Savings Plan and Future Cost Estimation for Cazenovia College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$208,608
Monthly savings required$1,649

How much will it cost to send your child to Cazenovia College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $834,432.92 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,648.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$55,604.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Cazenovia College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,648.68 $0.00 $0.00 $1,648.68
2 $1,648.68 $1,648.68 $0.00 $9.32 $3,306.68
3 $3,306.68 $1,648.68 $0.00 $18.70 $4,974.06
4 $4,974.06 $1,648.68 $0.00 $28.12 $6,650.86
5 $6,650.86 $1,648.68 $0.00 $37.60 $8,337.14
6 $8,337.14 $1,648.68 $0.00 $47.14 $10,032.96
7 $10,032.96 $1,648.68 $0.00 $56.73 $11,738.37
8 $11,738.37 $1,648.68 $0.00 $66.37 $13,453.42
9 $13,453.42 $1,648.68 $0.00 $76.07 $15,178.17
10 $15,178.17 $1,648.68 $0.00 $85.82 $16,912.67
11 $16,912.67 $1,648.68 $0.00 $95.63 $18,656.98
12 $18,656.98 $1,648.68 $0.00 $105.49 $20,411.15
13 $20,411.15 $1,648.68 $0.00 $115.41 $22,175.24
14 $22,175.24 $1,648.68 $0.00 $125.38 $23,949.30
15 $23,949.30 $1,648.68 $0.00 $135.41 $25,733.39
16 $25,733.39 $1,648.68 $0.00 $145.50 $27,527.57
17 $27,527.57 $1,648.68 $0.00 $155.64 $29,331.89
18 $29,331.89 $1,648.68 $0.00 $165.85 $31,146.42
19 $31,146.42 $1,648.68 $0.00 $176.11 $32,971.21
20 $32,971.21 $1,648.68 $0.00 $186.42 $34,806.31
21 $34,806.31 $1,648.68 $0.00 $196.80 $36,651.79
22 $36,651.79 $1,648.68 $0.00 $207.23 $38,507.70
23 $38,507.70 $1,648.68 $0.00 $217.73 $40,374.11
24 $40,374.11 $1,648.68 $0.00 $228.28 $42,251.07
25 $42,251.07 $1,648.68 $0.00 $238.89 $44,138.64
26 $44,138.64 $1,648.68 $0.00 $249.57 $46,036.89
27 $46,036.89 $1,648.68 $0.00 $260.30 $47,945.87
28 $47,945.87 $1,648.68 $0.00 $271.09 $49,865.64
29 $49,865.64 $1,648.68 $0.00 $281.95 $51,796.27
30 $51,796.27 $1,648.68 $0.00 $292.86 $53,737.81
31 $53,737.81 $1,648.68 $0.00 $303.84 $55,690.33
32 $55,690.33 $1,648.68 $0.00 $314.88 $57,653.89
33 $57,653.89 $1,648.68 $0.00 $325.98 $59,628.55
34 $59,628.55 $1,648.68 $0.00 $337.15 $61,614.38
35 $61,614.38 $1,648.68 $0.00 $348.38 $63,611.44
36 $63,611.44 $1,648.68 $0.00 $359.67 $65,619.79
37 $65,619.79 $1,648.68 $0.00 $371.02 $67,639.49
38 $67,639.49 $1,648.68 $0.00 $382.44 $69,670.61
39 $69,670.61 $1,648.68 $0.00 $393.93 $71,713.22
40 $71,713.22 $1,648.68 $0.00 $405.48 $73,767.38
41 $73,767.38 $1,648.68 $0.00 $417.09 $75,833.15
42 $75,833.15 $1,648.68 $0.00 $428.77 $77,910.60
43 $77,910.60 $1,648.68 $0.00 $440.52 $79,999.80
44 $79,999.80 $1,648.68 $0.00 $452.33 $82,100.81
45 $82,100.81 $1,648.68 $0.00 $464.21 $84,213.70
46 $84,213.70 $1,648.68 $0.00 $476.16 $86,338.54
47 $86,338.54 $1,648.68 $0.00 $488.17 $88,475.39
