Savings Plan and Future Cost Estimation for New York University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$307,994
Monthly savings required$2,434

How much will it cost to send your child to New York University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $1,231,975.58 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $2,434.15 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$82,095.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford New York University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $2,434.15 $0.00 $0.00 $2,434.15
2 $2,434.15 $2,434.15 $0.00 $13.76 $4,882.06
3 $4,882.06 $2,434.15 $0.00 $27.60 $7,343.81
4 $7,343.81 $2,434.15 $0.00 $41.52 $9,819.48
5 $9,819.48 $2,434.15 $0.00 $55.52 $12,309.15
6 $12,309.15 $2,434.15 $0.00 $69.60 $14,812.90
7 $14,812.90 $2,434.15 $0.00 $83.75 $17,330.80
8 $17,330.80 $2,434.15 $0.00 $97.99 $19,862.94
9 $19,862.94 $2,434.15 $0.00 $112.31 $22,409.40
10 $22,409.40 $2,434.15 $0.00 $126.71 $24,970.26
11 $24,970.26 $2,434.15 $0.00 $141.19 $27,545.60
12 $27,545.60 $2,434.15 $0.00 $155.75 $30,135.50
13 $30,135.50 $2,434.15 $0.00 $170.39 $32,740.04
14 $32,740.04 $2,434.15 $0.00 $185.12 $35,359.31
15 $35,359.31 $2,434.15 $0.00 $199.93 $37,993.39
16 $37,993.39 $2,434.15 $0.00 $214.82 $40,642.36
17 $40,642.36 $2,434.15 $0.00 $229.80 $43,306.31
18 $43,306.31 $2,434.15 $0.00 $244.86 $45,985.32
19 $45,985.32 $2,434.15 $0.00 $260.01 $48,679.48
20 $48,679.48 $2,434.15 $0.00 $275.24 $51,388.87
21 $51,388.87 $2,434.15 $0.00 $290.56 $54,113.58
22 $54,113.58 $2,434.15 $0.00 $305.97 $56,853.70
23 $56,853.70 $2,434.15 $0.00 $321.46 $59,609.31
24 $59,609.31 $2,434.15 $0.00 $337.04 $62,380.50
25 $62,380.50 $2,434.15 $0.00 $352.71 $65,167.36
26 $65,167.36 $2,434.15 $0.00 $368.47 $67,969.98
27 $67,969.98 $2,434.15 $0.00 $384.31 $70,788.44
28 $70,788.44 $2,434.15 $0.00 $400.25 $73,622.84
29 $73,622.84 $2,434.15 $0.00 $416.27 $76,473.26
30 $76,473.26 $2,434.15 $0.00 $432.39 $79,339.80
31 $79,339.80 $2,434.15 $0.00 $448.60 $82,222.55
32 $82,222.55 $2,434.15 $0.00 $464.90 $85,121.60
33 $85,121.60 $2,434.15 $0.00 $481.29 $88,037.04
34 $88,037.04 $2,434.15 $0.00 $497.77 $90,968.96
35 $90,968.96 $2,434.15 $0.00 $514.35 $93,917.46
36 $93,917.46 $2,434.15 $0.00 $531.02 $96,882.63
37 $96,882.63 $2,434.15 $0.00 $547.79 $99,864.57
38 $99,864.57 $2,434.15 $0.00 $564.65 $102,863.37
39 $102,863.37 $2,434.15 $0.00 $581.60 $105,879.12
40 $105,879.12 $2,434.15 $0.00 $598.66 $108,911.93
41 $108,911.93 $2,434.15 $0.00 $615.80 $111,961.88
42 $111,961.88 $2,434.15 $0.00 $633.05 $115,029.08
43 $115,029.08 $2,434.15 $0.00 $650.39 $118,113.62
44 $118,113.62 $2,434.15 $0.00 $667.83 $121,215.60
45 $121,215.60 $2,434.15 $0.00 $685.37 $124,335.12
46 $124,335.12 $2,434.15 $0.00 $703.01 $127,472.28
