Savings Plan and Future Cost Estimation for Lebanon Valley College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$246,515
Monthly savings required$1,948

How much will it cost to send your child to Lebanon Valley College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $986,060.68 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,948.27 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$65,708.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Lebanon Valley College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,948.27 $0.00 $0.00 $1,948.27
2 $1,948.27 $1,948.27 $0.00 $11.02 $3,907.56
3 $3,907.56 $1,948.27 $0.00 $22.09 $5,877.92
4 $5,877.92 $1,948.27 $0.00 $33.23 $7,859.42
5 $7,859.42 $1,948.27 $0.00 $44.44 $9,852.13
6 $9,852.13 $1,948.27 $0.00 $55.71 $11,856.11
7 $11,856.11 $1,948.27 $0.00 $67.04 $13,871.42
8 $13,871.42 $1,948.27 $0.00 $78.43 $15,898.12
9 $15,898.12 $1,948.27 $0.00 $89.89 $17,936.28
10 $17,936.28 $1,948.27 $0.00 $101.41 $19,985.96
11 $19,985.96 $1,948.27 $0.00 $113.00 $22,047.23
12 $22,047.23 $1,948.27 $0.00 $124.66 $24,120.16
13 $24,120.16 $1,948.27 $0.00 $136.38 $26,204.81
14 $26,204.81 $1,948.27 $0.00 $148.17 $28,301.25
15 $28,301.25 $1,948.27 $0.00 $160.02 $30,409.54
16 $30,409.54 $1,948.27 $0.00 $171.94 $32,529.75
17 $32,529.75 $1,948.27 $0.00 $183.93 $34,661.95
18 $34,661.95 $1,948.27 $0.00 $195.98 $36,806.20
19 $36,806.20 $1,948.27 $0.00 $208.11 $38,962.58
20 $38,962.58 $1,948.27 $0.00 $220.30 $41,131.15
21 $41,131.15 $1,948.27 $0.00 $232.56 $43,311.98
22 $43,311.98 $1,948.27 $0.00 $244.89 $45,505.14
23 $45,505.14 $1,948.27 $0.00 $257.29 $47,710.70
24 $47,710.70 $1,948.27 $0.00 $269.76 $49,928.73
25 $49,928.73 $1,948.27 $0.00 $282.30 $52,159.30
26 $52,159.30 $1,948.27 $0.00 $294.92 $54,402.49
27 $54,402.49 $1,948.27 $0.00 $307.60 $56,658.36
28 $56,658.36 $1,948.27 $0.00 $320.35 $58,926.98
29 $58,926.98 $1,948.27 $0.00 $333.18 $61,208.43
30 $61,208.43 $1,948.27 $0.00 $346.08 $63,502.78
31 $63,502.78 $1,948.27 $0.00 $359.05 $65,810.10
32 $65,810.10 $1,948.27 $0.00 $372.10 $68,130.47
33 $68,130.47 $1,948.27 $0.00 $385.22 $70,463.96
34 $70,463.96 $1,948.27 $0.00 $398.41 $72,810.64
35 $72,810.64 $1,948.27 $0.00 $411.68 $75,170.59
36 $75,170.59 $1,948.27 $0.00 $425.03 $77,543.89
37 $77,543.89 $1,948.27 $0.00 $438.44 $79,930.60
38 $79,930.60 $1,948.27 $0.00 $451.94 $82,330.81
39 $82,330.81 $1,948.27 $0.00 $465.51 $84,744.59
40 $84,744.59 $1,948.27 $0.00 $479.16 $87,172.02
41 $87,172.02 $1,948.27 $0.00 $492.88 $89,613.17
42 $89,613.17 $1,948.27 $0.00 $506.69 $92,068.13
43 $92,068.13 $1,948.27 $0.00 $520.57 $94,536.97
44 $94,536.97 $1,948.27 $0.00 $534.53 $97,019.77
45 $97,019.77 $1,948.27 $0.00 $548.56 $99,516.60
46 $99,516.60 $1,948.27 $0.00 $562.68 $102,027.55
