Savings Plan and Future Cost Estimation for University of Nebraska at Kearney

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$91,166
Monthly savings required$721

How much will it cost to send your child to University of Nebraska at Kearney in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $364,662.97 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $720.51 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$24,300.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Nebraska at Kearney in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $720.51 $0.00 $0.00 $720.51
2 $720.51 $720.51 $0.00 $4.07 $1,445.09
3 $1,445.09 $720.51 $0.00 $8.17 $2,173.77
4 $2,173.77 $720.51 $0.00 $12.29 $2,906.57
5 $2,906.57 $720.51 $0.00 $16.43 $3,643.51
6 $3,643.51 $720.51 $0.00 $20.60 $4,384.62
7 $4,384.62 $720.51 $0.00 $24.79 $5,129.92
8 $5,129.92 $720.51 $0.00 $29.01 $5,879.44
9 $5,879.44 $720.51 $0.00 $33.24 $6,633.19
10 $6,633.19 $720.51 $0.00 $37.51 $7,391.21
11 $7,391.21 $720.51 $0.00 $41.79 $8,153.51
12 $8,153.51 $720.51 $0.00 $46.10 $8,920.12
13 $8,920.12 $720.51 $0.00 $50.44 $9,691.07
14 $9,691.07 $720.51 $0.00 $54.79 $10,466.37
15 $10,466.37 $720.51 $0.00 $59.18 $11,246.06
16 $11,246.06 $720.51 $0.00 $63.59 $12,030.16
17 $12,030.16 $720.51 $0.00 $68.02 $12,818.69
18 $12,818.69 $720.51 $0.00 $72.48 $13,611.68
19 $13,611.68 $720.51 $0.00 $76.96 $14,409.15
20 $14,409.15 $720.51 $0.00 $81.47 $15,211.13
21 $15,211.13 $720.51 $0.00 $86.01 $16,017.65
22 $16,017.65 $720.51 $0.00 $90.57 $16,828.73
23 $16,828.73 $720.51 $0.00 $95.15 $17,644.39
24 $17,644.39 $720.51 $0.00 $99.76 $18,464.66
25 $18,464.66 $720.51 $0.00 $104.40 $19,289.57
26 $19,289.57 $720.51 $0.00 $109.07 $20,119.15
27 $20,119.15 $720.51 $0.00 $113.76 $20,953.42
28 $20,953.42 $720.51 $0.00 $118.47 $21,792.40
29 $21,792.40 $720.51 $0.00 $123.22 $22,636.13
30 $22,636.13 $720.51 $0.00 $127.99 $23,484.63
31 $23,484.63 $720.51 $0.00 $132.79 $24,337.93
32 $24,337.93 $720.51 $0.00 $137.61 $25,196.05
33 $25,196.05 $720.51 $0.00 $142.46 $26,059.02
34 $26,059.02 $720.51 $0.00 $147.34 $26,926.87
35 $26,926.87 $720.51 $0.00 $152.25 $27,799.63
36 $27,799.63 $720.51 $0.00 $157.18 $28,677.32
37 $28,677.32 $720.51 $0.00 $162.15 $29,559.98
38 $29,559.98 $720.51 $0.00 $167.14 $30,447.63
39 $30,447.63 $720.51 $0.00 $172.16 $31,340.30
40 $31,340.30 $720.51 $0.00 $177.20 $32,238.01
41 $32,238.01 $720.51 $0.00 $182.28 $33,140.80
42 $33,140.80 $720.51 $0.00 $187.38 $34,048.69
43 $34,048.69 $720.51 $0.00 $192.52 $34,961.72
44 $34,961.72 $720.51 $0.00 $197.68 $35,879.91
45 $35,879.91 $720.51 $0.00 $202.87 $36,803.29
