Savings Plan and Future Cost Estimation for Princeton University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$301,691
Monthly savings required$2,384

How much will it cost to send your child to Princeton University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $1,206,764.32 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $2,384.33 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$80,415.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Princeton University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $2,384.33 $0.00 $0.00 $2,384.33
2 $2,384.33 $2,384.33 $0.00 $13.48 $4,782.14
3 $4,782.14 $2,384.33 $0.00 $27.04 $7,193.51
4 $7,193.51 $2,384.33 $0.00 $40.67 $9,618.51
5 $9,618.51 $2,384.33 $0.00 $54.38 $12,057.22
6 $12,057.22 $2,384.33 $0.00 $68.17 $14,509.72
7 $14,509.72 $2,384.33 $0.00 $82.04 $16,976.09
8 $16,976.09 $2,384.33 $0.00 $95.99 $19,456.41
9 $19,456.41 $2,384.33 $0.00 $110.01 $21,950.75
10 $21,950.75 $2,384.33 $0.00 $124.11 $24,459.19
11 $24,459.19 $2,384.33 $0.00 $138.30 $26,981.82
12 $26,981.82 $2,384.33 $0.00 $152.56 $29,518.71
13 $29,518.71 $2,384.33 $0.00 $166.90 $32,069.94
14 $32,069.94 $2,384.33 $0.00 $181.33 $34,635.60
15 $34,635.60 $2,384.33 $0.00 $195.83 $37,215.76
16 $37,215.76 $2,384.33 $0.00 $210.42 $39,810.51
17 $39,810.51 $2,384.33 $0.00 $225.09 $42,419.93
18 $42,419.93 $2,384.33 $0.00 $239.85 $45,044.11
19 $45,044.11 $2,384.33 $0.00 $254.69 $47,683.13
20 $47,683.13 $2,384.33 $0.00 $269.61 $50,337.07
21 $50,337.07 $2,384.33 $0.00 $284.61 $53,006.01
22 $53,006.01 $2,384.33 $0.00 $299.70 $55,690.04
23 $55,690.04 $2,384.33 $0.00 $314.88 $58,389.25
24 $58,389.25 $2,384.33 $0.00 $330.14 $61,103.72
25 $61,103.72 $2,384.33 $0.00 $345.49 $63,833.54
26 $63,833.54 $2,384.33 $0.00 $360.92 $66,578.79
27 $66,578.79 $2,384.33 $0.00 $376.45 $69,339.57
28 $69,339.57 $2,384.33 $0.00 $392.06 $72,115.96
29 $72,115.96 $2,384.33 $0.00 $407.75 $74,908.04
30 $74,908.04 $2,384.33 $0.00 $423.54 $77,715.91
31 $77,715.91 $2,384.33 $0.00 $439.42 $80,539.66
32 $80,539.66 $2,384.33 $0.00 $455.38 $83,379.37
33 $83,379.37 $2,384.33 $0.00 $471.44 $86,235.14
34 $86,235.14 $2,384.33 $0.00 $487.59 $89,107.06
35 $89,107.06 $2,384.33 $0.00 $503.82 $91,995.21
36 $91,995.21 $2,384.33 $0.00 $520.15 $94,899.69
37 $94,899.69 $2,384.33 $0.00 $536.58 $97,820.60
38 $97,820.60 $2,384.33 $0.00 $553.09 $100,758.02
39 $100,758.02 $2,384.33 $0.00 $569.70 $103,712.05
40 $103,712.05 $2,384.33 $0.00 $586.40 $106,682.78
41 $106,682.78 $2,384.33 $0.00 $603.20 $109,670.31
42 $109,670.31 $2,384.33 $0.00 $620.09 $112,674.73
43 $112,674.73 $2,384.33 $0.00 $637.08 $115,696.14
44 $115,696.14 $2,384.33 $0.00 $654.16 $118,734.63
45 $118,734.63 $2,384.33 $0.00 $671.34 $121,790.30
46 $121,790.30 $2,384.33 $0.00 $688.62 $124,863.25
