| Estimated Annual Cost in 2042 | $68,993 |
| Monthly savings required | $545 |
How much will it cost to send your child to University of Phoenix Oregon Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $275,973.34 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $545.28 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $18,390.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Oregon Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $545.28 | $0.00 | $0.00 | $545.28 |
| 2 | $545.28 | $545.28 | $0.00 | $3.08 | $1,093.64 |
| 3 | $1,093.64 | $545.28 | $0.00 | $6.18 | $1,645.10 |
| 4 | $1,645.10 | $545.28 | $0.00 | $9.30 | $2,199.68 |
| 5 | $2,199.68 | $545.28 | $0.00 | $12.44 | $2,757.40 |
| 6 | $2,757.40 | $545.28 | $0.00 | $15.59 | $3,318.27 |
| 7 | $3,318.27 | $545.28 | $0.00 | $18.76 | $3,882.31 |
| 8 | $3,882.31 | $545.28 | $0.00 | $21.95 | $4,449.54 |
| 9 | $4,449.54 | $545.28 | $0.00 | $25.16 | $5,019.98 |
| 10 | $5,019.98 | $545.28 | $0.00 | $28.38 | $5,593.64 |
| 11 | $5,593.64 | $545.28 | $0.00 | $31.63 | $6,170.55 |
| 12 | $6,170.55 | $545.28 | $0.00 | $34.89 | $6,750.72 |
| 13 | $6,750.72 | $545.28 | $0.00 | $38.17 | $7,334.17 |
| 14 | $7,334.17 | $545.28 | $0.00 | $41.47 | $7,920.92 |
| 15 | $7,920.92 | $545.28 | $0.00 | $44.79 | $8,510.99 |
| 16 | $8,510.99 | $545.28 | $0.00 | $48.12 | $9,104.39 |
| 17 | $9,104.39 | $545.28 | $0.00 | $51.48 | $9,701.15 |
| 18 | $9,701.15 | $545.28 | $0.00 | $54.85 | $10,301.28 |
| 19 | $10,301.28 | $545.28 | $0.00 | $58.24 | $10,904.80 |
| 20 | $10,904.80 | $545.28 | $0.00 | $61.66 | $11,511.74 |
| 21 | $11,511.74 | $545.28 | $0.00 | $65.09 | $12,122.11 |
| 22 | $12,122.11 | $545.28 | $0.00 | $68.54 | $12,735.93 |
| 23 | $12,735.93 | $545.28 | $0.00 | $72.01 | $13,353.22 |
| 24 | $13,353.22 | $545.28 | $0.00 | $75.50 | $13,974.00 |
| 25 | $13,974.00 | $545.28 | $0.00 | $79.01 | $14,598.29 |
| 26 | $14,598.29 | $545.28 | $0.00 | $82.54 | $15,226.11 |
| 27 | $15,226.11 | $545.28 | $0.00 | $86.09 | $15,857.48 |
| 28 | $15,857.48 | $545.28 | $0.00 | $89.66 | $16,492.42 |
| 29 | $16,492.42 | $545.28 | $0.00 | $93.25 | $17,130.95 |
| 30 | $17,130.95 | $545.28 | $0.00 | $96.86 | $17,773.09 |
| 31 | $17,773.09 | $545.28 | $0.00 | $100.49 | $18,418.86 |
| 32 | $18,418.86 | $545.28 | $0.00 | $104.14 | $19,068.28 |
| 33 | $19,068.28 | $545.28 | $0.00 | $107.81 | $19,721.37 |
| 34 | $19,721.37 | $545.28 | $0.00 | $111.51 | $20,378.16 |
| 35 | $20,378.16 | $545.28 | $0.00 | $115.22 | $21,038.66 |
| 36 | $21,038.66 | $545.28 | $0.00 | $118.96 | $21,702.90 |
| 37 | $21,702.90 | $545.28 | $0.00 | $122.71 | $22,370.89 |
| 38 | $22,370.89 | $545.28 | $0.00 | $126.49 | $23,042.66 |
| 39 | $23,042.66 | $545.28 | $0.00 | $130.29 | $23,718.23 |
