Savings Plan and Future Cost Estimation for Saint Vincent College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$212,454
Monthly savings required$1,679

How much will it cost to send your child to Saint Vincent College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $849,814.79 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,679.08 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$56,629.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Saint Vincent College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,679.08 $0.00 $0.00 $1,679.08
2 $1,679.08 $1,679.08 $0.00 $9.49 $3,367.65
3 $3,367.65 $1,679.08 $0.00 $19.04 $5,065.77
4 $5,065.77 $1,679.08 $0.00 $28.64 $6,773.49
5 $6,773.49 $1,679.08 $0.00 $38.30 $8,490.87
6 $8,490.87 $1,679.08 $0.00 $48.01 $10,217.96
7 $10,217.96 $1,679.08 $0.00 $57.77 $11,954.81
8 $11,954.81 $1,679.08 $0.00 $67.59 $13,701.48
9 $13,701.48 $1,679.08 $0.00 $77.47 $15,458.03
10 $15,458.03 $1,679.08 $0.00 $87.40 $17,224.51
11 $17,224.51 $1,679.08 $0.00 $97.39 $19,000.98
12 $19,000.98 $1,679.08 $0.00 $107.43 $20,787.49
13 $20,787.49 $1,679.08 $0.00 $117.54 $22,584.11
14 $22,584.11 $1,679.08 $0.00 $127.69 $24,390.88
15 $24,390.88 $1,679.08 $0.00 $137.91 $26,207.87
16 $26,207.87 $1,679.08 $0.00 $148.18 $28,035.13
17 $28,035.13 $1,679.08 $0.00 $158.51 $29,872.72
18 $29,872.72 $1,679.08 $0.00 $168.90 $31,720.70
19 $31,720.70 $1,679.08 $0.00 $179.35 $33,579.13
20 $33,579.13 $1,679.08 $0.00 $189.86 $35,448.07
21 $35,448.07 $1,679.08 $0.00 $200.43 $37,327.58
22 $37,327.58 $1,679.08 $0.00 $211.06 $39,217.72
23 $39,217.72 $1,679.08 $0.00 $221.74 $41,118.54
24 $41,118.54 $1,679.08 $0.00 $232.49 $43,030.11
25 $43,030.11 $1,679.08 $0.00 $243.30 $44,952.49
26 $44,952.49 $1,679.08 $0.00 $254.17 $46,885.74
27 $46,885.74 $1,679.08 $0.00 $265.10 $48,829.92
28 $48,829.92 $1,679.08 $0.00 $276.09 $50,785.09
29 $50,785.09 $1,679.08 $0.00 $287.15 $52,751.32
30 $52,751.32 $1,679.08 $0.00 $298.26 $54,728.66
31 $54,728.66 $1,679.08 $0.00 $309.44 $56,717.18
32 $56,717.18 $1,679.08 $0.00 $320.69 $58,716.95
33 $58,716.95 $1,679.08 $0.00 $331.99 $60,728.02
34 $60,728.02 $1,679.08 $0.00 $343.37 $62,750.47
35 $62,750.47 $1,679.08 $0.00 $354.80 $64,784.35
36 $64,784.35 $1,679.08 $0.00 $366.30 $66,829.73
37 $66,829.73 $1,679.08 $0.00 $377.87 $68,886.68
38 $68,886.68 $1,679.08 $0.00 $389.50 $70,955.26
39 $70,955.26 $1,679.08 $0.00 $401.19 $73,035.53
40 $73,035.53 $1,679.08 $0.00 $412.95 $75,127.56
41 $75,127.56 $1,679.08 $0.00 $424.78 $77,231.42
42 $77,231.42 $1,679.08 $0.00 $436.68 $79,347.18
43 $79,347.18 $1,679.08 $0.00 $448.64 $81,474.90
44 $81,474.90 $1,679.08 $0.00 $460.67 $83,614.65
45 $83,614.65 $1,679.08 $0.00 $472.77 $85,766.50
46 $85,766.50 $1,679.08 $0.00 $484.94 $87,930.52