47 $102,027.55 $1,948.27 $0.00 $576.88 $104,552.70
48 $104,552.70 $1,948.27 $0.00 $591.16 $107,092.13
49 $107,092.13 $1,948.27 $0.00 $605.51 $109,645.91
50 $109,645.91 $1,948.27 $0.00 $619.95 $112,214.13
51 $112,214.13 $1,948.27 $0.00 $634.48 $114,796.88
52 $114,796.88 $1,948.27 $0.00 $649.08 $117,394.23
53 $117,394.23 $1,948.27 $0.00 $663.76 $120,006.26
54 $120,006.26 $1,948.27 $0.00 $678.53 $122,633.06
55 $122,633.06 $1,948.27 $0.00 $693.39 $125,274.72
56 $125,274.72 $1,948.27 $0.00 $708.32 $127,931.31
57 $127,931.31 $1,948.27 $0.00 $723.34 $130,602.92
58 $130,602.92 $1,948.27 $0.00 $738.45 $133,289.64
59 $133,289.64 $1,948.27 $0.00 $753.64 $135,991.55
60 $135,991.55 $1,948.27 $0.00 $768.92 $138,708.74
61 $138,708.74 $1,948.27 $0.00 $784.28 $141,441.29
62 $141,441.29 $1,948.27 $0.00 $799.73 $144,189.29
63 $144,189.29 $1,948.27 $0.00 $815.27 $146,952.83
64 $146,952.83 $1,948.27 $0.00 $830.89 $149,731.99
65 $149,731.99 $1,948.27 $0.00 $846.61 $152,526.87
66 $152,526.87 $1,948.27 $0.00 $862.41 $155,337.55
67 $155,337.55 $1,948.27 $0.00 $878.30 $158,164.12
68 $158,164.12 $1,948.27 $0.00 $894.28 $161,006.67
69 $161,006.67 $1,948.27 $0.00 $910.36 $163,865.30
70 $163,865.30 $1,948.27 $0.00 $926.52 $166,740.09
71 $166,740.09 $1,948.27 $0.00 $942.77 $169,631.13
72 $169,631.13 $1,948.27 $0.00 $959.12 $172,538.52
73 $172,538.52 $1,948.27 $0.00 $975.56 $175,462.35
74 $175,462.35 $1,948.27 $0.00 $992.09 $178,402.71
75 $178,402.71 $1,948.27 $0.00 $1,008.71 $181,359.69
76 $181,359.69 $1,948.27 $0.00 $1,025.43 $184,333.39
77 $184,333.39 $1,948.27 $0.00 $1,042.25 $187,323.91
78 $187,323.91 $1,948.27 $0.00 $1,059.16 $190,331.34
79 $190,331.34 $1,948.27 $0.00 $1,076.16 $193,355.77
80 $193,355.77 $1,948.27 $0.00 $1,093.26 $196,397.30
81 $196,397.30 $1,948.27 $0.00 $1,110.46 $199,456.03
82 $199,456.03 $1,948.27 $0.00 $1,127.75 $202,532.05
83 $202,532.05 $1,948.27 $0.00 $1,145.15 $205,625.47
84 $205,625.47 $1,948.27 $0.00 $1,162.64 $208,736.38
85 $208,736.38 $1,948.27 $0.00 $1,180.23 $211,864.88
86 $211,864.88 $1,948.27 $0.00 $1,197.91 $215,011.06
87 $215,011.06 $1,948.27 $0.00 $1,215.70 $218,175.03
88 $218,175.03 $1,948.27 $0.00 $1,233.59 $221,356.89
89 $221,356.89 $1,948.27 $0.00 $1,251.58 $224,556.74
90 $224,556.74 $1,948.27 $0.00 $1,269.68 $227,774.69
91 $227,774.69 $1,948.27 $0.00 $1,287.87 $231,010.83
92 $231,010.83 $1,948.27 $0.00 $1,306.17 $234,265.27
93 $234,265.27 $1,948.27 $0.00 $1,324.57 $237,538.11
94 $237,538.11 $1,948.27 $0.00 $1,343.08 $240,829.46
95 $240,829.46 $1,948.27 $0.00 $1,361.68 $244,139.41
96 $244,139.41 $1,948.27 $0.00 $1,380.40 $247,468.08
97 $247,468.08 $1,948.27 $0.00 $1,399.22 $250,815.57
98 $250,815.57 $1,948.27 $0.00 $1,418.15 $254,181.99
99 $254,181.99 $1,948.27 $0.00 $1,437.18 $257,567.44
100 $257,567.44 $1,948.27 $0.00 $1,456.32 $260,972.03