| 40 | $23,718.23 | $545.28 | $0.00 | $134.11 | $24,397.62 |
| 41 | $24,397.62 | $545.28 | $0.00 | $137.95 | $25,080.85 |
| 42 | $25,080.85 | $545.28 | $0.00 | $141.81 | $25,767.94 |
| 43 | $25,767.94 | $545.28 | $0.00 | $145.70 | $26,458.92 |
| 44 | $26,458.92 | $545.28 | $0.00 | $149.60 | $27,153.80 |
| 45 | $27,153.80 | $545.28 | $0.00 | $153.53 | $27,852.61 |
| 46 | $27,852.61 | $545.28 | $0.00 | $157.48 | $28,555.37 |
| 47 | $28,555.37 | $545.28 | $0.00 | $161.46 | $29,262.11 |
| 48 | $29,262.11 | $545.28 | $0.00 | $165.45 | $29,972.84 |
| 49 | $29,972.84 | $545.28 | $0.00 | $169.47 | $30,687.59 |
| 50 | $30,687.59 | $545.28 | $0.00 | $173.51 | $31,406.38 |
| 51 | $31,406.38 | $545.28 | $0.00 | $177.58 | $32,129.24 |
| 52 | $32,129.24 | $545.28 | $0.00 | $181.66 | $32,856.18 |
| 53 | $32,856.18 | $545.28 | $0.00 | $185.77 | $33,587.23 |
| 54 | $33,587.23 | $545.28 | $0.00 | $189.91 | $34,322.42 |
| 55 | $34,322.42 | $545.28 | $0.00 | $194.06 | $35,061.76 |
| 56 | $35,061.76 | $545.28 | $0.00 | $198.24 | $35,805.28 |
| 57 | $35,805.28 | $545.28 | $0.00 | $202.45 | $36,553.01 |
| 58 | $36,553.01 | $545.28 | $0.00 | $206.68 | $37,304.97 |
| 59 | $37,304.97 | $545.28 | $0.00 | $210.93 | $38,061.18 |
| 60 | $38,061.18 | $545.28 | $0.00 | $215.20 | $38,821.66 |
| 61 | $38,821.66 | $545.28 | $0.00 | $219.50 | $39,586.44 |
| 62 | $39,586.44 | $545.28 | $0.00 | $223.83 | $40,355.55 |
| 63 | $40,355.55 | $545.28 | $0.00 | $228.18 | $41,129.01 |
| 64 | $41,129.01 | $545.28 | $0.00 | $232.55 | $41,906.84 |
| 65 | $41,906.84 | $545.28 | $0.00 | $236.95 | $42,689.07 |
| 66 | $42,689.07 | $545.28 | $0.00 | $241.37 | $43,475.72 |
| 67 | $43,475.72 | $545.28 | $0.00 | $245.82 | $44,266.82 |
| 68 | $44,266.82 | $545.28 | $0.00 | $250.29 | $45,062.39 |
| 69 | $45,062.39 | $545.28 | $0.00 | $254.79 | $45,862.46 |
| 70 | $45,862.46 | $545.28 | $0.00 | $259.31 | $46,667.05 |
| 71 | $46,667.05 | $545.28 | $0.00 | $263.86 | $47,476.19 |
| 72 | $47,476.19 | $545.28 | $0.00 | $268.44 | $48,289.91 |
| 73 | $48,289.91 | $545.28 | $0.00 | $273.04 | $49,108.23 |
| 74 | $49,108.23 | $545.28 | $0.00 | $277.67 | $49,931.18 |
| 75 | $49,931.18 | $545.28 | $0.00 | $282.32 | $50,758.78 |
| 76 | $50,758.78 | $545.28 | $0.00 | $287.00 | $51,591.06 |
| 77 | $51,591.06 | $545.28 | $0.00 | $291.70 | $52,428.04 |
| 78 | $52,428.04 | $545.28 | $0.00 | $296.44 | $53,269.76 |
| 79 | $53,269.76 | $545.28 | $0.00 | $301.19 | $54,116.23 |
| 80 | $54,116.23 | $545.28 | $0.00 | $305.98 | $54,967.49 |
| 81 | $54,967.49 | $545.28 | $0.00 | $310.79 | $55,823.56 |
| 82 | $55,823.56 | $545.28 | $0.00 | $315.63 | $56,684.47 |
| 83 | $56,684.47 | $545.28 | $0.00 | $320.50 | $57,550.25 |