47 $124,863.25 $2,384.33 $0.00 $705.99 $127,953.57
48 $127,953.57 $2,384.33 $0.00 $723.47 $131,061.37
49 $131,061.37 $2,384.33 $0.00 $741.04 $134,186.74
50 $134,186.74 $2,384.33 $0.00 $758.71 $137,329.78
51 $137,329.78 $2,384.33 $0.00 $776.48 $140,490.59
52 $140,490.59 $2,384.33 $0.00 $794.35 $143,669.27
53 $143,669.27 $2,384.33 $0.00 $812.33 $146,865.93
54 $146,865.93 $2,384.33 $0.00 $830.40 $150,080.66
55 $150,080.66 $2,384.33 $0.00 $848.58 $153,313.57
56 $153,313.57 $2,384.33 $0.00 $866.86 $156,564.76
57 $156,564.76 $2,384.33 $0.00 $885.24 $159,834.33
58 $159,834.33 $2,384.33 $0.00 $903.73 $163,122.39
59 $163,122.39 $2,384.33 $0.00 $922.32 $166,429.04
60 $166,429.04 $2,384.33 $0.00 $941.01 $169,754.38
61 $169,754.38 $2,384.33 $0.00 $959.82 $173,098.53
62 $173,098.53 $2,384.33 $0.00 $978.72 $176,461.58
63 $176,461.58 $2,384.33 $0.00 $997.74 $179,843.65
64 $179,843.65 $2,384.33 $0.00 $1,016.86 $183,244.84
65 $183,244.84 $2,384.33 $0.00 $1,036.09 $186,665.26
66 $186,665.26 $2,384.33 $0.00 $1,055.43 $190,105.02
67 $190,105.02 $2,384.33 $0.00 $1,074.88 $193,564.23
68 $193,564.23 $2,384.33 $0.00 $1,094.44 $197,043.00
69 $197,043.00 $2,384.33 $0.00 $1,114.11 $200,541.44
70 $200,541.44 $2,384.33 $0.00 $1,133.89 $204,059.66
71 $204,059.66 $2,384.33 $0.00 $1,153.78 $207,597.77
72 $207,597.77 $2,384.33 $0.00 $1,173.79 $211,155.89
73 $211,155.89 $2,384.33 $0.00 $1,193.91 $214,734.13
74 $214,734.13 $2,384.33 $0.00 $1,214.14 $218,332.60
75 $218,332.60 $2,384.33 $0.00 $1,234.48 $221,951.41
76 $221,951.41 $2,384.33 $0.00 $1,254.95 $225,590.69
77 $225,590.69 $2,384.33 $0.00 $1,275.52 $229,250.54
78 $229,250.54 $2,384.33 $0.00 $1,296.22 $232,931.09
79 $232,931.09 $2,384.33 $0.00 $1,317.03 $236,632.45
80 $236,632.45 $2,384.33 $0.00 $1,337.95 $240,354.73
81 $240,354.73 $2,384.33 $0.00 $1,359.00 $244,098.06
82 $244,098.06 $2,384.33 $0.00 $1,380.17 $247,862.56
83 $247,862.56 $2,384.33 $0.00 $1,401.45 $251,648.34
84 $251,648.34 $2,384.33 $0.00 $1,422.86 $255,455.53
85 $255,455.53 $2,384.33 $0.00 $1,444.38 $259,284.24
86 $259,284.24 $2,384.33 $0.00 $1,466.03 $263,134.60
87 $263,134.60 $2,384.33 $0.00 $1,487.80 $267,006.73
88 $267,006.73 $2,384.33 $0.00 $1,509.69 $270,900.75
89 $270,900.75 $2,384.33 $0.00 $1,531.71 $274,816.79
90 $274,816.79 $2,384.33 $0.00 $1,553.85 $278,754.97
91 $278,754.97 $2,384.33 $0.00 $1,576.12 $282,715.42
92 $282,715.42 $2,384.33 $0.00 $1,598.51 $286,698.26
93 $286,698.26 $2,384.33 $0.00 $1,621.03 $290,703.62
94 $290,703.62 $2,384.33 $0.00 $1,643.68 $294,731.63
95 $294,731.63 $2,384.33 $0.00 $1,666.46 $298,782.42
96 $298,782.42 $2,384.33 $0.00 $1,689.36 $302,856.11
97 $302,856.11 $2,384.33 $0.00 $1,712.39 $306,952.83
98 $306,952.83 $2,384.33 $0.00 $1,735.56 $311,072.72
99 $311,072.72 $2,384.33 $0.00 $1,758.85 $315,215.90