47 $87,930.52 $1,679.08 $0.00 $497.17 $90,106.77
48 $90,106.77 $1,679.08 $0.00 $509.48 $92,295.33
49 $92,295.33 $1,679.08 $0.00 $521.85 $94,496.26
50 $94,496.26 $1,679.08 $0.00 $534.30 $96,709.64
51 $96,709.64 $1,679.08 $0.00 $546.81 $98,935.53
52 $98,935.53 $1,679.08 $0.00 $559.40 $101,174.01
53 $101,174.01 $1,679.08 $0.00 $572.05 $103,425.14
54 $103,425.14 $1,679.08 $0.00 $584.78 $105,689.00
55 $105,689.00 $1,679.08 $0.00 $597.58 $107,965.66
56 $107,965.66 $1,679.08 $0.00 $610.45 $110,255.19
57 $110,255.19 $1,679.08 $0.00 $623.40 $112,557.67
58 $112,557.67 $1,679.08 $0.00 $636.42 $114,873.17
59 $114,873.17 $1,679.08 $0.00 $649.51 $117,201.76
60 $117,201.76 $1,679.08 $0.00 $662.68 $119,543.52
61 $119,543.52 $1,679.08 $0.00 $675.92 $121,898.52
62 $121,898.52 $1,679.08 $0.00 $689.23 $124,266.83
63 $124,266.83 $1,679.08 $0.00 $702.62 $126,648.53
64 $126,648.53 $1,679.08 $0.00 $716.09 $129,043.70
65 $129,043.70 $1,679.08 $0.00 $729.63 $131,452.41
66 $131,452.41 $1,679.08 $0.00 $743.25 $133,874.74
67 $133,874.74 $1,679.08 $0.00 $756.95 $136,310.77
68 $136,310.77 $1,679.08 $0.00 $770.72 $138,760.57
69 $138,760.57 $1,679.08 $0.00 $784.57 $141,224.22
70 $141,224.22 $1,679.08 $0.00 $798.50 $143,701.80
71 $143,701.80 $1,679.08 $0.00 $812.51 $146,193.39
72 $146,193.39 $1,679.08 $0.00 $826.60 $148,699.07
73 $148,699.07 $1,679.08 $0.00 $840.77 $151,218.92
74 $151,218.92 $1,679.08 $0.00 $855.01 $153,753.01
75 $153,753.01 $1,679.08 $0.00 $869.34 $156,301.43
76 $156,301.43 $1,679.08 $0.00 $883.75 $158,864.26
77 $158,864.26 $1,679.08 $0.00 $898.24 $161,441.58
78 $161,441.58 $1,679.08 $0.00 $912.81 $164,033.47
79 $164,033.47 $1,679.08 $0.00 $927.47 $166,640.02
80 $166,640.02 $1,679.08 $0.00 $942.21 $169,261.31
81 $169,261.31 $1,679.08 $0.00 $957.03 $171,897.42
82 $171,897.42 $1,679.08 $0.00 $971.93 $174,548.43
83 $174,548.43 $1,679.08 $0.00 $986.92 $177,214.43
84 $177,214.43 $1,679.08 $0.00 $1,002.00 $179,895.51
85 $179,895.51 $1,679.08 $0.00 $1,017.16 $182,591.75
86 $182,591.75 $1,679.08 $0.00 $1,032.40 $185,303.23
87 $185,303.23 $1,679.08 $0.00 $1,047.73 $188,030.04
88 $188,030.04 $1,679.08 $0.00 $1,063.15 $190,772.27
89 $190,772.27 $1,679.08 $0.00 $1,078.65 $193,530.00
90 $193,530.00 $1,679.08 $0.00 $1,094.25 $196,303.33
91 $196,303.33 $1,679.08 $0.00 $1,109.93 $199,092.34
92 $199,092.34 $1,679.08 $0.00 $1,125.70 $201,897.12
93 $201,897.12 $1,679.08 $0.00 $1,141.56 $204,717.76
94 $204,717.76 $1,679.08 $0.00 $1,157.50 $207,554.34
95 $207,554.34 $1,679.08 $0.00 $1,173.54 $210,406.96
96 $210,406.96 $1,679.08 $0.00 $1,189.67 $213,275.71
97 $213,275.71 $1,679.08 $0.00 $1,205.89 $216,160.68
98 $216,160.68 $1,679.08 $0.00 $1,222.20 $219,061.96
99 $219,061.96 $1,679.08 $0.00 $1,238.61 $221,979.65
100 $221,979.65 $1,679.08 $0.00 $1,255.11 $224,913.84