| 84 | $57,550.25 | $545.28 | $0.00 | $325.40 | $58,420.93 |
| 85 | $58,420.93 | $545.28 | $0.00 | $330.32 | $59,296.53 |
| 86 | $59,296.53 | $545.28 | $0.00 | $335.27 | $60,177.08 |
| 87 | $60,177.08 | $545.28 | $0.00 | $340.25 | $61,062.61 |
| 88 | $61,062.61 | $545.28 | $0.00 | $345.26 | $61,953.15 |
| 89 | $61,953.15 | $545.28 | $0.00 | $350.29 | $62,848.72 |
| 90 | $62,848.72 | $545.28 | $0.00 | $355.36 | $63,749.36 |
| 91 | $63,749.36 | $545.28 | $0.00 | $360.45 | $64,655.09 |
| 92 | $64,655.09 | $545.28 | $0.00 | $365.57 | $65,565.94 |
| 93 | $65,565.94 | $545.28 | $0.00 | $370.72 | $66,481.94 |
| 94 | $66,481.94 | $545.28 | $0.00 | $375.90 | $67,403.12 |
| 95 | $67,403.12 | $545.28 | $0.00 | $381.11 | $68,329.51 |
| 96 | $68,329.51 | $545.28 | $0.00 | $386.34 | $69,261.13 |
| 97 | $69,261.13 | $545.28 | $0.00 | $391.61 | $70,198.02 |
| 98 | $70,198.02 | $545.28 | $0.00 | $396.91 | $71,140.21 |
| 99 | $71,140.21 | $545.28 | $0.00 | $402.24 | $72,087.73 |
| 100 | $72,087.73 | $545.28 | $0.00 | $407.59 | $73,040.60 |
| 101 | $73,040.60 | $545.28 | $0.00 | $412.98 | $73,998.86 |
| 102 | $73,998.86 | $545.28 | $0.00 | $418.40 | $74,962.54 |
| 103 | $74,962.54 | $545.28 | $0.00 | $423.85 | $75,931.67 |
| 104 | $75,931.67 | $545.28 | $0.00 | $429.33 | $76,906.28 |
| 105 | $76,906.28 | $545.28 | $0.00 | $434.84 | $77,886.40 |
| 106 | $77,886.40 | $545.28 | $0.00 | $440.38 | $78,872.06 |
| 107 | $78,872.06 | $545.28 | $0.00 | $445.95 | $79,863.29 |
| 108 | $79,863.29 | $545.28 | $0.00 | $451.56 | $80,860.13 |
| 109 | $80,860.13 | $545.28 | $0.00 | $457.19 | $81,862.60 |
| 110 | $81,862.60 | $545.28 | $0.00 | $462.86 | $82,870.74 |
| 111 | $82,870.74 | $545.28 | $0.00 | $468.56 | $83,884.58 |
| 112 | $83,884.58 | $545.28 | $0.00 | $474.30 | $84,904.16 |
| 113 | $84,904.16 | $545.28 | $0.00 | $480.06 | $85,929.50 |
| 114 | $85,929.50 | $545.28 | $0.00 | $485.86 | $86,960.64 |
| 115 | $86,960.64 | $545.28 | $0.00 | $491.69 | $87,997.61 |
| 116 | $87,997.61 | $545.28 | $0.00 | $497.55 | $89,040.44 |
| 117 | $89,040.44 | $545.28 | $0.00 | $503.45 | $90,089.17 |
| 118 | $90,089.17 | $545.28 | $0.00 | $509.38 | $91,143.83 |
| 119 | $91,143.83 | $545.28 | $0.00 | $515.34 | $92,204.45 |
| 120 | $92,204.45 | $545.28 | $0.00 | $521.34 | $93,271.07 |
| 121 | $93,271.07 | $545.28 | $0.00 | $527.37 | $94,343.72 |
| 122 | $94,343.72 | $545.28 | $0.00 | $533.43 | $95,422.43 |
| 123 | $95,422.43 | $545.28 | $0.00 | $539.53 | $96,507.24 |
| 124 | $96,507.24 | $545.28 | $0.00 | $545.67 | $97,598.19 |
| 125 | $97,598.19 | $545.28 | $0.00 | $551.83 | $98,695.30 |
| 126 | $98,695.30 | $545.28 | $0.00 | $558.04 | $99,798.62 |
| 127 | $99,798.62 | $545.28 | $0.00 | $564.28 | $100,908.18 |
