Savings Plan and Future Cost Estimation for University of Pittsburgh Pittsburgh Campus

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$136,561
Monthly savings required$1,079

How much will it cost to send your child to University of Pittsburgh Pittsburgh Campus in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $546,244.12 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,079.28 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$36,400.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Pittsburgh Pittsburgh Campus in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,079.28 $0.00 $0.00 $1,079.28
2 $1,079.28 $1,079.28 $0.00 $6.10 $2,164.66
3 $2,164.66 $1,079.28 $0.00 $12.24 $3,256.18
4 $3,256.18 $1,079.28 $0.00 $18.41 $4,353.87
5 $4,353.87 $1,079.28 $0.00 $24.62 $5,457.77
6 $5,457.77 $1,079.28 $0.00 $30.86 $6,567.91
7 $6,567.91 $1,079.28 $0.00 $37.14 $7,684.33
8 $7,684.33 $1,079.28 $0.00 $43.45 $8,807.06
9 $8,807.06 $1,079.28 $0.00 $49.80 $9,936.14
10 $9,936.14 $1,079.28 $0.00 $56.18 $11,071.60
11 $11,071.60 $1,079.28 $0.00 $62.60 $12,213.48
12 $12,213.48 $1,079.28 $0.00 $69.06 $13,361.82
13 $13,361.82 $1,079.28 $0.00 $75.55 $14,516.65
14 $14,516.65 $1,079.28 $0.00 $82.08 $15,678.01
15 $15,678.01 $1,079.28 $0.00 $88.65 $16,845.94
16 $16,845.94 $1,079.28 $0.00 $95.25 $18,020.47
17 $18,020.47 $1,079.28 $0.00 $101.89 $19,201.64
18 $19,201.64 $1,079.28 $0.00 $108.57 $20,389.49
19 $20,389.49 $1,079.28 $0.00 $115.29 $21,584.06
20 $21,584.06 $1,079.28 $0.00 $122.04 $22,785.38
21 $22,785.38 $1,079.28 $0.00 $128.83 $23,993.49
22 $23,993.49 $1,079.28 $0.00 $135.66 $25,208.43
23 $25,208.43 $1,079.28 $0.00 $142.53 $26,430.24
24 $26,430.24 $1,079.28 $0.00 $149.44 $27,658.96
25 $27,658.96 $1,079.28 $0.00 $156.39 $28,894.63
26 $28,894.63 $1,079.28 $0.00 $163.37 $30,137.28
27 $30,137.28 $1,079.28 $0.00 $170.40 $31,386.96
28 $31,386.96 $1,079.28 $0.00 $177.47 $32,643.71
29 $32,643.71 $1,079.28 $0.00 $184.57 $33,907.56
30 $33,907.56 $1,079.28 $0.00 $191.72 $35,178.56
31 $35,178.56 $1,079.28 $0.00 $198.90 $36,456.74
32 $36,456.74 $1,079.28 $0.00 $206.13 $37,742.15
33 $37,742.15 $1,079.28 $0.00 $213.40 $39,034.83
34 $39,034.83 $1,079.28 $0.00 $220.71 $40,334.82
35 $40,334.82 $1,079.28 $0.00 $228.06 $41,642.16
36 $41,642.16 $1,079.28 $0.00 $235.45 $42,956.89
37 $42,956.89 $1,079.28 $0.00 $242.88 $44,279.05
38 $44,279.05 $1,079.28 $0.00 $250.36 $45,608.69
39 $45,608.69 $1,079.28 $0.00 $257.88 $46,945.85
40 $46,945.85 $1,079.28 $0.00 $265.44 $48,290.57
41 $48,290.57 $1,079.28 $0.00 $273.04 $49,642.89
42 $49,642.89 $1,079.28 $0.00 $280.69 $51,002.86
43 $51,002.86 $1,079.28 $0.00 $288.38 $52,370.52
44 $52,370.52 $1,079.28 $0.00 $296.11 $53,745.91
45 $53,745.91 $1,079.28 $0.00 $303.89 $55,129.08