46 $36,803.29 $720.51 $0.00 $208.09 $37,731.89
47 $37,731.89 $720.51 $0.00 $213.34 $38,665.74
48 $38,665.74 $720.51 $0.00 $218.62 $39,604.87
49 $39,604.87 $720.51 $0.00 $223.93 $40,549.31
50 $40,549.31 $720.51 $0.00 $229.27 $41,499.09
51 $41,499.09 $720.51 $0.00 $234.64 $42,454.24
52 $42,454.24 $720.51 $0.00 $240.04 $43,414.79
53 $43,414.79 $720.51 $0.00 $245.47 $44,380.77
54 $44,380.77 $720.51 $0.00 $250.94 $45,352.22
55 $45,352.22 $720.51 $0.00 $256.43 $46,329.16
56 $46,329.16 $720.51 $0.00 $261.95 $47,311.62
57 $47,311.62 $720.51 $0.00 $267.51 $48,299.64
58 $48,299.64 $720.51 $0.00 $273.09 $49,293.24
59 $49,293.24 $720.51 $0.00 $278.71 $50,292.46
60 $50,292.46 $720.51 $0.00 $284.36 $51,297.33
61 $51,297.33 $720.51 $0.00 $290.04 $52,307.88
62 $52,307.88 $720.51 $0.00 $295.76 $53,324.15
63 $53,324.15 $720.51 $0.00 $301.50 $54,346.16
64 $54,346.16 $720.51 $0.00 $307.28 $55,373.95
65 $55,373.95 $720.51 $0.00 $313.09 $56,407.55
66 $56,407.55 $720.51 $0.00 $318.94 $57,447.00
67 $57,447.00 $720.51 $0.00 $324.81 $58,492.32
68 $58,492.32 $720.51 $0.00 $330.72 $59,543.55
69 $59,543.55 $720.51 $0.00 $336.67 $60,600.73
70 $60,600.73 $720.51 $0.00 $342.65 $61,663.89
71 $61,663.89 $720.51 $0.00 $348.66 $62,733.06
72 $62,733.06 $720.51 $0.00 $354.70 $63,808.27
73 $63,808.27 $720.51 $0.00 $360.78 $64,889.56
74 $64,889.56 $720.51 $0.00 $366.90 $65,976.97
75 $65,976.97 $720.51 $0.00 $373.04 $67,070.52
76 $67,070.52 $720.51 $0.00 $379.23 $68,170.26
77 $68,170.26 $720.51 $0.00 $385.44 $69,276.21
78 $69,276.21 $720.51 $0.00 $391.70 $70,388.42
79 $70,388.42 $720.51 $0.00 $397.99 $71,506.92
80 $71,506.92 $720.51 $0.00 $404.31 $72,631.74
81 $72,631.74 $720.51 $0.00 $410.67 $73,762.92
82 $73,762.92 $720.51 $0.00 $417.07 $74,900.50
83 $74,900.50 $720.51 $0.00 $423.50 $76,044.51
84 $76,044.51 $720.51 $0.00 $429.97 $77,194.99
85 $77,194.99 $720.51 $0.00 $436.47 $78,351.97
86 $78,351.97 $720.51 $0.00 $443.01 $79,515.49
87 $79,515.49 $720.51 $0.00 $449.59 $80,685.59
88 $80,685.59 $720.51 $0.00 $456.21 $81,862.31
89 $81,862.31 $720.51 $0.00 $462.86 $83,045.68
90 $83,045.68 $720.51 $0.00 $469.55 $84,235.74
91 $84,235.74 $720.51 $0.00 $476.28 $85,432.53
92 $85,432.53 $720.51 $0.00 $483.05 $86,636.09
93 $86,636.09 $720.51 $0.00 $489.85 $87,846.45
94 $87,846.45 $720.51 $0.00 $496.70 $89,063.66
95 $89,063.66 $720.51 $0.00 $503.58 $90,287.75
96 $90,287.75 $720.51 $0.00 $510.50 $91,518.76
97 $91,518.76 $720.51 $0.00 $517.46 $92,756.73
98 $92,756.73 $720.51 $0.00 $524.46 $94,001.70
99 $94,001.70 $720.51 $0.00 $531.50 $95,253.71
100 $95,253.71 $720.51 $0.00 $538.58 $96,512.80