| 128 | $100,908.18 | $545.28 | $0.00 | $570.55 | $102,024.01 |
| 129 | $102,024.01 | $545.28 | $0.00 | $576.86 | $103,146.15 |
| 130 | $103,146.15 | $545.28 | $0.00 | $583.20 | $104,274.63 |
| 131 | $104,274.63 | $545.28 | $0.00 | $589.58 | $105,409.49 |
| 132 | $105,409.49 | $545.28 | $0.00 | $596.00 | $106,550.77 |
| 133 | $106,550.77 | $545.28 | $0.00 | $602.45 | $107,698.50 |
| 134 | $107,698.50 | $545.28 | $0.00 | $608.94 | $108,852.72 |
| 135 | $108,852.72 | $545.28 | $0.00 | $615.47 | $110,013.47 |
| 136 | $110,013.47 | $545.28 | $0.00 | $622.03 | $111,180.78 |
| 137 | $111,180.78 | $545.28 | $0.00 | $628.63 | $112,354.69 |
| 138 | $112,354.69 | $545.28 | $0.00 | $635.27 | $113,535.24 |
| 139 | $113,535.24 | $545.28 | $0.00 | $641.94 | $114,722.46 |
| 140 | $114,722.46 | $545.28 | $0.00 | $648.66 | $115,916.40 |
| 141 | $115,916.40 | $545.28 | $0.00 | $655.41 | $117,117.09 |
| 142 | $117,117.09 | $545.28 | $0.00 | $662.20 | $118,324.57 |
| 143 | $118,324.57 | $545.28 | $0.00 | $669.02 | $119,538.87 |
| 144 | $119,538.87 | $545.28 | $0.00 | $675.89 | $120,760.04 |
| 145 | $120,760.04 | $545.28 | $0.00 | $682.79 | $121,988.11 |
| 146 | $121,988.11 | $545.28 | $0.00 | $689.74 | $123,223.13 |
| 147 | $123,223.13 | $545.28 | $0.00 | $696.72 | $124,465.13 |
| 148 | $124,465.13 | $545.28 | $0.00 | $703.74 | $125,714.15 |
| 149 | $125,714.15 | $545.28 | $0.00 | $710.81 | $126,970.24 |
| 150 | $126,970.24 | $545.28 | $0.00 | $717.91 | $128,233.43 |
| 151 | $128,233.43 | $545.28 | $0.00 | $725.05 | $129,503.76 |
| 152 | $129,503.76 | $545.28 | $0.00 | $732.23 | $130,781.27 |
| 153 | $130,781.27 | $545.28 | $0.00 | $739.46 | $132,066.01 |
| 154 | $132,066.01 | $545.28 | $0.00 | $746.72 | $133,358.01 |
| 155 | $133,358.01 | $545.28 | $0.00 | $754.03 | $134,657.32 |
| 156 | $134,657.32 | $545.28 | $0.00 | $761.37 | $135,963.97 |
| 157 | $135,963.97 | $545.28 | $0.00 | $768.76 | $137,278.01 |
| 158 | $137,278.01 | $545.28 | $0.00 | $776.19 | $138,599.48 |
| 159 | $138,599.48 | $545.28 | $0.00 | $783.66 | $139,928.42 |
| 160 | $139,928.42 | $545.28 | $0.00 | $791.18 | $141,264.88 |
| 161 | $141,264.88 | $545.28 | $0.00 | $798.73 | $142,608.89 |
| 162 | $142,608.89 | $545.28 | $0.00 | $806.33 | $143,960.50 |
| 163 | $143,960.50 | $545.28 | $0.00 | $813.97 | $145,319.75 |
| 164 | $145,319.75 | $545.28 | $0.00 | $821.66 | $146,686.69 |
| 165 | $146,686.69 | $545.28 | $0.00 | $829.39 | $148,061.36 |
| 166 | $148,061.36 | $545.28 | $0.00 | $837.16 | $149,443.80 |
| 167 | $149,443.80 | $545.28 | $0.00 | $844.98 | $150,834.06 |
| 168 | $150,834.06 | $545.28 | $0.00 | $852.84 | $152,232.18 |
| 169 | $152,232.18 | $545.28 | $0.00 | $860.74 | $153,638.20 |