46 $55,129.08 $1,079.28 $0.00 $311.71 $56,520.07
47 $56,520.07 $1,079.28 $0.00 $319.57 $57,918.92
48 $57,918.92 $1,079.28 $0.00 $327.48 $59,325.68
49 $59,325.68 $1,079.28 $0.00 $335.44 $60,740.40
50 $60,740.40 $1,079.28 $0.00 $343.44 $62,163.12
51 $62,163.12 $1,079.28 $0.00 $351.48 $63,593.88
52 $63,593.88 $1,079.28 $0.00 $359.57 $65,032.73
53 $65,032.73 $1,079.28 $0.00 $367.70 $66,479.71
54 $66,479.71 $1,079.28 $0.00 $375.89 $67,934.88
55 $67,934.88 $1,079.28 $0.00 $384.11 $69,398.27
56 $69,398.27 $1,079.28 $0.00 $392.39 $70,869.94
57 $70,869.94 $1,079.28 $0.00 $400.71 $72,349.93
58 $72,349.93 $1,079.28 $0.00 $409.08 $73,838.29
59 $73,838.29 $1,079.28 $0.00 $417.49 $75,335.06
60 $75,335.06 $1,079.28 $0.00 $425.96 $76,840.30
61 $76,840.30 $1,079.28 $0.00 $434.47 $78,354.05
62 $78,354.05 $1,079.28 $0.00 $443.03 $79,876.36
63 $79,876.36 $1,079.28 $0.00 $451.63 $81,407.27
64 $81,407.27 $1,079.28 $0.00 $460.29 $82,946.84
65 $82,946.84 $1,079.28 $0.00 $468.99 $84,495.11
66 $84,495.11 $1,079.28 $0.00 $477.75 $86,052.14
67 $86,052.14 $1,079.28 $0.00 $486.55 $87,617.97
68 $87,617.97 $1,079.28 $0.00 $495.40 $89,192.65
69 $89,192.65 $1,079.28 $0.00 $504.31 $90,776.24
70 $90,776.24 $1,079.28 $0.00 $513.26 $92,368.78
71 $92,368.78 $1,079.28 $0.00 $522.27 $93,970.33
72 $93,970.33 $1,079.28 $0.00 $531.32 $95,580.93
73 $95,580.93 $1,079.28 $0.00 $540.43 $97,200.64
74 $97,200.64 $1,079.28 $0.00 $549.59 $98,829.51
75 $98,829.51 $1,079.28 $0.00 $558.80 $100,467.59
76 $100,467.59 $1,079.28 $0.00 $568.06 $102,114.93
77 $102,114.93 $1,079.28 $0.00 $577.37 $103,771.58
78 $103,771.58 $1,079.28 $0.00 $586.74 $105,437.60
79 $105,437.60 $1,079.28 $0.00 $596.16 $107,113.04
80 $107,113.04 $1,079.28 $0.00 $605.63 $108,797.95
81 $108,797.95 $1,079.28 $0.00 $615.16 $110,492.39
82 $110,492.39 $1,079.28 $0.00 $624.74 $112,196.41
83 $112,196.41 $1,079.28 $0.00 $634.37 $113,910.06
84 $113,910.06 $1,079.28 $0.00 $644.06 $115,633.40
85 $115,633.40 $1,079.28 $0.00 $653.81 $117,366.49
86 $117,366.49 $1,079.28 $0.00 $663.61 $119,109.38
87 $119,109.38 $1,079.28 $0.00 $673.46 $120,862.12
88 $120,862.12 $1,079.28 $0.00 $683.37 $122,624.77
89 $122,624.77 $1,079.28 $0.00 $693.34 $124,397.39
90 $124,397.39 $1,079.28 $0.00 $703.36 $126,180.03
91 $126,180.03 $1,079.28 $0.00 $713.44 $127,972.75
92 $127,972.75 $1,079.28 $0.00 $723.58 $129,775.61
93 $129,775.61 $1,079.28 $0.00 $733.77 $131,588.66
94 $131,588.66 $1,079.28 $0.00 $744.02 $133,411.96
95 $133,411.96 $1,079.28 $0.00 $754.33 $135,245.57
96 $135,245.57 $1,079.28 $0.00 $764.70 $137,089.55
97 $137,089.55 $1,079.28 $0.00 $775.12 $138,943.95
98 $138,943.95 $1,079.28 $0.00 $785.61 $140,808.84
99 $140,808.84 $1,079.28 $0.00 $796.15 $142,684.27
100 $142,684.27 $1,079.28 $0.00 $806.76 $144,570.31