47 $127,472.28 $2,434.15 $0.00 $720.75 $130,627.18
48 $130,627.18 $2,434.15 $0.00 $738.59 $133,799.92
49 $133,799.92 $2,434.15 $0.00 $756.52 $136,990.59
50 $136,990.59 $2,434.15 $0.00 $774.56 $140,199.30
51 $140,199.30 $2,434.15 $0.00 $792.71 $143,426.16
52 $143,426.16 $2,434.15 $0.00 $810.95 $146,671.26
53 $146,671.26 $2,434.15 $0.00 $829.30 $149,934.71
54 $149,934.71 $2,434.15 $0.00 $847.75 $153,216.61
55 $153,216.61 $2,434.15 $0.00 $866.31 $156,517.07
56 $156,517.07 $2,434.15 $0.00 $884.97 $159,836.19
57 $159,836.19 $2,434.15 $0.00 $903.74 $163,174.08
58 $163,174.08 $2,434.15 $0.00 $922.61 $166,530.84
59 $166,530.84 $2,434.15 $0.00 $941.59 $169,906.58
60 $169,906.58 $2,434.15 $0.00 $960.68 $173,301.41
61 $173,301.41 $2,434.15 $0.00 $979.87 $176,715.43
62 $176,715.43 $2,434.15 $0.00 $999.17 $180,148.75
63 $180,148.75 $2,434.15 $0.00 $1,018.59 $183,601.49
64 $183,601.49 $2,434.15 $0.00 $1,038.11 $187,073.75
65 $187,073.75 $2,434.15 $0.00 $1,057.74 $190,565.64
66 $190,565.64 $2,434.15 $0.00 $1,077.49 $194,077.28
67 $194,077.28 $2,434.15 $0.00 $1,097.34 $197,608.77
68 $197,608.77 $2,434.15 $0.00 $1,117.31 $201,160.23
69 $201,160.23 $2,434.15 $0.00 $1,137.39 $204,731.77
70 $204,731.77 $2,434.15 $0.00 $1,157.58 $208,323.50
71 $208,323.50 $2,434.15 $0.00 $1,177.89 $211,935.54
72 $211,935.54 $2,434.15 $0.00 $1,198.31 $215,568.00
73 $215,568.00 $2,434.15 $0.00 $1,218.85 $219,221.00
74 $219,221.00 $2,434.15 $0.00 $1,239.51 $222,894.66
75 $222,894.66 $2,434.15 $0.00 $1,260.28 $226,589.09
76 $226,589.09 $2,434.15 $0.00 $1,281.17 $230,304.41
77 $230,304.41 $2,434.15 $0.00 $1,302.17 $234,040.73
78 $234,040.73 $2,434.15 $0.00 $1,323.30 $237,798.18
79 $237,798.18 $2,434.15 $0.00 $1,344.55 $241,576.88
80 $241,576.88 $2,434.15 $0.00 $1,365.91 $245,376.94
81 $245,376.94 $2,434.15 $0.00 $1,387.40 $249,198.49
82 $249,198.49 $2,434.15 $0.00 $1,409.00 $253,041.64
83 $253,041.64 $2,434.15 $0.00 $1,430.73 $256,906.52
84 $256,906.52 $2,434.15 $0.00 $1,452.59 $260,793.26
85 $260,793.26 $2,434.15 $0.00 $1,474.56 $264,701.97
86 $264,701.97 $2,434.15 $0.00 $1,496.66 $268,632.78
87 $268,632.78 $2,434.15 $0.00 $1,518.89 $272,585.82
88 $272,585.82 $2,434.15 $0.00 $1,541.24 $276,561.21
89 $276,561.21 $2,434.15 $0.00 $1,563.72 $280,559.08
90 $280,559.08 $2,434.15 $0.00 $1,586.32 $284,579.55
91 $284,579.55 $2,434.15 $0.00 $1,609.05 $288,622.75
92 $288,622.75 $2,434.15 $0.00 $1,631.91 $292,688.81
93 $292,688.81 $2,434.15 $0.00 $1,654.91 $296,777.87
94 $296,777.87 $2,434.15 $0.00 $1,678.03 $300,890.05
95 $300,890.05 $2,434.15 $0.00 $1,701.28 $305,025.48
96 $305,025.48 $2,434.15 $0.00 $1,724.66 $309,184.29
97 $309,184.29 $2,434.15 $0.00 $1,748.17 $313,366.61
98 $313,366.61 $2,434.15 $0.00 $1,771.82 $317,572.58
99 $317,572.58 $2,434.15 $0.00 $1,795.60 $321,802.33