48 $88,475.39 $1,648.68 $0.00 $500.25 $90,624.32
49 $90,624.32 $1,648.68 $0.00 $512.40 $92,785.40
50 $92,785.40 $1,648.68 $0.00 $524.62 $94,958.70
51 $94,958.70 $1,648.68 $0.00 $536.91 $97,144.29
52 $97,144.29 $1,648.68 $0.00 $549.27 $99,342.24
53 $99,342.24 $1,648.68 $0.00 $561.70 $101,552.62
54 $101,552.62 $1,648.68 $0.00 $574.19 $103,775.49
55 $103,775.49 $1,648.68 $0.00 $586.76 $106,010.93
56 $106,010.93 $1,648.68 $0.00 $599.40 $108,259.01
57 $108,259.01 $1,648.68 $0.00 $612.11 $110,519.80
58 $110,519.80 $1,648.68 $0.00 $624.90 $112,793.38
59 $112,793.38 $1,648.68 $0.00 $637.75 $115,079.81
60 $115,079.81 $1,648.68 $0.00 $650.68 $117,379.17
61 $117,379.17 $1,648.68 $0.00 $663.68 $119,691.53
62 $119,691.53 $1,648.68 $0.00 $676.75 $122,016.96
63 $122,016.96 $1,648.68 $0.00 $689.90 $124,355.54
64 $124,355.54 $1,648.68 $0.00 $703.12 $126,707.34
65 $126,707.34 $1,648.68 $0.00 $716.42 $129,072.44
66 $129,072.44 $1,648.68 $0.00 $729.79 $131,450.91
67 $131,450.91 $1,648.68 $0.00 $743.24 $133,842.83
68 $133,842.83 $1,648.68 $0.00 $756.77 $136,248.28
69 $136,248.28 $1,648.68 $0.00 $770.37 $138,667.33
70 $138,667.33 $1,648.68 $0.00 $784.05 $141,100.06
71 $141,100.06 $1,648.68 $0.00 $797.80 $143,546.54
72 $143,546.54 $1,648.68 $0.00 $811.63 $146,006.85
73 $146,006.85 $1,648.68 $0.00 $825.54 $148,481.07
74 $148,481.07 $1,648.68 $0.00 $839.53 $150,969.28
75 $150,969.28 $1,648.68 $0.00 $853.60 $153,471.56
76 $153,471.56 $1,648.68 $0.00 $867.75 $155,987.99
77 $155,987.99 $1,648.68 $0.00 $881.98 $158,518.65
78 $158,518.65 $1,648.68 $0.00 $896.29 $161,063.62
79 $161,063.62 $1,648.68 $0.00 $910.68 $163,622.98
80 $163,622.98 $1,648.68 $0.00 $925.15 $166,196.81
81 $166,196.81 $1,648.68 $0.00 $939.70 $168,785.19
82 $168,785.19 $1,648.68 $0.00 $954.34 $171,388.21
83 $171,388.21 $1,648.68 $0.00 $969.05 $174,005.94
84 $174,005.94 $1,648.68 $0.00 $983.85 $176,638.47
85 $176,638.47 $1,648.68 $0.00 $998.74 $179,285.89
86 $179,285.89 $1,648.68 $0.00 $1,013.71 $181,948.28
87 $181,948.28 $1,648.68 $0.00 $1,028.76 $184,625.72
88 $184,625.72 $1,648.68 $0.00 $1,043.90 $187,318.30
89 $187,318.30 $1,648.68 $0.00 $1,059.12 $190,026.10
90 $190,026.10 $1,648.68 $0.00 $1,074.44 $192,749.22
91 $192,749.22 $1,648.68 $0.00 $1,089.83 $195,487.73
92 $195,487.73 $1,648.68 $0.00 $1,105.32 $198,241.73
93 $198,241.73 $1,648.68 $0.00 $1,120.89 $201,011.30
94 $201,011.30 $1,648.68 $0.00 $1,136.55 $203,796.53
95 $203,796.53 $1,648.68 $0.00 $1,152.30 $206,597.51
96 $206,597.51 $1,648.68 $0.00 $1,168.13 $209,414.32
97 $209,414.32 $1,648.68 $0.00 $1,184.06 $212,247.06
98 $212,247.06 $1,648.68 $0.00 $1,200.08 $215,095.82
99 $215,095.82 $1,648.68 $0.00 $1,216.18 $217,960.68
100 $217,960.68 $1,648.68 $0.00 $1,232.38 $220,841.74