101 $260,972.03 $1,948.27 $0.00 $1,475.57 $264,395.87
102 $264,395.87 $1,948.27 $0.00 $1,494.93 $267,839.07
103 $267,839.07 $1,948.27 $0.00 $1,514.40 $271,301.74
104 $271,301.74 $1,948.27 $0.00 $1,533.98 $274,783.99
105 $274,783.99 $1,948.27 $0.00 $1,553.67 $278,285.93
106 $278,285.93 $1,948.27 $0.00 $1,573.47 $281,807.67
107 $281,807.67 $1,948.27 $0.00 $1,593.38 $285,349.32
108 $285,349.32 $1,948.27 $0.00 $1,613.41 $288,911.00
109 $288,911.00 $1,948.27 $0.00 $1,633.54 $292,492.81
110 $292,492.81 $1,948.27 $0.00 $1,653.80 $296,094.88
111 $296,094.88 $1,948.27 $0.00 $1,674.16 $299,717.31
112 $299,717.31 $1,948.27 $0.00 $1,694.65 $303,360.23
113 $303,360.23 $1,948.27 $0.00 $1,715.24 $307,023.74
114 $307,023.74 $1,948.27 $0.00 $1,735.96 $310,707.97
115 $310,707.97 $1,948.27 $0.00 $1,756.79 $314,413.03
116 $314,413.03 $1,948.27 $0.00 $1,777.74 $318,139.04
117 $318,139.04 $1,948.27 $0.00 $1,798.80 $321,886.11
118 $321,886.11 $1,948.27 $0.00 $1,819.99 $325,654.37
119 $325,654.37 $1,948.27 $0.00 $1,841.30 $329,443.94
120 $329,443.94 $1,948.27 $0.00 $1,862.72 $333,254.93
121 $333,254.93 $1,948.27 $0.00 $1,884.27 $337,087.47
122 $337,087.47 $1,948.27 $0.00 $1,905.94 $340,941.68
123 $340,941.68 $1,948.27 $0.00 $1,927.73 $344,817.68
124 $344,817.68 $1,948.27 $0.00 $1,949.65 $348,715.60
125 $348,715.60 $1,948.27 $0.00 $1,971.69 $352,635.56
126 $352,635.56 $1,948.27 $0.00 $1,993.85 $356,577.68
127 $356,577.68 $1,948.27 $0.00 $2,016.14 $360,542.09
128 $360,542.09 $1,948.27 $0.00 $2,038.56 $364,528.92
129 $364,528.92 $1,948.27 $0.00 $2,061.10 $368,538.29
130 $368,538.29 $1,948.27 $0.00 $2,083.77 $372,570.33
131 $372,570.33 $1,948.27 $0.00 $2,106.57 $376,625.17
132 $376,625.17 $1,948.27 $0.00 $2,129.49 $380,702.93
133 $380,702.93 $1,948.27 $0.00 $2,152.55 $384,803.75
134 $384,803.75 $1,948.27 $0.00 $2,175.74 $388,927.76
135 $388,927.76 $1,948.27 $0.00 $2,199.05 $393,075.08
136 $393,075.08 $1,948.27 $0.00 $2,222.50 $397,245.85
137 $397,245.85 $1,948.27 $0.00 $2,246.09 $401,440.21
138 $401,440.21 $1,948.27 $0.00 $2,269.80 $405,658.28
139 $405,658.28 $1,948.27 $0.00 $2,293.65 $409,900.20
140 $409,900.20 $1,948.27 $0.00 $2,317.64 $414,166.11
141 $414,166.11 $1,948.27 $0.00 $2,341.76 $418,456.14
142 $418,456.14 $1,948.27 $0.00 $2,366.01 $422,770.42
143 $422,770.42 $1,948.27 $0.00 $2,390.41 $427,109.10
144 $427,109.10 $1,948.27 $0.00 $2,414.94 $431,472.31
145 $431,472.31 $1,948.27 $0.00 $2,439.61 $435,860.19
146 $435,860.19 $1,948.27 $0.00 $2,464.42 $440,272.88
147 $440,272.88 $1,948.27 $0.00 $2,489.37 $444,710.52
148 $444,710.52 $1,948.27 $0.00 $2,514.46 $449,173.25
149 $449,173.25 $1,948.27 $0.00 $2,539.69 $453,661.21
150 $453,661.21 $1,948.27 $0.00 $2,565.07 $458,174.55
151 $458,174.55 $1,948.27 $0.00 $2,590.59 $462,713.41