100 $321,802.33 $2,434.15 $0.00 $1,819.52 $326,056.00
101 $326,056.00 $2,434.15 $0.00 $1,843.57 $330,333.72
102 $330,333.72 $2,434.15 $0.00 $1,867.75 $334,635.62
103 $334,635.62 $2,434.15 $0.00 $1,892.08 $338,961.85
104 $338,961.85 $2,434.15 $0.00 $1,916.54 $343,312.54
105 $343,312.54 $2,434.15 $0.00 $1,941.14 $347,687.83
106 $347,687.83 $2,434.15 $0.00 $1,965.88 $352,087.86
107 $352,087.86 $2,434.15 $0.00 $1,990.76 $356,512.77
108 $356,512.77 $2,434.15 $0.00 $2,015.78 $360,962.70
109 $360,962.70 $2,434.15 $0.00 $2,040.94 $365,437.79
110 $365,437.79 $2,434.15 $0.00 $2,066.24 $369,938.18
111 $369,938.18 $2,434.15 $0.00 $2,091.68 $374,464.01
112 $374,464.01 $2,434.15 $0.00 $2,117.27 $379,015.43
113 $379,015.43 $2,434.15 $0.00 $2,143.01 $383,592.59
114 $383,592.59 $2,434.15 $0.00 $2,168.89 $388,195.63
115 $388,195.63 $2,434.15 $0.00 $2,194.91 $392,824.69
116 $392,824.69 $2,434.15 $0.00 $2,221.09 $397,479.93
117 $397,479.93 $2,434.15 $0.00 $2,247.41 $402,161.49
118 $402,161.49 $2,434.15 $0.00 $2,273.88 $406,869.52
119 $406,869.52 $2,434.15 $0.00 $2,300.50 $411,604.17
120 $411,604.17 $2,434.15 $0.00 $2,327.27 $416,365.59
121 $416,365.59 $2,434.15 $0.00 $2,354.19 $421,153.93
122 $421,153.93 $2,434.15 $0.00 $2,381.27 $425,969.35
123 $425,969.35 $2,434.15 $0.00 $2,408.49 $430,811.99
124 $430,811.99 $2,434.15 $0.00 $2,435.87 $435,682.01
125 $435,682.01 $2,434.15 $0.00 $2,463.41 $440,579.57
126 $440,579.57 $2,434.15 $0.00 $2,491.10 $445,504.82
127 $445,504.82 $2,434.15 $0.00 $2,518.95 $450,457.92
128 $450,457.92 $2,434.15 $0.00 $2,546.95 $455,439.02
129 $455,439.02 $2,434.15 $0.00 $2,575.12 $460,448.29
130 $460,448.29 $2,434.15 $0.00 $2,603.44 $465,485.88
131 $465,485.88 $2,434.15 $0.00 $2,631.92 $470,551.95
132 $470,551.95 $2,434.15 $0.00 $2,660.57 $475,646.67
133 $475,646.67 $2,434.15 $0.00 $2,689.38 $480,770.20
134 $480,770.20 $2,434.15 $0.00 $2,718.34 $485,922.69
135 $485,922.69 $2,434.15 $0.00 $2,747.48 $491,104.32
136 $491,104.32 $2,434.15 $0.00 $2,776.78 $496,315.25
137 $496,315.25 $2,434.15 $0.00 $2,806.24 $501,555.64
138 $501,555.64 $2,434.15 $0.00 $2,835.87 $506,825.66
139 $506,825.66 $2,434.15 $0.00 $2,865.67 $512,125.48
140 $512,125.48 $2,434.15 $0.00 $2,895.63 $517,455.26
141 $517,455.26 $2,434.15 $0.00 $2,925.77 $522,815.18
142 $522,815.18 $2,434.15 $0.00 $2,956.07 $528,205.40
143 $528,205.40 $2,434.15 $0.00 $2,986.55 $533,626.10
144 $533,626.10 $2,434.15 $0.00 $3,017.20 $539,077.45
145 $539,077.45 $2,434.15 $0.00 $3,048.02 $544,559.62
146 $544,559.62 $2,434.15 $0.00 $3,079.02 $550,072.79
147 $550,072.79 $2,434.15 $0.00 $3,110.19 $555,617.13
148 $555,617.13 $2,434.15 $0.00 $3,141.54 $561,192.82
149 $561,192.82 $2,434.15 $0.00 $3,173.07 $566,800.04
150 $566,800.04 $2,434.15 $0.00 $3,204.77 $572,438.96
151 $572,438.96 $2,434.15 $0.00 $3,236.65 $578,109.76