101 $144,570.31 $1,079.28 $0.00 $817.42 $146,467.01
102 $146,467.01 $1,079.28 $0.00 $828.15 $148,374.44
103 $148,374.44 $1,079.28 $0.00 $838.93 $150,292.65
104 $150,292.65 $1,079.28 $0.00 $849.78 $152,221.71
105 $152,221.71 $1,079.28 $0.00 $860.68 $154,161.67
106 $154,161.67 $1,079.28 $0.00 $871.65 $156,112.60
107 $156,112.60 $1,079.28 $0.00 $882.68 $158,074.56
108 $158,074.56 $1,079.28 $0.00 $893.78 $160,047.62
109 $160,047.62 $1,079.28 $0.00 $904.93 $162,031.83
110 $162,031.83 $1,079.28 $0.00 $916.15 $164,027.26
111 $164,027.26 $1,079.28 $0.00 $927.43 $166,033.97
112 $166,033.97 $1,079.28 $0.00 $938.78 $168,052.03
113 $168,052.03 $1,079.28 $0.00 $950.19 $170,081.50
114 $170,081.50 $1,079.28 $0.00 $961.67 $172,122.45
115 $172,122.45 $1,079.28 $0.00 $973.21 $174,174.94
116 $174,174.94 $1,079.28 $0.00 $984.81 $176,239.03
117 $176,239.03 $1,079.28 $0.00 $996.48 $178,314.79
118 $178,314.79 $1,079.28 $0.00 $1,008.22 $180,402.29
119 $180,402.29 $1,079.28 $0.00 $1,020.02 $182,501.59
120 $182,501.59 $1,079.28 $0.00 $1,031.89 $184,612.76
121 $184,612.76 $1,079.28 $0.00 $1,043.83 $186,735.87
122 $186,735.87 $1,079.28 $0.00 $1,055.83 $188,870.98
123 $188,870.98 $1,079.28 $0.00 $1,067.90 $191,018.16
124 $191,018.16 $1,079.28 $0.00 $1,080.04 $193,177.48
125 $193,177.48 $1,079.28 $0.00 $1,092.25 $195,349.01
126 $195,349.01 $1,079.28 $0.00 $1,104.53 $197,532.82
127 $197,532.82 $1,079.28 $0.00 $1,116.88 $199,728.98
128 $199,728.98 $1,079.28 $0.00 $1,129.30 $201,937.56
129 $201,937.56 $1,079.28 $0.00 $1,141.78 $204,158.62
130 $204,158.62 $1,079.28 $0.00 $1,154.34 $206,392.24
131 $206,392.24 $1,079.28 $0.00 $1,166.97 $208,638.49
132 $208,638.49 $1,079.28 $0.00 $1,179.67 $210,897.44
133 $210,897.44 $1,079.28 $0.00 $1,192.44 $213,169.16
134 $213,169.16 $1,079.28 $0.00 $1,205.29 $215,453.73
135 $215,453.73 $1,079.28 $0.00 $1,218.21 $217,751.22
136 $217,751.22 $1,079.28 $0.00 $1,231.20 $220,061.70
137 $220,061.70 $1,079.28 $0.00 $1,244.26 $222,385.24
138 $222,385.24 $1,079.28 $0.00 $1,257.40 $224,721.92
139 $224,721.92 $1,079.28 $0.00 $1,270.61 $227,071.81
140 $227,071.81 $1,079.28 $0.00 $1,283.90 $229,434.99
141 $229,434.99 $1,079.28 $0.00 $1,297.26 $231,811.53
142 $231,811.53 $1,079.28 $0.00 $1,310.70 $234,201.51
143 $234,201.51 $1,079.28 $0.00 $1,324.21 $236,605.00
144 $236,605.00 $1,079.28 $0.00 $1,337.80 $239,022.08
145 $239,022.08 $1,079.28 $0.00 $1,351.47 $241,452.83
146 $241,452.83 $1,079.28 $0.00 $1,365.21 $243,897.32
147 $243,897.32 $1,079.28 $0.00 $1,379.03 $246,355.63
148 $246,355.63 $1,079.28 $0.00 $1,392.93 $248,827.84
149 $248,827.84 $1,079.28 $0.00 $1,406.91 $251,314.03
150 $251,314.03 $1,079.28 $0.00 $1,420.97 $253,814.28
151 $253,814.28 $1,079.28 $0.00 $1,435.10 $256,328.66