100 $315,215.90 $2,384.33 $0.00 $1,782.28 $319,382.51
101 $319,382.51 $2,384.33 $0.00 $1,805.84 $323,572.68
102 $323,572.68 $2,384.33 $0.00 $1,829.53 $327,786.54
103 $327,786.54 $2,384.33 $0.00 $1,853.35 $332,024.22
104 $332,024.22 $2,384.33 $0.00 $1,877.31 $336,285.86
105 $336,285.86 $2,384.33 $0.00 $1,901.41 $340,571.60
106 $340,571.60 $2,384.33 $0.00 $1,925.64 $344,881.57
107 $344,881.57 $2,384.33 $0.00 $1,950.01 $349,215.91
108 $349,215.91 $2,384.33 $0.00 $1,974.52 $353,574.76
109 $353,574.76 $2,384.33 $0.00 $1,999.16 $357,958.25
110 $357,958.25 $2,384.33 $0.00 $2,023.95 $362,366.53
111 $362,366.53 $2,384.33 $0.00 $2,048.87 $366,799.73
112 $366,799.73 $2,384.33 $0.00 $2,073.94 $371,258.00
113 $371,258.00 $2,384.33 $0.00 $2,099.15 $375,741.48
114 $375,741.48 $2,384.33 $0.00 $2,124.50 $380,250.31
115 $380,250.31 $2,384.33 $0.00 $2,149.99 $384,784.63
116 $384,784.63 $2,384.33 $0.00 $2,175.63 $389,344.59
117 $389,344.59 $2,384.33 $0.00 $2,201.41 $393,930.33
118 $393,930.33 $2,384.33 $0.00 $2,227.34 $398,542.00
119 $398,542.00 $2,384.33 $0.00 $2,253.41 $403,179.74
120 $403,179.74 $2,384.33 $0.00 $2,279.64 $407,843.71
121 $407,843.71 $2,384.33 $0.00 $2,306.01 $412,534.05
122 $412,534.05 $2,384.33 $0.00 $2,332.53 $417,250.91
123 $417,250.91 $2,384.33 $0.00 $2,359.20 $421,994.44
124 $421,994.44 $2,384.33 $0.00 $2,386.02 $426,764.79
125 $426,764.79 $2,384.33 $0.00 $2,412.99 $431,562.11
126 $431,562.11 $2,384.33 $0.00 $2,440.11 $436,386.55
127 $436,386.55 $2,384.33 $0.00 $2,467.39 $441,238.27
128 $441,238.27 $2,384.33 $0.00 $2,494.83 $446,117.43
129 $446,117.43 $2,384.33 $0.00 $2,522.41 $451,024.17
130 $451,024.17 $2,384.33 $0.00 $2,550.16 $455,958.66
131 $455,958.66 $2,384.33 $0.00 $2,578.06 $460,921.05
132 $460,921.05 $2,384.33 $0.00 $2,606.11 $465,911.49
133 $465,911.49 $2,384.33 $0.00 $2,634.33 $470,930.15
134 $470,930.15 $2,384.33 $0.00 $2,662.71 $475,977.19
135 $475,977.19 $2,384.33 $0.00 $2,691.24 $481,052.76
136 $481,052.76 $2,384.33 $0.00 $2,719.94 $486,157.03
137 $486,157.03 $2,384.33 $0.00 $2,748.80 $491,290.16
138 $491,290.16 $2,384.33 $0.00 $2,777.83 $496,452.32
139 $496,452.32 $2,384.33 $0.00 $2,807.01 $501,643.66
140 $501,643.66 $2,384.33 $0.00 $2,836.37 $506,864.36
141 $506,864.36 $2,384.33 $0.00 $2,865.88 $512,114.57
142 $512,114.57 $2,384.33 $0.00 $2,895.57 $517,394.47
143 $517,394.47 $2,384.33 $0.00 $2,925.42 $522,704.22
144 $522,704.22 $2,384.33 $0.00 $2,955.45 $528,044.00
145 $528,044.00 $2,384.33 $0.00 $2,985.64 $533,413.97
146 $533,413.97 $2,384.33 $0.00 $3,016.00 $538,814.30
147 $538,814.30 $2,384.33 $0.00 $3,046.53 $544,245.16
148 $544,245.16 $2,384.33 $0.00 $3,077.24 $549,706.73
149 $549,706.73 $2,384.33 $0.00 $3,108.12 $555,199.18
150 $555,199.18 $2,384.33 $0.00 $3,139.18 $560,722.69
151 $560,722.69 $2,384.33 $0.00 $3,170.41 $566,277.43