101 $96,512.80 $720.51 $0.00 $545.70 $97,779.01
102 $97,779.01 $720.51 $0.00 $552.86 $99,052.38
103 $99,052.38 $720.51 $0.00 $560.06 $100,332.95
104 $100,332.95 $720.51 $0.00 $567.30 $101,620.76
105 $101,620.76 $720.51 $0.00 $574.58 $102,915.85
106 $102,915.85 $720.51 $0.00 $581.90 $104,218.26
107 $104,218.26 $720.51 $0.00 $589.27 $105,528.04
108 $105,528.04 $720.51 $0.00 $596.67 $106,845.22
109 $106,845.22 $720.51 $0.00 $604.12 $108,169.85
110 $108,169.85 $720.51 $0.00 $611.61 $109,501.97
111 $109,501.97 $720.51 $0.00 $619.14 $110,841.62
112 $110,841.62 $720.51 $0.00 $626.71 $112,188.84
113 $112,188.84 $720.51 $0.00 $634.33 $113,543.68
114 $113,543.68 $720.51 $0.00 $641.99 $114,906.18
115 $114,906.18 $720.51 $0.00 $649.70 $116,276.39
116 $116,276.39 $720.51 $0.00 $657.44 $117,654.34
117 $117,654.34 $720.51 $0.00 $665.23 $119,040.08
118 $119,040.08 $720.51 $0.00 $673.07 $120,433.66
119 $120,433.66 $720.51 $0.00 $680.95 $121,835.12
120 $121,835.12 $720.51 $0.00 $688.87 $123,244.50
121 $123,244.50 $720.51 $0.00 $696.84 $124,661.85
122 $124,661.85 $720.51 $0.00 $704.86 $126,087.22
123 $126,087.22 $720.51 $0.00 $712.92 $127,520.65
124 $127,520.65 $720.51 $0.00 $721.02 $128,962.18
125 $128,962.18 $720.51 $0.00 $729.17 $130,411.86
126 $130,411.86 $720.51 $0.00 $737.37 $131,869.74
127 $131,869.74 $720.51 $0.00 $745.61 $133,335.86
128 $133,335.86 $720.51 $0.00 $753.90 $134,810.27
129 $134,810.27 $720.51 $0.00 $762.24 $136,293.02
130 $136,293.02 $720.51 $0.00 $770.62 $137,784.15
131 $137,784.15 $720.51 $0.00 $779.05 $139,283.71
132 $139,283.71 $720.51 $0.00 $787.53 $140,791.75
133 $140,791.75 $720.51 $0.00 $796.06 $142,308.32
134 $142,308.32 $720.51 $0.00 $804.63 $143,833.46
135 $143,833.46 $720.51 $0.00 $813.26 $145,367.23
136 $145,367.23 $720.51 $0.00 $821.93 $146,909.67
137 $146,909.67 $720.51 $0.00 $830.65 $148,460.83
138 $148,460.83 $720.51 $0.00 $839.42 $150,020.76
139 $150,020.76 $720.51 $0.00 $848.24 $151,589.51
140 $151,589.51 $720.51 $0.00 $857.11 $153,167.13
141 $153,167.13 $720.51 $0.00 $866.03 $154,753.67
142 $154,753.67 $720.51 $0.00 $875.00 $156,349.18
143 $156,349.18 $720.51 $0.00 $884.02 $157,953.71
144 $157,953.71 $720.51 $0.00 $893.09 $159,567.31
145 $159,567.31 $720.51 $0.00 $902.22 $161,190.04
146 $161,190.04 $720.51 $0.00 $911.39 $162,821.94
147 $162,821.94 $720.51 $0.00 $920.62 $164,463.07
148 $164,463.07 $720.51 $0.00 $929.90 $166,113.48
149 $166,113.48 $720.51 $0.00 $939.23 $167,773.22
150 $167,773.22 $720.51 $0.00 $948.61 $169,442.34
151 $169,442.34 $720.51 $0.00 $958.05 $171,120.90
152 $171,120.90 $720.51 $0.00 $967.54 $172,808.95