152 $256,328.66 $1,079.28 $0.00 $1,449.32 $258,857.26
153 $258,857.26 $1,079.28 $0.00 $1,463.62 $261,400.16
154 $261,400.16 $1,079.28 $0.00 $1,477.99 $263,957.43
155 $263,957.43 $1,079.28 $0.00 $1,492.45 $266,529.16
156 $266,529.16 $1,079.28 $0.00 $1,506.99 $269,115.43
157 $269,115.43 $1,079.28 $0.00 $1,521.62 $271,716.33
158 $271,716.33 $1,079.28 $0.00 $1,536.32 $274,331.93
159 $274,331.93 $1,079.28 $0.00 $1,551.11 $276,962.32
160 $276,962.32 $1,079.28 $0.00 $1,565.99 $279,607.59
161 $279,607.59 $1,079.28 $0.00 $1,580.94 $282,267.81
162 $282,267.81 $1,079.28 $0.00 $1,595.98 $284,943.07
163 $284,943.07 $1,079.28 $0.00 $1,611.11 $287,633.46
164 $287,633.46 $1,079.28 $0.00 $1,626.32 $290,339.06
165 $290,339.06 $1,079.28 $0.00 $1,641.62 $293,059.96
166 $293,059.96 $1,079.28 $0.00 $1,657.00 $295,796.24
167 $295,796.24 $1,079.28 $0.00 $1,672.47 $298,547.99
168 $298,547.99 $1,079.28 $0.00 $1,688.03 $301,315.30
169 $301,315.30 $1,079.28 $0.00 $1,703.68 $304,098.26
170 $304,098.26 $1,079.28 $0.00 $1,719.42 $306,896.96
171 $306,896.96 $1,079.28 $0.00 $1,735.24 $309,711.48
172 $309,711.48 $1,079.28 $0.00 $1,751.15 $312,541.91
173 $312,541.91 $1,079.28 $0.00 $1,767.16 $315,388.35
174 $315,388.35 $1,079.28 $0.00 $1,783.25 $318,250.88
175 $318,250.88 $1,079.28 $0.00 $1,799.44 $321,129.60
176 $321,129.60 $1,079.28 $0.00 $1,815.71 $324,024.59
177 $324,024.59 $1,079.28 $0.00 $1,832.08 $326,935.95
178 $326,935.95 $1,079.28 $0.00 $1,848.54 $329,863.77
179 $329,863.77 $1,079.28 $0.00 $1,865.10 $332,808.15
180 $332,808.15 $1,079.28 $0.00 $1,881.75 $335,769.18
181 $335,769.18 $1,079.28 $0.00 $1,898.49 $338,746.95
182 $338,746.95 $1,079.28 $0.00 $1,915.32 $341,741.55
183 $341,741.55 $1,079.28 $0.00 $1,932.26 $344,753.09
184 $344,753.09 $1,079.28 $0.00 $1,949.28 $347,781.65
185 $347,781.65 $1,079.28 $0.00 $1,966.41 $350,827.34
186 $350,827.34 $1,079.28 $0.00 $1,983.63 $353,890.25
187 $353,890.25 $1,079.28 $0.00 $2,000.95 $356,970.48
188 $356,970.48 $1,079.28 $0.00 $2,018.36 $360,068.12
189 $360,068.12 $1,079.28 $0.00 $2,035.88 $363,183.28
190 $363,183.28 $1,079.28 $0.00 $2,053.49 $366,316.05
191 $366,316.05 $1,079.28 $0.00 $2,071.20 $369,466.53
192 $369,466.53 $1,079.28 $0.00 $2,089.02 $372,634.83
193 $372,634.83 $1,079.28 $0.00 $2,106.93 $375,821.04
194 $375,821.04 $1,079.28 $0.00 $2,124.95 $379,025.27
195 $379,025.27 $1,079.28 $0.00 $2,143.06 $382,247.61
196 $382,247.61 $1,079.28 $0.00 $2,161.28 $385,488.17
197 $385,488.17 $1,079.28 $0.00 $2,179.61 $388,747.06
198 $388,747.06 $1,079.28 $0.00 $2,198.03 $392,024.37
199 $392,024.37 $1,079.28 $0.00 $2,216.56 $395,320.21
200 $395,320.21 $1,079.28 $0.00 $2,235.20 $398,634.69
201 $398,634.69 $1,079.28 $0.00 $2,253.94 $401,967.91
202 $401,967.91 $1,079.28 $0.00 $2,272.79 $405,319.98