| 170 | $153,638.20 | $545.28 | $0.00 | $868.69 | $155,052.17 |
| 171 | $155,052.17 | $545.28 | $0.00 | $876.69 | $156,474.14 |
| 172 | $156,474.14 | $545.28 | $0.00 | $884.73 | $157,904.15 |
| 173 | $157,904.15 | $545.28 | $0.00 | $892.81 | $159,342.24 |
| 174 | $159,342.24 | $545.28 | $0.00 | $900.94 | $160,788.46 |
| 175 | $160,788.46 | $545.28 | $0.00 | $909.12 | $162,242.86 |
| 176 | $162,242.86 | $545.28 | $0.00 | $917.34 | $163,705.48 |
| 177 | $163,705.48 | $545.28 | $0.00 | $925.61 | $165,176.37 |
| 178 | $165,176.37 | $545.28 | $0.00 | $933.93 | $166,655.58 |
| 179 | $166,655.58 | $545.28 | $0.00 | $942.29 | $168,143.15 |
| 180 | $168,143.15 | $545.28 | $0.00 | $950.71 | $169,639.14 |
| 181 | $169,639.14 | $545.28 | $0.00 | $959.16 | $171,143.58 |
| 182 | $171,143.58 | $545.28 | $0.00 | $967.67 | $172,656.53 |
| 183 | $172,656.53 | $545.28 | $0.00 | $976.23 | $174,178.04 |
| 184 | $174,178.04 | $545.28 | $0.00 | $984.83 | $175,708.15 |
| 185 | $175,708.15 | $545.28 | $0.00 | $993.48 | $177,246.91 |
| 186 | $177,246.91 | $545.28 | $0.00 | $1,002.18 | $178,794.37 |
| 187 | $178,794.37 | $545.28 | $0.00 | $1,010.93 | $180,350.58 |
| 188 | $180,350.58 | $545.28 | $0.00 | $1,019.73 | $181,915.59 |
| 189 | $181,915.59 | $545.28 | $0.00 | $1,028.58 | $183,489.45 |
| 190 | $183,489.45 | $545.28 | $0.00 | $1,037.48 | $185,072.21 |
| 191 | $185,072.21 | $545.28 | $0.00 | $1,046.43 | $186,663.92 |
| 192 | $186,663.92 | $545.28 | $0.00 | $1,055.42 | $188,264.62 |
| 193 | $188,264.62 | $545.28 | $0.00 | $1,064.48 | $189,874.38 |
| 194 | $189,874.38 | $545.28 | $0.00 | $1,073.58 | $191,493.24 |
| 195 | $191,493.24 | $545.28 | $0.00 | $1,082.73 | $193,121.25 |
| 196 | $193,121.25 | $545.28 | $0.00 | $1,091.94 | $194,758.47 |
| 197 | $194,758.47 | $545.28 | $0.00 | $1,101.19 | $196,404.94 |
| 198 | $196,404.94 | $545.28 | $0.00 | $1,110.50 | $198,060.72 |
| 199 | $198,060.72 | $545.28 | $0.00 | $1,119.86 | $199,725.86 |
| 200 | $199,725.86 | $545.28 | $0.00 | $1,129.28 | $201,400.42 |
| 201 | $201,400.42 | $545.28 | $0.00 | $1,138.75 | $203,084.45 |
| 202 | $203,084.45 | $545.28 | $0.00 | $1,148.27 | $204,778.00 |
| 203 | $204,778.00 | $545.28 | $0.00 | $1,157.84 | $206,481.12 |
| 204 | $206,481.12 | $545.28 | $0.00 | $1,167.47 | $208,193.87 |
| 205 | $208,193.87 | $545.28 | $0.00 | $1,177.16 | $209,916.31 |
| 206 | $209,916.31 | $545.28 | $0.00 | $1,186.90 | $211,648.49 |
| 207 | $211,648.49 | $545.28 | $0.00 | $1,196.69 | $213,390.46 |
| 208 | $213,390.46 | $545.28 | $0.00 | $1,206.54 | $215,142.28 |
| 209 | $215,142.28 | $545.28 | $0.00 | $1,216.45 | $216,904.01 |
| 210 | $216,904.01 | $545.28 | $0.00 | $1,226.41 | $218,675.70 |
| 211 | $218,675.70 | $545.28 | $0.00 | $1,236.42 | $220,457.40 |