101 $220,841.74 $1,648.68 $0.00 $1,248.67 $223,739.09
102 $223,739.09 $1,648.68 $0.00 $1,265.05 $226,652.82
103 $226,652.82 $1,648.68 $0.00 $1,281.53 $229,583.03
104 $229,583.03 $1,648.68 $0.00 $1,298.10 $232,529.81
105 $232,529.81 $1,648.68 $0.00 $1,314.76 $235,493.25
106 $235,493.25 $1,648.68 $0.00 $1,331.51 $238,473.44
107 $238,473.44 $1,648.68 $0.00 $1,348.36 $241,470.48
108 $241,470.48 $1,648.68 $0.00 $1,365.31 $244,484.47
109 $244,484.47 $1,648.68 $0.00 $1,382.35 $247,515.50
110 $247,515.50 $1,648.68 $0.00 $1,399.49 $250,563.67
111 $250,563.67 $1,648.68 $0.00 $1,416.72 $253,629.07
112 $253,629.07 $1,648.68 $0.00 $1,434.06 $256,711.81
113 $256,711.81 $1,648.68 $0.00 $1,451.49 $259,811.98
114 $259,811.98 $1,648.68 $0.00 $1,469.01 $262,929.67
115 $262,929.67 $1,648.68 $0.00 $1,486.64 $266,064.99
116 $266,064.99 $1,648.68 $0.00 $1,504.37 $269,218.04
117 $269,218.04 $1,648.68 $0.00 $1,522.20 $272,388.92
118 $272,388.92 $1,648.68 $0.00 $1,540.13 $275,577.73
119 $275,577.73 $1,648.68 $0.00 $1,558.16 $278,784.57
120 $278,784.57 $1,648.68 $0.00 $1,576.29 $282,009.54
121 $282,009.54 $1,648.68 $0.00 $1,594.52 $285,252.74
122 $285,252.74 $1,648.68 $0.00 $1,612.86 $288,514.28
123 $288,514.28 $1,648.68 $0.00 $1,631.30 $291,794.26
124 $291,794.26 $1,648.68 $0.00 $1,649.85 $295,092.79
125 $295,092.79 $1,648.68 $0.00 $1,668.50 $298,409.97
126 $298,409.97 $1,648.68 $0.00 $1,687.25 $301,745.90
127 $301,745.90 $1,648.68 $0.00 $1,706.12 $305,100.70
128 $305,100.70 $1,648.68 $0.00 $1,725.08 $308,474.46
129 $308,474.46 $1,648.68 $0.00 $1,744.16 $311,867.30
130 $311,867.30 $1,648.68 $0.00 $1,763.34 $315,279.32
131 $315,279.32 $1,648.68 $0.00 $1,782.64 $318,710.64
132 $318,710.64 $1,648.68 $0.00 $1,802.04 $322,161.36
133 $322,161.36 $1,648.68 $0.00 $1,821.55 $325,631.59
134 $325,631.59 $1,648.68 $0.00 $1,841.17 $329,121.44
135 $329,121.44 $1,648.68 $0.00 $1,860.90 $332,631.02
136 $332,631.02 $1,648.68 $0.00 $1,880.74 $336,160.44
137 $336,160.44 $1,648.68 $0.00 $1,900.70 $339,709.82
138 $339,709.82 $1,648.68 $0.00 $1,920.77 $343,279.27
139 $343,279.27 $1,648.68 $0.00 $1,940.95 $346,868.90
140 $346,868.90 $1,648.68 $0.00 $1,961.25 $350,478.83
141 $350,478.83 $1,648.68 $0.00 $1,981.66 $354,109.17
142 $354,109.17 $1,648.68 $0.00 $2,002.18 $357,760.03
143 $357,760.03 $1,648.68 $0.00 $2,022.83 $361,431.54
144 $361,431.54 $1,648.68 $0.00 $2,043.59 $365,123.81
145 $365,123.81 $1,648.68 $0.00 $2,064.46 $368,836.95
146 $368,836.95 $1,648.68 $0.00 $2,085.46 $372,571.09
147 $372,571.09 $1,648.68 $0.00 $2,106.57 $376,326.34
148 $376,326.34 $1,648.68 $0.00 $2,127.80 $380,102.82
149 $380,102.82 $1,648.68 $0.00 $2,149.16 $383,900.66
150 $383,900.66 $1,648.68 $0.00 $2,170.63 $387,719.97
151 $387,719.97 $1,648.68 $0.00 $2,192.23 $391,560.88