101 $224,913.84 $1,679.08 $0.00 $1,271.70 $227,864.62
102 $227,864.62 $1,679.08 $0.00 $1,288.38 $230,832.08
103 $230,832.08 $1,679.08 $0.00 $1,305.16 $233,816.32
104 $233,816.32 $1,679.08 $0.00 $1,322.03 $236,817.43
105 $236,817.43 $1,679.08 $0.00 $1,339.00 $239,835.51
106 $239,835.51 $1,679.08 $0.00 $1,356.06 $242,870.65
107 $242,870.65 $1,679.08 $0.00 $1,373.23 $245,922.96
108 $245,922.96 $1,679.08 $0.00 $1,390.48 $248,992.52
109 $248,992.52 $1,679.08 $0.00 $1,407.84 $252,079.44
110 $252,079.44 $1,679.08 $0.00 $1,425.29 $255,183.81
111 $255,183.81 $1,679.08 $0.00 $1,442.85 $258,305.74
112 $258,305.74 $1,679.08 $0.00 $1,460.50 $261,445.32
113 $261,445.32 $1,679.08 $0.00 $1,478.25 $264,602.65
114 $264,602.65 $1,679.08 $0.00 $1,496.10 $267,777.83
115 $267,777.83 $1,679.08 $0.00 $1,514.05 $270,970.96
116 $270,970.96 $1,679.08 $0.00 $1,532.11 $274,182.15
117 $274,182.15 $1,679.08 $0.00 $1,550.27 $277,411.50
118 $277,411.50 $1,679.08 $0.00 $1,568.52 $280,659.10
119 $280,659.10 $1,679.08 $0.00 $1,586.89 $283,925.07
120 $283,925.07 $1,679.08 $0.00 $1,605.35 $287,209.50
121 $287,209.50 $1,679.08 $0.00 $1,623.92 $290,512.50
122 $290,512.50 $1,679.08 $0.00 $1,642.60 $293,834.18
123 $293,834.18 $1,679.08 $0.00 $1,661.38 $297,174.64
124 $297,174.64 $1,679.08 $0.00 $1,680.27 $300,533.99
125 $300,533.99 $1,679.08 $0.00 $1,699.26 $303,912.33
126 $303,912.33 $1,679.08 $0.00 $1,718.36 $307,309.77
127 $307,309.77 $1,679.08 $0.00 $1,737.57 $310,726.42
128 $310,726.42 $1,679.08 $0.00 $1,756.89 $314,162.39
129 $314,162.39 $1,679.08 $0.00 $1,776.32 $317,617.79
130 $317,617.79 $1,679.08 $0.00 $1,795.86 $321,092.73
131 $321,092.73 $1,679.08 $0.00 $1,815.50 $324,587.31
132 $324,587.31 $1,679.08 $0.00 $1,835.26 $328,101.65
133 $328,101.65 $1,679.08 $0.00 $1,855.13 $331,635.86
134 $331,635.86 $1,679.08 $0.00 $1,875.12 $335,190.06
135 $335,190.06 $1,679.08 $0.00 $1,895.21 $338,764.35
136 $338,764.35 $1,679.08 $0.00 $1,915.42 $342,358.85
137 $342,358.85 $1,679.08 $0.00 $1,935.75 $345,973.68
138 $345,973.68 $1,679.08 $0.00 $1,956.19 $349,608.95
139 $349,608.95 $1,679.08 $0.00 $1,976.74 $353,264.77
140 $353,264.77 $1,679.08 $0.00 $1,997.41 $356,941.26
141 $356,941.26 $1,679.08 $0.00 $2,018.20 $360,638.54
142 $360,638.54 $1,679.08 $0.00 $2,039.10 $364,356.72
143 $364,356.72 $1,679.08 $0.00 $2,060.13 $368,095.93
144 $368,095.93 $1,679.08 $0.00 $2,081.27 $371,856.28
145 $371,856.28 $1,679.08 $0.00 $2,102.53 $375,637.89
146 $375,637.89 $1,679.08 $0.00 $2,123.91 $379,440.88
147 $379,440.88 $1,679.08 $0.00 $2,145.41 $383,265.37
148 $383,265.37 $1,679.08 $0.00 $2,167.04 $387,111.49
149 $387,111.49 $1,679.08 $0.00 $2,188.78 $390,979.35
150 $390,979.35 $1,679.08 $0.00 $2,210.65 $394,869.08
151 $394,869.08 $1,679.08 $0.00 $2,232.65 $398,780.81