152 $566,277.43 $2,384.33 $0.00 $3,201.81 $571,863.57
153 $571,863.57 $2,384.33 $0.00 $3,233.40 $577,481.30
154 $577,481.30 $2,384.33 $0.00 $3,265.16 $583,130.79
155 $583,130.79 $2,384.33 $0.00 $3,297.11 $588,812.23
156 $588,812.23 $2,384.33 $0.00 $3,329.23 $594,525.79
157 $594,525.79 $2,384.33 $0.00 $3,361.54 $600,271.66
158 $600,271.66 $2,384.33 $0.00 $3,394.02 $606,050.01
159 $606,050.01 $2,384.33 $0.00 $3,426.69 $611,861.03
160 $611,861.03 $2,384.33 $0.00 $3,459.55 $617,704.91
161 $617,704.91 $2,384.33 $0.00 $3,492.59 $623,581.83
162 $623,581.83 $2,384.33 $0.00 $3,525.82 $629,491.98
163 $629,491.98 $2,384.33 $0.00 $3,559.24 $635,435.55
164 $635,435.55 $2,384.33 $0.00 $3,592.84 $641,412.72
165 $641,412.72 $2,384.33 $0.00 $3,626.64 $647,423.69
166 $647,423.69 $2,384.33 $0.00 $3,660.63 $653,468.65
167 $653,468.65 $2,384.33 $0.00 $3,694.81 $659,547.79
168 $659,547.79 $2,384.33 $0.00 $3,729.18 $665,661.30
169 $665,661.30 $2,384.33 $0.00 $3,763.75 $671,809.38
170 $671,809.38 $2,384.33 $0.00 $3,798.51 $677,992.22
171 $677,992.22 $2,384.33 $0.00 $3,833.47 $684,210.02
172 $684,210.02 $2,384.33 $0.00 $3,868.62 $690,462.97
173 $690,462.97 $2,384.33 $0.00 $3,903.98 $696,751.28
174 $696,751.28 $2,384.33 $0.00 $3,939.53 $703,075.14
175 $703,075.14 $2,384.33 $0.00 $3,975.29 $709,434.76
176 $709,434.76 $2,384.33 $0.00 $4,011.25 $715,830.34
177 $715,830.34 $2,384.33 $0.00 $4,047.41 $722,262.08
178 $722,262.08 $2,384.33 $0.00 $4,083.77 $728,730.18
179 $728,730.18 $2,384.33 $0.00 $4,120.35 $735,234.86
180 $735,234.86 $2,384.33 $0.00 $4,157.12 $741,776.31
181 $741,776.31 $2,384.33 $0.00 $4,194.11 $748,354.75
182 $748,354.75 $2,384.33 $0.00 $4,231.31 $754,970.39
183 $754,970.39 $2,384.33 $0.00 $4,268.71 $761,623.43
184 $761,623.43 $2,384.33 $0.00 $4,306.33 $768,314.09
185 $768,314.09 $2,384.33 $0.00 $4,344.16 $775,042.58
186 $775,042.58 $2,384.33 $0.00 $4,382.20 $781,809.11
187 $781,809.11 $2,384.33 $0.00 $4,420.46 $788,613.90
188 $788,613.90 $2,384.33 $0.00 $4,458.94 $795,457.17
189 $795,457.17 $2,384.33 $0.00 $4,497.63 $802,339.13
190 $802,339.13 $2,384.33 $0.00 $4,536.54 $809,260.00
191 $809,260.00 $2,384.33 $0.00 $4,575.67 $816,220.00
192 $816,220.00 $2,384.33 $0.00 $4,615.03 $823,219.36
193 $823,219.36 $2,384.33 $0.00 $4,654.60 $830,258.29
194 $830,258.29 $2,384.33 $0.00 $4,694.40 $837,337.02
195 $837,337.02 $2,384.33 $0.00 $4,734.43 $844,455.78
196 $844,455.78 $2,384.33 $0.00 $4,774.68 $851,614.79
197 $851,614.79 $2,384.33 $0.00 $4,815.15 $858,814.27
198 $858,814.27 $2,384.33 $0.00 $4,855.86 $866,054.46
199 $866,054.46 $2,384.33 $0.00 $4,896.80 $873,335.59
200 $873,335.59 $2,384.33 $0.00 $4,937.97 $880,657.89
201 $880,657.89 $2,384.33 $0.00 $4,979.37 $888,021.59
202 $888,021.59 $2,384.33 $0.00 $5,021.00 $895,426.92
