $1,355.02 $0.00 $1,050.28 $188,158.52
253 $188,158.52 $0.00 $189,223.70 $1,063.88 -$1.30