152 $578,109.76 $2,434.15 $0.00 $3,268.72 $583,812.63
153 $583,812.63 $2,434.15 $0.00 $3,300.96 $589,547.74
154 $589,547.74 $2,434.15 $0.00 $3,333.39 $595,315.28
155 $595,315.28 $2,434.15 $0.00 $3,366.00 $601,115.43
156 $601,115.43 $2,434.15 $0.00 $3,398.79 $606,948.37
157 $606,948.37 $2,434.15 $0.00 $3,431.77 $612,814.29
158 $612,814.29 $2,434.15 $0.00 $3,464.94 $618,713.38
159 $618,713.38 $2,434.15 $0.00 $3,498.30 $624,645.83
160 $624,645.83 $2,434.15 $0.00 $3,531.84 $630,611.82
161 $630,611.82 $2,434.15 $0.00 $3,565.57 $636,611.54
162 $636,611.54 $2,434.15 $0.00 $3,599.49 $642,645.18
163 $642,645.18 $2,434.15 $0.00 $3,633.61 $648,712.94
164 $648,712.94 $2,434.15 $0.00 $3,667.92 $654,815.01
165 $654,815.01 $2,434.15 $0.00 $3,702.42 $660,951.58
166 $660,951.58 $2,434.15 $0.00 $3,737.12 $667,122.85
167 $667,122.85 $2,434.15 $0.00 $3,772.01 $673,329.01
168 $673,329.01 $2,434.15 $0.00 $3,807.10 $679,570.26
169 $679,570.26 $2,434.15 $0.00 $3,842.39 $685,846.80
170 $685,846.80 $2,434.15 $0.00 $3,877.88 $692,158.83
171 $692,158.83 $2,434.15 $0.00 $3,913.57 $698,506.55
172 $698,506.55 $2,434.15 $0.00 $3,949.46 $704,890.16
173 $704,890.16 $2,434.15 $0.00 $3,985.55 $711,309.86
174 $711,309.86 $2,434.15 $0.00 $4,021.85 $717,765.86
175 $717,765.86 $2,434.15 $0.00 $4,058.35 $724,258.36
176 $724,258.36 $2,434.15 $0.00 $4,095.06 $730,787.57
177 $730,787.57 $2,434.15 $0.00 $4,131.98 $737,353.70
178 $737,353.70 $2,434.15 $0.00 $4,169.11 $743,956.96
179 $743,956.96 $2,434.15 $0.00 $4,206.44 $750,597.55
180 $750,597.55 $2,434.15 $0.00 $4,243.99 $757,275.69
181 $757,275.69 $2,434.15 $0.00 $4,281.75 $763,991.59
182 $763,991.59 $2,434.15 $0.00 $4,319.72 $770,745.46
183 $770,745.46 $2,434.15 $0.00 $4,357.91 $777,537.52
184 $777,537.52 $2,434.15 $0.00 $4,396.31 $784,367.98
185 $784,367.98 $2,434.15 $0.00 $4,434.93 $791,237.06
186 $791,237.06 $2,434.15 $0.00 $4,473.77 $798,144.98
187 $798,144.98 $2,434.15 $0.00 $4,512.83 $805,091.96
188 $805,091.96 $2,434.15 $0.00 $4,552.11 $812,078.22
189 $812,078.22 $2,434.15 $0.00 $4,591.61 $819,103.98
190 $819,103.98 $2,434.15 $0.00 $4,631.33 $826,169.46
191 $826,169.46 $2,434.15 $0.00 $4,671.28 $833,274.89
192 $833,274.89 $2,434.15 $0.00 $4,711.46 $840,420.50
193 $840,420.50 $2,434.15 $0.00 $4,751.86 $847,606.51
194 $847,606.51 $2,434.15 $0.00 $4,792.49 $854,833.15
195 $854,833.15 $2,434.15 $0.00 $4,833.35 $862,100.65
196 $862,100.65 $2,434.15 $0.00 $4,874.44 $869,409.24
197 $869,409.24 $2,434.15 $0.00 $4,915.77 $876,759.16
198 $876,759.16 $2,434.15 $0.00 $4,957.32 $884,150.63
199 $884,150.63 $2,434.15 $0.00 $4,999.12 $891,583.90
200 $891,583.90 $2,434.15 $0.00 $5,041.14 $899,059.19
201 $899,059.19 $2,434.15 $0.00 $5,083.41 $906,576.75
202 $906,576.75 $2,434.15 $0.00 $5,125.92 $914,136.82