203 $895,426.92 $2,384.33 $0.00 $5,062.87 $902,874.12
204 $902,874.12 $2,384.33 $0.00 $5,104.98 $910,363.43
205 $910,363.43 $2,384.33 $0.00 $5,147.33 $917,895.09
206 $917,895.09 $2,384.33 $0.00 $5,189.91 $925,469.33
207 $925,469.33 $2,384.33 $0.00 $5,232.74 $933,086.40
208 $933,086.40 $2,384.33 $0.00 $5,275.81 $940,746.54
209 $940,746.54 $2,384.33 $0.00 $5,319.12 $948,449.99
210 $948,449.99 $2,384.33 $0.00 $5,362.67 $956,196.99
211 $956,196.99 $2,384.33 $0.00 $5,406.48 $963,987.80
212 $963,987.80 $2,384.33 $0.00 $5,450.53 $971,822.66
213 $971,822.66 $2,384.33 $0.00 $5,494.83 $979,701.82
214 $979,701.82 $2,384.33 $0.00 $5,539.38 $987,625.53
215 $987,625.53 $2,384.33 $0.00 $5,584.18 $995,594.04
216 $995,594.04 $2,384.33 $0.00 $5,629.23 $1,003,607.60
217 $1,003,607.60 $2,384.33 $271,797.25 $5,674.54 $739,869.22
218 $739,869.22 $2,384.33 $0.00 $4,183.33 $746,436.88
219 $746,436.88 $2,384.33 $0.00 $4,220.46 $753,041.67
220 $753,041.67 $2,384.33 $0.00 $4,257.81 $759,683.81
221 $759,683.81 $2,384.33 $0.00 $4,295.36 $766,363.50
222 $766,363.50 $2,384.33 $0.00 $4,333.13 $773,080.96
223 $773,080.96 $2,384.33 $0.00 $4,371.11 $779,836.40
224 $779,836.40 $2,384.33 $0.00 $4,409.31 $786,630.04
225 $786,630.04 $2,384.33 $0.00 $4,447.72 $793,462.09
226 $793,462.09 $2,384.33 $0.00 $4,486.35 $800,332.77
227 $800,332.77 $2,384.33 $0.00 $4,525.20 $807,242.30
228 $807,242.30 $2,384.33 $0.00 $4,564.27 $814,190.90
229 $814,190.90 $2,384.33 $290,823.06 $4,603.55 $530,355.72
230 $530,355.72 $2,384.33 $0.00 $2,998.71 $535,738.76
231 $535,738.76 $2,384.33 $0.00 $3,029.14 $541,152.23
232 $541,152.23 $2,384.33 $0.00 $3,059.75 $546,596.31
233 $546,596.31 $2,384.33 $0.00 $3,090.54 $552,071.18
234 $552,071.18 $2,384.33 $0.00 $3,121.49 $557,577.00
235 $557,577.00 $2,384.33 $0.00 $3,152.62 $563,113.95
236 $563,113.95 $2,384.33 $0.00 $3,183.93 $568,682.21
237 $568,682.21 $2,384.33 $0.00 $3,215.41 $574,281.95
238 $574,281.95 $2,384.33 $0.00 $3,247.07 $579,913.35
239 $579,913.35 $2,384.33 $0.00 $3,278.91 $585,576.59
240 $585,576.59 $2,384.33 $0.00 $3,310.94 $591,271.86
241 $591,271.86 $2,384.33 $311,180.68 $3,343.14 $285,818.65
242 $285,818.65 $2,384.33 $0.00 $1,616.06 $289,819.04
243 $289,819.04 $2,384.33 $0.00 $1,638.68 $293,842.05
244 $293,842.05 $2,384.33 $0.00 $1,661.43 $297,887.81
245 $297,887.81 $2,384.33 $0.00 $1,684.30 $301,956.44
246 $301,956.44 $2,384.33 $0.00 $1,707.31 $306,048.08
247 $306,048.08 $2,384.33 $0.00 $1,730.44 $310,162.85
248 $310,162.85 $2,384.33 $0.00 $1,753.71 $314,300.89
249 $314,300.89 $2,384.33 $0.00 $1,777.10 $318,462.32
250 $318,462.32 $2,384.33 $0.00 $1,800.63 $322,647.28
251 $322,647.28 $2,384.33 $0.00 $1,824.29 $326,855.90
252 $326,855.90 $2,384.33 $0.00 $1,848.09 $331,088.32
253 $331,088.32 $0.00 $332,963.32 $1,872.02 -$2.98