153 $172,808.95 $720.51 $0.00 $977.09 $174,506.55
154 $174,506.55 $720.51 $0.00 $986.69 $176,213.75
155 $176,213.75 $720.51 $0.00 $996.34 $177,930.60
156 $177,930.60 $720.51 $0.00 $1,006.05 $179,657.16
157 $179,657.16 $720.51 $0.00 $1,015.81 $181,393.48
158 $181,393.48 $720.51 $0.00 $1,025.63 $183,139.62
159 $183,139.62 $720.51 $0.00 $1,035.50 $184,895.63
160 $184,895.63 $720.51 $0.00 $1,045.43 $186,661.57
161 $186,661.57 $720.51 $0.00 $1,055.41 $188,437.49
162 $188,437.49 $720.51 $0.00 $1,065.45 $190,223.45
163 $190,223.45 $720.51 $0.00 $1,075.55 $192,019.51
164 $192,019.51 $720.51 $0.00 $1,085.71 $193,825.73
165 $193,825.73 $720.51 $0.00 $1,095.92 $195,642.16
166 $195,642.16 $720.51 $0.00 $1,106.19 $197,468.86
167 $197,468.86 $720.51 $0.00 $1,116.52 $199,305.89
168 $199,305.89 $720.51 $0.00 $1,126.90 $201,153.30
169 $201,153.30 $720.51 $0.00 $1,137.35 $203,011.16
170 $203,011.16 $720.51 $0.00 $1,147.85 $204,879.52
171 $204,879.52 $720.51 $0.00 $1,158.42 $206,758.45
172 $206,758.45 $720.51 $0.00 $1,169.04 $208,648.00
173 $208,648.00 $720.51 $0.00 $1,179.73 $210,548.24
174 $210,548.24 $720.51 $0.00 $1,190.47 $212,459.22
175 $212,459.22 $720.51 $0.00 $1,201.28 $214,381.01
176 $214,381.01 $720.51 $0.00 $1,212.14 $216,313.66
177 $216,313.66 $720.51 $0.00 $1,223.07 $218,257.24
178 $218,257.24 $720.51 $0.00 $1,234.06 $220,211.81
179 $220,211.81 $720.51 $0.00 $1,245.11 $222,177.43
180 $222,177.43 $720.51 $0.00 $1,256.22 $224,154.16
181 $224,154.16 $720.51 $0.00 $1,267.40 $226,142.07
182 $226,142.07 $720.51 $0.00 $1,278.64 $228,141.22
183 $228,141.22 $720.51 $0.00 $1,289.94 $230,151.67
184 $230,151.67 $720.51 $0.00 $1,301.31 $232,173.49
185 $232,173.49 $720.51 $0.00 $1,312.74 $234,206.74
186 $234,206.74 $720.51 $0.00 $1,324.24 $236,251.49
187 $236,251.49 $720.51 $0.00 $1,335.80 $238,307.80
188 $238,307.80 $720.51 $0.00 $1,347.43 $240,375.74
189 $240,375.74 $720.51 $0.00 $1,359.12 $242,455.37
190 $242,455.37 $720.51 $0.00 $1,370.88 $244,546.76
191 $244,546.76 $720.51 $0.00 $1,382.70 $246,649.97
192 $246,649.97 $720.51 $0.00 $1,394.59 $248,765.07
193 $248,765.07 $720.51 $0.00 $1,406.55 $250,892.13
194 $250,892.13 $720.51 $0.00 $1,418.58 $253,031.22
195 $253,031.22 $720.51 $0.00 $1,430.68 $255,182.41
196 $255,182.41 $720.51 $0.00 $1,442.84 $257,345.76
197 $257,345.76 $720.51 $0.00 $1,455.07 $259,521.34
198 $259,521.34 $720.51 $0.00 $1,467.37 $261,709.22
199 $261,709.22 $720.51 $0.00 $1,479.74 $263,909.47
200 $263,909.47 $720.51 $0.00 $1,492.18 $266,122.16
201 $266,122.16 $720.51 $0.00 $1,504.69 $268,347.36
202 $268,347.36 $720.51 $0.00 $1,517.27 $270,585.14