152 $462,713.41 $1,948.27 $0.00 $2,616.25 $467,277.93
153 $467,277.93 $1,948.27 $0.00 $2,642.06 $471,868.26
154 $471,868.26 $1,948.27 $0.00 $2,668.01 $476,484.54
155 $476,484.54 $1,948.27 $0.00 $2,694.11 $481,126.92
156 $481,126.92 $1,948.27 $0.00 $2,720.36 $485,795.55
157 $485,795.55 $1,948.27 $0.00 $2,746.76 $490,490.58
158 $490,490.58 $1,948.27 $0.00 $2,773.31 $495,212.16
159 $495,212.16 $1,948.27 $0.00 $2,800.00 $499,960.43
160 $499,960.43 $1,948.27 $0.00 $2,826.85 $504,735.55
161 $504,735.55 $1,948.27 $0.00 $2,853.85 $509,537.67
162 $509,537.67 $1,948.27 $0.00 $2,881.00 $514,366.94
163 $514,366.94 $1,948.27 $0.00 $2,908.31 $519,223.52
164 $519,223.52 $1,948.27 $0.00 $2,935.77 $524,107.56
165 $524,107.56 $1,948.27 $0.00 $2,963.38 $529,019.21
166 $529,019.21 $1,948.27 $0.00 $2,991.15 $533,958.63
167 $533,958.63 $1,948.27 $0.00 $3,019.08 $538,925.98
168 $538,925.98 $1,948.27 $0.00 $3,047.17 $543,921.42
169 $543,921.42 $1,948.27 $0.00 $3,075.41 $548,945.10
170 $548,945.10 $1,948.27 $0.00 $3,103.82 $553,997.19
171 $553,997.19 $1,948.27 $0.00 $3,132.38 $559,077.84
172 $559,077.84 $1,948.27 $0.00 $3,161.11 $564,187.22
173 $564,187.22 $1,948.27 $0.00 $3,190.00 $569,325.49
174 $569,325.49 $1,948.27 $0.00 $3,219.05 $574,492.81
175 $574,492.81 $1,948.27 $0.00 $3,248.27 $579,689.35
176 $579,689.35 $1,948.27 $0.00 $3,277.65 $584,915.27
177 $584,915.27 $1,948.27 $0.00 $3,307.20 $590,170.74
178 $590,170.74 $1,948.27 $0.00 $3,336.91 $595,455.92
179 $595,455.92 $1,948.27 $0.00 $3,366.79 $600,770.98
180 $600,770.98 $1,948.27 $0.00 $3,396.85 $606,116.10
181 $606,116.10 $1,948.27 $0.00 $3,427.07 $611,491.44
182 $611,491.44 $1,948.27 $0.00 $3,457.46 $616,897.17
183 $616,897.17 $1,948.27 $0.00 $3,488.03 $622,333.47
184 $622,333.47 $1,948.27 $0.00 $3,518.76 $627,800.50
185 $627,800.50 $1,948.27 $0.00 $3,549.68 $633,298.45
186 $633,298.45 $1,948.27 $0.00 $3,580.76 $638,827.48
187 $638,827.48 $1,948.27 $0.00 $3,612.02 $644,387.77
188 $644,387.77 $1,948.27 $0.00 $3,643.46 $649,979.50
189 $649,979.50 $1,948.27 $0.00 $3,675.08 $655,602.85
190 $655,602.85 $1,948.27 $0.00 $3,706.87 $661,257.99
191 $661,257.99 $1,948.27 $0.00 $3,738.85 $666,945.11
192 $666,945.11 $1,948.27 $0.00 $3,771.00 $672,664.38
193 $672,664.38 $1,948.27 $0.00 $3,803.34 $678,415.99
194 $678,415.99 $1,948.27 $0.00 $3,835.86 $684,200.12
195 $684,200.12 $1,948.27 $0.00 $3,868.57 $690,016.96
196 $690,016.96 $1,948.27 $0.00 $3,901.46 $695,866.69
197 $695,866.69 $1,948.27 $0.00 $3,934.53 $701,749.49
198 $701,749.49 $1,948.27 $0.00 $3,967.79 $707,665.55
199 $707,665.55 $1,948.27 $0.00 $4,001.24 $713,615.06
200 $713,615.06 $1,948.27 $0.00 $4,034.88 $719,598.21
201 $719,598.21 $1,948.27 $0.00 $4,068.71 $725,615.19
202 $725,615.19 $1,948.27 $0.00 $4,102.73 $731,666.19