203 $405,319.98 $1,079.28 $0.00 $2,291.74 $408,691.00
204 $408,691.00 $1,079.28 $0.00 $2,310.80 $412,081.08
205 $412,081.08 $1,079.28 $0.00 $2,329.97 $415,490.33
206 $415,490.33 $1,079.28 $0.00 $2,349.24 $418,918.85
207 $418,918.85 $1,079.28 $0.00 $2,368.63 $422,366.76
208 $422,366.76 $1,079.28 $0.00 $2,388.12 $425,834.16
209 $425,834.16 $1,079.28 $0.00 $2,407.73 $429,321.17
210 $429,321.17 $1,079.28 $0.00 $2,427.44 $432,827.89
211 $432,827.89 $1,079.28 $0.00 $2,447.27 $436,354.44
212 $436,354.44 $1,079.28 $0.00 $2,467.21 $439,900.93
213 $439,900.93 $1,079.28 $0.00 $2,487.26 $443,467.47
214 $443,467.47 $1,079.28 $0.00 $2,507.43 $447,054.18
215 $447,054.18 $1,079.28 $0.00 $2,527.71 $450,661.17
216 $450,661.17 $1,079.28 $0.00 $2,548.10 $454,288.55
217 $454,288.55 $1,079.28 $123,029.53 $2,568.61 $334,906.91
218 $334,906.91 $1,079.28 $0.00 $1,893.61 $337,879.80
219 $337,879.80 $1,079.28 $0.00 $1,910.42 $340,869.50
220 $340,869.50 $1,079.28 $0.00 $1,927.33 $343,876.11
221 $343,876.11 $1,079.28 $0.00 $1,944.33 $346,899.72
222 $346,899.72 $1,079.28 $0.00 $1,961.42 $349,940.42
223 $349,940.42 $1,079.28 $0.00 $1,978.61 $352,998.31
224 $352,998.31 $1,079.28 $0.00 $1,995.90 $356,073.49
225 $356,073.49 $1,079.28 $0.00 $2,013.29 $359,166.06
226 $359,166.06 $1,079.28 $0.00 $2,030.78 $362,276.12
227 $362,276.12 $1,079.28 $0.00 $2,048.36 $365,403.76
228 $365,403.76 $1,079.28 $0.00 $2,066.05 $368,549.09
229 $368,549.09 $1,079.28 $131,641.60 $2,083.83 $240,070.60
230 $240,070.60 $1,079.28 $0.00 $1,357.39 $242,507.27
231 $242,507.27 $1,079.28 $0.00 $1,371.17 $244,957.72
232 $244,957.72 $1,079.28 $0.00 $1,385.03 $247,422.03
233 $247,422.03 $1,079.28 $0.00 $1,398.96 $249,900.27
234 $249,900.27 $1,079.28 $0.00 $1,412.97 $252,392.52
235 $252,392.52 $1,079.28 $0.00 $1,427.06 $254,898.86
236 $254,898.86 $1,079.28 $0.00 $1,441.24 $257,419.38
237 $257,419.38 $1,079.28 $0.00 $1,455.49 $259,954.15
238 $259,954.15 $1,079.28 $0.00 $1,469.82 $262,503.25
239 $262,503.25 $1,079.28 $0.00 $1,484.23 $265,066.76
240 $265,066.76 $1,079.28 $0.00 $1,498.73 $267,644.77
241 $267,644.77 $1,079.28 $140,856.51 $1,513.30 $129,380.84
242 $129,380.84 $1,079.28 $0.00 $731.54 $131,191.66
243 $131,191.66 $1,079.28 $0.00 $741.78 $133,012.72
244 $133,012.72 $1,079.28 $0.00 $752.07 $134,844.07
245 $134,844.07 $1,079.28 $0.00 $762.43 $136,685.78
246 $136,685.78 $1,079.28 $0.00 $772.84 $138,537.90
247 $138,537.90 $1,079.28 $0.00 $783.31 $140,400.49
248 $140,400.49 $1,079.28 $0.00 $793.84 $142,273.61
249 $142,273.61 $1,079.28 $0.00 $804.44 $144,157.33
250 $144,157.33 $1,079.28 $0.00 $815.09 $146,051.70
251 $146,051.70 $1,079.28 $0.00 $825.80 $147,956.78
252 $147,956.78 $1,079.28 $0.00 $836.57 $149,872.63
253 $149,872.63 $0.00 $150,716.47 $847.40 $3.56