203 $270,585.14 $720.51 $0.00 $1,529.93 $272,835.58
204 $272,835.58 $720.51 $0.00 $1,542.65 $275,098.74
205 $275,098.74 $720.51 $0.00 $1,555.45 $277,374.70
206 $277,374.70 $720.51 $0.00 $1,568.32 $279,663.53
207 $279,663.53 $720.51 $0.00 $1,581.26 $281,965.30
208 $281,965.30 $720.51 $0.00 $1,594.27 $284,280.08
209 $284,280.08 $720.51 $0.00 $1,607.36 $286,607.95
210 $286,607.95 $720.51 $0.00 $1,620.52 $288,948.98
211 $288,948.98 $720.51 $0.00 $1,633.76 $291,303.25
212 $291,303.25 $720.51 $0.00 $1,647.07 $293,670.83
213 $293,670.83 $720.51 $0.00 $1,660.46 $296,051.80
214 $296,051.80 $720.51 $0.00 $1,673.92 $298,446.23
215 $298,446.23 $720.51 $0.00 $1,687.46 $300,854.20
216 $300,854.20 $720.51 $0.00 $1,701.07 $303,275.78
217 $303,275.78 $720.51 $82,132.35 $1,714.77 $223,578.71
218 $223,578.71 $720.51 $0.00 $1,264.15 $225,563.37
219 $225,563.37 $720.51 $0.00 $1,275.37 $227,559.25
220 $227,559.25 $720.51 $0.00 $1,286.65 $229,566.41
221 $229,566.41 $720.51 $0.00 $1,298.00 $231,584.92
222 $231,584.92 $720.51 $0.00 $1,309.41 $233,614.84
223 $233,614.84 $720.51 $0.00 $1,320.89 $235,656.24
224 $235,656.24 $720.51 $0.00 $1,332.43 $237,709.18
225 $237,709.18 $720.51 $0.00 $1,344.04 $239,773.73
226 $239,773.73 $720.51 $0.00 $1,355.72 $241,849.96
227 $241,849.96 $720.51 $0.00 $1,367.45 $243,937.92
228 $243,937.92 $720.51 $0.00 $1,379.26 $246,037.69
229 $246,037.69 $720.51 $87,881.62 $1,391.13 $160,267.71
230 $160,267.71 $720.51 $0.00 $906.18 $161,894.40
231 $161,894.40 $720.51 $0.00 $915.37 $163,530.28
232 $163,530.28 $720.51 $0.00 $924.62 $165,175.41
233 $165,175.41 $720.51 $0.00 $933.93 $166,829.85
234 $166,829.85 $720.51 $0.00 $943.28 $168,493.64
235 $168,493.64 $720.51 $0.00 $952.69 $170,166.84
236 $170,166.84 $720.51 $0.00 $962.15 $171,849.50
237 $171,849.50 $720.51 $0.00 $971.66 $173,541.67
238 $173,541.67 $720.51 $0.00 $981.23 $175,243.41
239 $175,243.41 $720.51 $0.00 $990.85 $176,954.77
240 $176,954.77 $720.51 $0.00 $1,000.53 $178,675.81
241 $178,675.81 $720.51 $94,033.33 $1,010.26 $86,373.25
242 $86,373.25 $720.51 $0.00 $488.37 $87,582.13
243 $87,582.13 $720.51 $0.00 $495.20 $88,797.84
244 $88,797.84 $720.51 $0.00 $502.08 $90,020.43
245 $90,020.43 $720.51 $0.00 $508.99 $91,249.93
246 $91,249.93 $720.51 $0.00 $515.94 $92,486.38
247 $92,486.38 $720.51 $0.00 $522.93 $93,729.82
248 $93,729.82 $720.51 $0.00 $529.96 $94,980.29
249 $94,980.29 $720.51 $0.00 $537.03 $96,237.83
250 $96,237.83 $720.51 $0.00 $544.14 $97,502.48
251 $97,502.48 $720.51 $0.00 $551.29 $98,774.28
252 $98,774.28 $720.51 $0.00 $558.48 $100,053.27
253 $100,053.27 $0.00 $100,615.67 $565.72 $3.32