152 $391,560.88 $1,648.68 $0.00 $2,213.94 $395,423.50
153 $395,423.50 $1,648.68 $0.00 $2,235.78 $399,307.96
154 $399,307.96 $1,648.68 $0.00 $2,257.75 $403,214.39
155 $403,214.39 $1,648.68 $0.00 $2,279.83 $407,142.90
156 $407,142.90 $1,648.68 $0.00 $2,302.05 $411,093.63
157 $411,093.63 $1,648.68 $0.00 $2,324.38 $415,066.69
158 $415,066.69 $1,648.68 $0.00 $2,346.85 $419,062.22
159 $419,062.22 $1,648.68 $0.00 $2,369.44 $423,080.34
160 $423,080.34 $1,648.68 $0.00 $2,392.16 $427,121.18
161 $427,121.18 $1,648.68 $0.00 $2,415.01 $431,184.87
162 $431,184.87 $1,648.68 $0.00 $2,437.98 $435,271.53
163 $435,271.53 $1,648.68 $0.00 $2,461.09 $439,381.30
164 $439,381.30 $1,648.68 $0.00 $2,484.33 $443,514.31
165 $443,514.31 $1,648.68 $0.00 $2,507.69 $447,670.68
166 $447,670.68 $1,648.68 $0.00 $2,531.20 $451,850.56
167 $451,850.56 $1,648.68 $0.00 $2,554.83 $456,054.07
168 $456,054.07 $1,648.68 $0.00 $2,578.60 $460,281.35
169 $460,281.35 $1,648.68 $0.00 $2,602.50 $464,532.53
170 $464,532.53 $1,648.68 $0.00 $2,626.53 $468,807.74
171 $468,807.74 $1,648.68 $0.00 $2,650.71 $473,107.13
172 $473,107.13 $1,648.68 $0.00 $2,675.02 $477,430.83
173 $477,430.83 $1,648.68 $0.00 $2,699.46 $481,778.97
174 $481,778.97 $1,648.68 $0.00 $2,724.05 $486,151.70
175 $486,151.70 $1,648.68 $0.00 $2,748.77 $490,549.15
176 $490,549.15 $1,648.68 $0.00 $2,773.64 $494,971.47
177 $494,971.47 $1,648.68 $0.00 $2,798.64 $499,418.79
178 $499,418.79 $1,648.68 $0.00 $2,823.79 $503,891.26
179 $503,891.26 $1,648.68 $0.00 $2,849.07 $508,389.01
180 $508,389.01 $1,648.68 $0.00 $2,874.51 $512,912.20
181 $512,912.20 $1,648.68 $0.00 $2,900.08 $517,460.96
182 $517,460.96 $1,648.68 $0.00 $2,925.80 $522,035.44
183 $522,035.44 $1,648.68 $0.00 $2,951.66 $526,635.78
184 $526,635.78 $1,648.68 $0.00 $2,977.68 $531,262.14
185 $531,262.14 $1,648.68 $0.00 $3,003.83 $535,914.65
186 $535,914.65 $1,648.68 $0.00 $3,030.14 $540,593.47
187 $540,593.47 $1,648.68 $0.00 $3,056.59 $545,298.74
188 $545,298.74 $1,648.68 $0.00 $3,083.20 $550,030.62
189 $550,030.62 $1,648.68 $0.00 $3,109.95 $554,789.25
190 $554,789.25 $1,648.68 $0.00 $3,136.86 $559,574.79
191 $559,574.79 $1,648.68 $0.00 $3,163.92 $564,387.39
192 $564,387.39 $1,648.68 $0.00 $3,191.13 $569,227.20
193 $569,227.20 $1,648.68 $0.00 $3,218.49 $574,094.37
194 $574,094.37 $1,648.68 $0.00 $3,246.01 $578,989.06
195 $578,989.06 $1,648.68 $0.00 $3,273.69 $583,911.43
196 $583,911.43 $1,648.68 $0.00 $3,301.52 $588,861.63
197 $588,861.63 $1,648.68 $0.00 $3,329.51 $593,839.82
198 $593,839.82 $1,648.68 $0.00 $3,357.66 $598,846.16
199 $598,846.16 $1,648.68 $0.00 $3,385.96 $603,880.80
200 $603,880.80 $1,648.68 $0.00 $3,414.43 $608,943.91
201 $608,943.91 $1,648.68 $0.00 $3,443.06 $614,035.65
202 $614,035.65 $1,648.68 $0.00 $3,471.85 $619,156.18