152 $398,780.81 $1,679.08 $0.00 $2,254.76 $402,714.65
153 $402,714.65 $1,679.08 $0.00 $2,277.01 $406,670.74
154 $406,670.74 $1,679.08 $0.00 $2,299.38 $410,649.20
155 $410,649.20 $1,679.08 $0.00 $2,321.87 $414,650.15
156 $414,650.15 $1,679.08 $0.00 $2,344.49 $418,673.72
157 $418,673.72 $1,679.08 $0.00 $2,367.24 $422,720.04
158 $422,720.04 $1,679.08 $0.00 $2,390.12 $426,789.24
159 $426,789.24 $1,679.08 $0.00 $2,413.13 $430,881.45
160 $430,881.45 $1,679.08 $0.00 $2,436.27 $434,996.80
161 $434,996.80 $1,679.08 $0.00 $2,459.54 $439,135.42
162 $439,135.42 $1,679.08 $0.00 $2,482.94 $443,297.44
163 $443,297.44 $1,679.08 $0.00 $2,506.47 $447,482.99
164 $447,482.99 $1,679.08 $0.00 $2,530.13 $451,692.20
165 $451,692.20 $1,679.08 $0.00 $2,553.93 $455,925.21
166 $455,925.21 $1,679.08 $0.00 $2,577.87 $460,182.16
167 $460,182.16 $1,679.08 $0.00 $2,601.94 $464,463.18
168 $464,463.18 $1,679.08 $0.00 $2,626.14 $468,768.40
169 $468,768.40 $1,679.08 $0.00 $2,650.48 $473,097.96
170 $473,097.96 $1,679.08 $0.00 $2,674.96 $477,452.00
171 $477,452.00 $1,679.08 $0.00 $2,699.58 $481,830.66
172 $481,830.66 $1,679.08 $0.00 $2,724.34 $486,234.08
173 $486,234.08 $1,679.08 $0.00 $2,749.24 $490,662.40
174 $490,662.40 $1,679.08 $0.00 $2,774.28 $495,115.76
175 $495,115.76 $1,679.08 $0.00 $2,799.46 $499,594.30
176 $499,594.30 $1,679.08 $0.00 $2,824.78 $504,098.16
177 $504,098.16 $1,679.08 $0.00 $2,850.24 $508,627.48
178 $508,627.48 $1,679.08 $0.00 $2,875.85 $513,182.41
179 $513,182.41 $1,679.08 $0.00 $2,901.61 $517,763.10
180 $517,763.10 $1,679.08 $0.00 $2,927.51 $522,369.69
181 $522,369.69 $1,679.08 $0.00 $2,953.55 $527,002.32
182 $527,002.32 $1,679.08 $0.00 $2,979.75 $531,661.15
183 $531,661.15 $1,679.08 $0.00 $3,006.09 $536,346.32
184 $536,346.32 $1,679.08 $0.00 $3,032.58 $541,057.98
185 $541,057.98 $1,679.08 $0.00 $3,059.22 $545,796.28
186 $545,796.28 $1,679.08 $0.00 $3,086.01 $550,561.37
187 $550,561.37 $1,679.08 $0.00 $3,112.95 $555,353.40
188 $555,353.40 $1,679.08 $0.00 $3,140.05 $560,172.53
189 $560,172.53 $1,679.08 $0.00 $3,167.30 $565,018.91
190 $565,018.91 $1,679.08 $0.00 $3,194.70 $569,892.69
191 $569,892.69 $1,679.08 $0.00 $3,222.26 $574,794.03
192 $574,794.03 $1,679.08 $0.00 $3,249.97 $579,723.08
193 $579,723.08 $1,679.08 $0.00 $3,277.84 $584,680.00
194 $584,680.00 $1,679.08 $0.00 $3,305.87 $589,664.95
195 $589,664.95 $1,679.08 $0.00 $3,334.05 $594,678.08
196 $594,678.08 $1,679.08 $0.00 $3,362.40 $599,719.56
197 $599,719.56 $1,679.08 $0.00 $3,390.90 $604,789.54
198 $604,789.54 $1,679.08 $0.00 $3,419.57 $609,888.19
199 $609,888.19 $1,679.08 $0.00 $3,448.40 $615,015.67
200 $615,015.67 $1,679.08 $0.00 $3,477.39 $620,172.14
201 $620,172.14 $1,679.08 $0.00 $3,506.54 $625,357.76
202 $625,357.76 $1,679.08 $0.00 $3,535.86 $630,572.70