203 $731,666.19 $1,948.27 $0.00 $4,136.95 $737,751.41
204 $737,751.41 $1,948.27 $0.00 $4,171.35 $743,871.03
205 $743,871.03 $1,948.27 $0.00 $4,205.95 $750,025.25
206 $750,025.25 $1,948.27 $0.00 $4,240.75 $756,214.27
207 $756,214.27 $1,948.27 $0.00 $4,275.75 $762,438.29
208 $762,438.29 $1,948.27 $0.00 $4,310.94 $768,697.50
209 $768,697.50 $1,948.27 $0.00 $4,346.33 $774,992.10
210 $774,992.10 $1,948.27 $0.00 $4,381.92 $781,322.29
211 $781,322.29 $1,948.27 $0.00 $4,417.71 $787,688.27
212 $787,688.27 $1,948.27 $0.00 $4,453.70 $794,090.24
213 $794,090.24 $1,948.27 $0.00 $4,489.90 $800,528.41
214 $800,528.41 $1,948.27 $0.00 $4,526.30 $807,002.98
215 $807,002.98 $1,948.27 $0.00 $4,562.91 $813,514.16
216 $813,514.16 $1,948.27 $0.00 $4,599.73 $820,062.16
217 $820,062.16 $1,948.27 $222,088.59 $4,636.75 $604,558.59
218 $604,558.59 $1,948.27 $0.00 $3,418.26 $609,925.12
219 $609,925.12 $1,948.27 $0.00 $3,448.61 $615,322.00
220 $615,322.00 $1,948.27 $0.00 $3,479.12 $620,749.39
221 $620,749.39 $1,948.27 $0.00 $3,509.81 $626,207.47
222 $626,207.47 $1,948.27 $0.00 $3,540.67 $631,696.41
223 $631,696.41 $1,948.27 $0.00 $3,571.70 $637,216.38
224 $637,216.38 $1,948.27 $0.00 $3,602.91 $642,767.56
225 $642,767.56 $1,948.27 $0.00 $3,634.30 $648,350.13
226 $648,350.13 $1,948.27 $0.00 $3,665.87 $653,964.27
227 $653,964.27 $1,948.27 $0.00 $3,697.61 $659,610.15
228 $659,610.15 $1,948.27 $0.00 $3,729.53 $665,287.95
229 $665,287.95 $1,948.27 $237,634.79 $3,761.63 $433,363.06
230 $433,363.06 $1,948.27 $0.00 $2,450.30 $437,761.63
231 $437,761.63 $1,948.27 $0.00 $2,475.17 $442,185.07
232 $442,185.07 $1,948.27 $0.00 $2,500.18 $446,633.52
233 $446,633.52 $1,948.27 $0.00 $2,525.33 $451,107.12
234 $451,107.12 $1,948.27 $0.00 $2,550.63 $455,606.02
235 $455,606.02 $1,948.27 $0.00 $2,576.06 $460,130.35
236 $460,130.35 $1,948.27 $0.00 $2,601.64 $464,680.26
237 $464,680.26 $1,948.27 $0.00 $2,627.37 $469,255.90
238 $469,255.90 $1,948.27 $0.00 $2,653.24 $473,857.41
239 $473,857.41 $1,948.27 $0.00 $2,679.26 $478,484.94
240 $478,484.94 $1,948.27 $0.00 $2,705.42 $483,138.63
241 $483,138.63 $1,948.27 $254,269.23 $2,731.74 $233,549.41
242 $233,549.41 $1,948.27 $0.00 $1,320.52 $236,818.20
243 $236,818.20 $1,948.27 $0.00 $1,339.00 $240,105.47
244 $240,105.47 $1,948.27 $0.00 $1,357.59 $243,411.33
245 $243,411.33 $1,948.27 $0.00 $1,376.28 $246,735.88
246 $246,735.88 $1,948.27 $0.00 $1,395.08 $250,079.23
247 $250,079.23 $1,948.27 $0.00 $1,413.98 $253,441.48
248 $253,441.48 $1,948.27 $0.00 $1,432.99 $256,822.74
249 $256,822.74 $1,948.27 $0.00 $1,452.11 $260,223.12
250 $260,223.12 $1,948.27 $0.00 $1,471.34 $263,642.73
251 $263,642.73 $1,948.27 $0.00 $1,490.67 $267,081.67
252 $267,081.67 $1,948.27 $0.00 $1,510.12 $270,540.06
253 $270,540.06 $0.00 $272,068.07 $1,529.67 $1.66