203 $619,156.18 $1,648.68 $0.00 $3,500.80 $624,305.66
204 $624,305.66 $1,648.68 $0.00 $3,529.91 $629,484.25
205 $629,484.25 $1,648.68 $0.00 $3,559.20 $634,692.13
206 $634,692.13 $1,648.68 $0.00 $3,588.64 $639,929.45
207 $639,929.45 $1,648.68 $0.00 $3,618.25 $645,196.38
208 $645,196.38 $1,648.68 $0.00 $3,648.03 $650,493.09
209 $650,493.09 $1,648.68 $0.00 $3,677.98 $655,819.75
210 $655,819.75 $1,648.68 $0.00 $3,708.10 $661,176.53
211 $661,176.53 $1,648.68 $0.00 $3,738.39 $666,563.60
212 $666,563.60 $1,648.68 $0.00 $3,768.85 $671,981.13
213 $671,981.13 $1,648.68 $0.00 $3,799.48 $677,429.29
214 $677,429.29 $1,648.68 $0.00 $3,830.28 $682,908.25
215 $682,908.25 $1,648.68 $0.00 $3,861.26 $688,418.19
216 $688,418.19 $1,648.68 $0.00 $3,892.42 $693,959.29
217 $693,959.29 $1,648.68 $187,937.75 $3,923.75 $511,593.97
218 $511,593.97 $1,648.68 $0.00 $2,892.63 $516,135.28
219 $516,135.28 $1,648.68 $0.00 $2,918.30 $520,702.26
220 $520,702.26 $1,648.68 $0.00 $2,944.13 $525,295.07
221 $525,295.07 $1,648.68 $0.00 $2,970.09 $529,913.84
222 $529,913.84 $1,648.68 $0.00 $2,996.21 $534,558.73
223 $534,558.73 $1,648.68 $0.00 $3,022.47 $539,229.88
224 $539,229.88 $1,648.68 $0.00 $3,048.88 $543,927.44
225 $543,927.44 $1,648.68 $0.00 $3,075.44 $548,651.56
226 $548,651.56 $1,648.68 $0.00 $3,102.16 $553,402.40
227 $553,402.40 $1,648.68 $0.00 $3,129.02 $558,180.10
228 $558,180.10 $1,648.68 $0.00 $3,156.03 $562,984.81
229 $562,984.81 $1,648.68 $201,093.40 $3,183.20 $366,723.29
230 $366,723.29 $1,648.68 $0.00 $2,073.51 $370,445.48
231 $370,445.48 $1,648.68 $0.00 $2,094.55 $374,188.71
232 $374,188.71 $1,648.68 $0.00 $2,115.72 $377,953.11
233 $377,953.11 $1,648.68 $0.00 $2,137.00 $381,738.79
234 $381,738.79 $1,648.68 $0.00 $2,158.41 $385,545.88
235 $385,545.88 $1,648.68 $0.00 $2,179.93 $389,374.49
236 $389,374.49 $1,648.68 $0.00 $2,201.58 $393,224.75
237 $393,224.75 $1,648.68 $0.00 $2,223.35 $397,096.78
238 $397,096.78 $1,648.68 $0.00 $2,245.24 $400,990.70
239 $400,990.70 $1,648.68 $0.00 $2,267.26 $404,906.64
240 $404,906.64 $1,648.68 $0.00 $2,289.40 $408,844.72
241 $408,844.72 $1,648.68 $215,169.93 $2,311.67 $197,635.14
242 $197,635.14 $1,648.68 $0.00 $1,117.46 $200,401.28
243 $200,401.28 $1,648.68 $0.00 $1,133.10 $203,183.06
244 $203,183.06 $1,648.68 $0.00 $1,148.83 $205,980.57
245 $205,980.57 $1,648.68 $0.00 $1,164.64 $208,793.89
246 $208,793.89 $1,648.68 $0.00 $1,180.55 $211,623.12
247 $211,623.12 $1,648.68 $0.00 $1,196.55 $214,468.35
248 $214,468.35 $1,648.68 $0.00 $1,212.64 $217,329.67
249 $217,329.67 $1,648.68 $0.00 $1,228.81 $220,207.16
250 $220,207.16 $1,648.68 $0.00 $1,245.08 $223,100.92
251 $223,100.92 $1,648.68 $0.00 $1,261.45 $226,011.05
252 $226,011.05 $1,648.68 $0.00 $1,277.90 $228,937.63
253 $228,937.63 $0.00 $230,231.83 $1,294.45 $0.25