203 $630,572.70 $1,679.08 $0.00 $3,565.35 $635,817.13
204 $635,817.13 $1,679.08 $0.00 $3,595.00 $641,091.21
205 $641,091.21 $1,679.08 $0.00 $3,624.82 $646,395.11
206 $646,395.11 $1,679.08 $0.00 $3,654.81 $651,729.00
207 $651,729.00 $1,679.08 $0.00 $3,684.97 $657,093.05
208 $657,093.05 $1,679.08 $0.00 $3,715.30 $662,487.43
209 $662,487.43 $1,679.08 $0.00 $3,745.80 $667,912.31
210 $667,912.31 $1,679.08 $0.00 $3,776.47 $673,367.86
211 $673,367.86 $1,679.08 $0.00 $3,807.32 $678,854.26
212 $678,854.26 $1,679.08 $0.00 $3,838.34 $684,371.68
213 $684,371.68 $1,679.08 $0.00 $3,869.54 $689,920.30
214 $689,920.30 $1,679.08 $0.00 $3,900.91 $695,500.29
215 $695,500.29 $1,679.08 $0.00 $3,932.46 $701,111.83
216 $701,111.83 $1,679.08 $0.00 $3,964.19 $706,755.10
217 $706,755.10 $1,679.08 $191,402.18 $3,996.10 $521,028.10
218 $521,028.10 $1,679.08 $0.00 $2,945.97 $525,653.15
219 $525,653.15 $1,679.08 $0.00 $2,972.12 $530,304.35
220 $530,304.35 $1,679.08 $0.00 $2,998.42 $534,981.85
221 $534,981.85 $1,679.08 $0.00 $3,024.87 $539,685.80
222 $539,685.80 $1,679.08 $0.00 $3,051.46 $544,416.34
223 $544,416.34 $1,679.08 $0.00 $3,078.21 $549,173.63
224 $549,173.63 $1,679.08 $0.00 $3,105.11 $553,957.82
225 $553,957.82 $1,679.08 $0.00 $3,132.16 $558,769.06
226 $558,769.06 $1,679.08 $0.00 $3,159.36 $563,607.50
227 $563,607.50 $1,679.08 $0.00 $3,186.72 $568,473.30
228 $568,473.30 $1,679.08 $0.00 $3,214.23 $573,366.61
229 $573,366.61 $1,679.08 $204,800.34 $3,241.90 $373,487.25
230 $373,487.25 $1,679.08 $0.00 $2,111.75 $377,278.08
231 $377,278.08 $1,679.08 $0.00 $2,133.19 $381,090.35
232 $381,090.35 $1,679.08 $0.00 $2,154.74 $384,924.17
233 $384,924.17 $1,679.08 $0.00 $2,176.42 $388,779.67
234 $388,779.67 $1,679.08 $0.00 $2,198.22 $392,656.97
235 $392,656.97 $1,679.08 $0.00 $2,220.14 $396,556.19
236 $396,556.19 $1,679.08 $0.00 $2,242.19 $400,477.46
237 $400,477.46 $1,679.08 $0.00 $2,264.36 $404,420.90
238 $404,420.90 $1,679.08 $0.00 $2,286.65 $408,386.63
239 $408,386.63 $1,679.08 $0.00 $2,309.08 $412,374.79
240 $412,374.79 $1,679.08 $0.00 $2,331.63 $416,385.50
241 $416,385.50 $1,679.08 $219,136.36 $2,354.30 $201,282.52
242 $201,282.52 $1,679.08 $0.00 $1,138.08 $204,099.68
243 $204,099.68 $1,679.08 $0.00 $1,154.01 $206,932.77
244 $206,932.77 $1,679.08 $0.00 $1,170.03 $209,781.88
245 $209,781.88 $1,679.08 $0.00 $1,186.14 $212,647.10
246 $212,647.10 $1,679.08 $0.00 $1,202.34 $215,528.52
247 $215,528.52 $1,679.08 $0.00 $1,218.63 $218,426.23
248 $218,426.23 $1,679.08 $0.00 $1,235.01 $221,340.32
249 $221,340.32 $1,679.08 $0.00 $1,251.49 $224,270.89
250 $224,270.89 $1,679.08 $0.00 $1,268.06 $227,218.03
251 $227,218.03 $1,679.08 $0.00 $1,284.72 $230,181.83
252 $230,181.83 $1,679.08 $0.00 $1,301.48 $233,162.39
253 $233,162.39 $0.00 $234,475.91 $1,318.33 $4.81