| 212 | $220,457.40 | $545.28 | $0.00 | $1,246.50 | $222,249.18 |
| 213 | $222,249.18 | $545.28 | $0.00 | $1,256.63 | $224,051.09 |
| 214 | $224,051.09 | $545.28 | $0.00 | $1,266.82 | $225,863.19 |
| 215 | $225,863.19 | $545.28 | $0.00 | $1,277.06 | $227,685.53 |
| 216 | $227,685.53 | $545.28 | $0.00 | $1,287.37 | $229,518.18 |
| 217 | $229,518.18 | $545.28 | $62,156.95 | $1,297.73 | $169,204.24 |
| 218 | $169,204.24 | $545.28 | $0.00 | $956.71 | $170,706.23 |
| 219 | $170,706.23 | $545.28 | $0.00 | $965.20 | $172,216.71 |
| 220 | $172,216.71 | $545.28 | $0.00 | $973.74 | $173,735.73 |
| 221 | $173,735.73 | $545.28 | $0.00 | $982.33 | $175,263.34 |
| 222 | $175,263.34 | $545.28 | $0.00 | $990.96 | $176,799.58 |
| 223 | $176,799.58 | $545.28 | $0.00 | $999.65 | $178,344.51 |
| 224 | $178,344.51 | $545.28 | $0.00 | $1,008.39 | $179,898.18 |
| 225 | $179,898.18 | $545.28 | $0.00 | $1,017.17 | $181,460.63 |
| 226 | $181,460.63 | $545.28 | $0.00 | $1,026.00 | $183,031.91 |
| 227 | $183,031.91 | $545.28 | $0.00 | $1,034.89 | $184,612.08 |
| 228 | $184,612.08 | $545.28 | $0.00 | $1,043.82 | $186,201.18 |
| 229 | $186,201.18 | $545.28 | $66,507.94 | $1,052.81 | $121,291.33 |
| 230 | $121,291.33 | $545.28 | $0.00 | $685.80 | $122,522.41 |
| 231 | $122,522.41 | $545.28 | $0.00 | $692.76 | $123,760.45 |
| 232 | $123,760.45 | $545.28 | $0.00 | $699.76 | $125,005.49 |
| 233 | $125,005.49 | $545.28 | $0.00 | $706.80 | $126,257.57 |
| 234 | $126,257.57 | $545.28 | $0.00 | $713.88 | $127,516.73 |
| 235 | $127,516.73 | $545.28 | $0.00 | $721.00 | $128,783.01 |
| 236 | $128,783.01 | $545.28 | $0.00 | $728.16 | $130,056.45 |
| 237 | $130,056.45 | $545.28 | $0.00 | $735.36 | $131,337.09 |
| 238 | $131,337.09 | $545.28 | $0.00 | $742.60 | $132,624.97 |
| 239 | $132,624.97 | $545.28 | $0.00 | $749.88 | $133,920.13 |
| 240 | $133,920.13 | $545.28 | $0.00 | $757.20 | $135,222.61 |
| 241 | $135,222.61 | $545.28 | $71,163.50 | $764.57 | $65,368.96 |
| 242 | $65,368.96 | $545.28 | $0.00 | $369.61 | $66,283.85 |
| 243 | $66,283.85 | $545.28 | $0.00 | $374.78 | $67,203.91 |
| 244 | $67,203.91 | $545.28 | $0.00 | $379.98 | $68,129.17 |
| 245 | $68,129.17 | $545.28 | $0.00 | $385.21 | $69,059.66 |
| 246 | $69,059.66 | $545.28 | $0.00 | $390.47 | $69,995.41 |
| 247 | $69,995.41 | $545.28 | $0.00 | $395.76 | $70,936.45 |
| 248 | $70,936.45 | $545.28 | $0.00 | $401.09 | $71,882.82 |
| 249 | $71,882.82 | $545.28 | $0.00 | $406.44 | $72,834.54 |
| 250 | $72,834.54 | $545.28 | $0.00 | $411.82 | $73,791.64 |
| 251 | $73,791.64 | $545.28 | $0.00 | $417.23 | $74,754.15 |
| 252 | $74,754.15 | $545.28 | $0.00 | $422.67 | $75,722.10 |
| 253 | $75,722.10 | $0.00 | $76,144.94 | $428.14 | $5.30 |