203 $914,136.82 $2,434.15 $0.00 $5,168.66 $921,739.63
204 $921,739.63 $2,434.15 $0.00 $5,211.65 $929,385.43
205 $929,385.43 $2,434.15 $0.00 $5,254.88 $937,074.46
206 $937,074.46 $2,434.15 $0.00 $5,298.36 $944,806.97
207 $944,806.97 $2,434.15 $0.00 $5,342.08 $952,583.20
208 $952,583.20 $2,434.15 $0.00 $5,386.04 $960,403.39
209 $960,403.39 $2,434.15 $0.00 $5,430.26 $968,267.80
210 $968,267.80 $2,434.15 $0.00 $5,474.73 $976,176.68
211 $976,176.68 $2,434.15 $0.00 $5,519.44 $984,130.27
212 $984,130.27 $2,434.15 $0.00 $5,564.42 $992,128.84
213 $992,128.84 $2,434.15 $0.00 $5,609.64 $1,000,172.63
214 $1,000,172.63 $2,434.15 $0.00 $5,655.12 $1,008,261.90
215 $1,008,261.90 $2,434.15 $0.00 $5,700.86 $1,016,396.91
216 $1,016,396.91 $2,434.15 $0.00 $5,746.86 $1,024,577.92
217 $1,024,577.92 $2,434.15 $277,475.54 $5,793.11 $755,329.64
218 $755,329.64 $2,434.15 $0.00 $4,270.74 $762,034.53
219 $762,034.53 $2,434.15 $0.00 $4,308.65 $768,777.33
220 $768,777.33 $2,434.15 $0.00 $4,346.78 $775,558.26
221 $775,558.26 $2,434.15 $0.00 $4,385.12 $782,377.53
222 $782,377.53 $2,434.15 $0.00 $4,423.68 $789,235.36
223 $789,235.36 $2,434.15 $0.00 $4,462.45 $796,131.96
224 $796,131.96 $2,434.15 $0.00 $4,501.45 $803,067.56
225 $803,067.56 $2,434.15 $0.00 $4,540.66 $810,042.37
226 $810,042.37 $2,434.15 $0.00 $4,580.10 $817,056.62
227 $817,056.62 $2,434.15 $0.00 $4,619.76 $824,110.53
228 $824,110.53 $2,434.15 $0.00 $4,659.64 $831,204.32
229 $831,204.32 $2,434.15 $296,898.83 $4,699.75 $541,439.39
230 $541,439.39 $2,434.15 $0.00 $3,061.38 $546,934.92
231 $546,934.92 $2,434.15 $0.00 $3,092.45 $552,461.52
232 $552,461.52 $2,434.15 $0.00 $3,123.70 $558,019.37
233 $558,019.37 $2,434.15 $0.00 $3,155.12 $563,608.64
234 $563,608.64 $2,434.15 $0.00 $3,186.73 $569,229.52
235 $569,229.52 $2,434.15 $0.00 $3,218.51 $574,882.18
236 $574,882.18 $2,434.15 $0.00 $3,250.47 $580,566.80
237 $580,566.80 $2,434.15 $0.00 $3,282.61 $586,283.56
238 $586,283.56 $2,434.15 $0.00 $3,314.93 $592,032.64
239 $592,032.64 $2,434.15 $0.00 $3,347.44 $597,814.23
240 $597,814.23 $2,434.15 $0.00 $3,380.13 $603,628.51
241 $603,628.51 $2,434.15 $317,681.75 $3,413.00 $291,793.91
242 $291,793.91 $2,434.15 $0.00 $1,649.85 $295,877.91
243 $295,877.91 $2,434.15 $0.00 $1,672.94 $299,985.00
244 $299,985.00 $2,434.15 $0.00 $1,696.16 $304,115.31
245 $304,115.31 $2,434.15 $0.00 $1,719.51 $308,268.97
246 $308,268.97 $2,434.15 $0.00 $1,743.00 $312,446.12
247 $312,446.12 $2,434.15 $0.00 $1,766.62 $316,646.89
248 $316,646.89 $2,434.15 $0.00 $1,790.37 $320,871.41
249 $320,871.41 $2,434.15 $0.00 $1,814.25 $325,119.81
250 $325,119.81 $2,434.15 $0.00 $1,838.27 $329,392.23
251 $329,392.23 $2,434.15 $0.00 $1,862.43 $333,688.81
252 $333,688.81 $2,434.15 $0.00 $1,886.73 $338,009.69
253 $338,009.69 $0.00 $339,919.47 $1,911.16 $1.38