Savings Plan and Future Cost Estimation for Hastings College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$181,934
Monthly savings required$1,438

How much will it cost to send your child to Hastings College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $727,735.23 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,437.86 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$48,494.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Hastings College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,437.86 $0.00 $0.00 $1,437.86
2 $1,437.86 $1,437.86 $0.00 $8.13 $2,883.85
3 $2,883.85 $1,437.86 $0.00 $16.31 $4,338.02
4 $4,338.02 $1,437.86 $0.00 $24.53 $5,800.41
5 $5,800.41 $1,437.86 $0.00 $32.80 $7,271.07
6 $7,271.07 $1,437.86 $0.00 $41.11 $8,750.04
7 $8,750.04 $1,437.86 $0.00 $49.47 $10,237.37
8 $10,237.37 $1,437.86 $0.00 $57.88 $11,733.11
9 $11,733.11 $1,437.86 $0.00 $66.34 $13,237.31
10 $13,237.31 $1,437.86 $0.00 $74.85 $14,750.02
11 $14,750.02 $1,437.86 $0.00 $83.40 $16,271.28
12 $16,271.28 $1,437.86 $0.00 $92.00 $17,801.14
13 $17,801.14 $1,437.86 $0.00 $100.65 $19,339.65
14 $19,339.65 $1,437.86 $0.00 $109.35 $20,886.86
15 $20,886.86 $1,437.86 $0.00 $118.10 $22,442.82
16 $22,442.82 $1,437.86 $0.00 $126.89 $24,007.57
17 $24,007.57 $1,437.86 $0.00 $135.74 $25,581.17
18 $25,581.17 $1,437.86 $0.00 $144.64 $27,163.67
19 $27,163.67 $1,437.86 $0.00 $153.59 $28,755.12
20 $28,755.12 $1,437.86 $0.00 $162.59 $30,355.57
21 $30,355.57 $1,437.86 $0.00 $171.63 $31,965.06
22 $31,965.06 $1,437.86 $0.00 $180.74 $33,583.66
23 $33,583.66 $1,437.86 $0.00 $189.89 $35,211.41
24 $35,211.41 $1,437.86 $0.00 $199.09 $36,848.36
25 $36,848.36 $1,437.86 $0.00 $208.35 $38,494.57
26 $38,494.57 $1,437.86 $0.00 $217.65 $40,150.08
27 $40,150.08 $1,437.86 $0.00 $227.01 $41,814.95
28 $41,814.95 $1,437.86 $0.00 $236.43 $43,489.24
29 $43,489.24 $1,437.86 $0.00 $245.89 $45,172.99
30 $45,172.99 $1,437.86 $0.00 $255.41 $46,866.26
31 $46,866.26 $1,437.86 $0.00 $264.99 $48,569.11
32 $48,569.11 $1,437.86 $0.00 $274.62 $50,281.59
33 $50,281.59 $1,437.86 $0.00 $284.30 $52,003.75
34 $52,003.75 $1,437.86 $0.00 $294.04 $53,735.65
35 $53,735.65 $1,437.86 $0.00 $303.83 $55,477.34
36 $55,477.34 $1,437.86 $0.00 $313.68 $57,228.88
37 $57,228.88 $1,437.86 $0.00 $323.58 $58,990.32
38 $58,990.32 $1,437.86 $0.00 $333.54 $60,761.72
39 $60,761.72 $1,437.86 $0.00 $343.56 $62,543.14
40 $62,543.14 $1,437.86 $0.00 $353.63 $64,334.63
41 $64,334.63 $1,437.86 $0.00 $363.76 $66,136.25
42 $66,136.25 $1,437.86 $0.00 $373.94 $67,948.05
43 $67,948.05 $1,437.86 $0.00 $384.19 $69,770.10
44 $69,770.10 $1,437.86 $0.00 $394.49 $71,602.45
45 $71,602.45 $1,437.86 $0.00 $404.85 $73,445.16
46 $73,445.16 $1,437.86 $0.00 $415.27 $75,298.29
47 $75,298.29 $1,437.86 $0.00 $425.75 $77,161.90
48 $77,161.90 $1,437.86 $0.00 $436.28 $79,036.04
49 $79,036.04 $1,437.86 $0.00 $446.88 $80,920.78
50 $80,920.78 $1,437.86 $0.00 $457.54 $82,816.18
51 $82,816.18 $1,437.86 $0.00 $468.25 $84,722.29
52 $84,722.29 $1,437.86 $0.00 $479.03 $86,639.18
53 $86,639.18 $1,437.86 $0.00 $489.87 $88,566.91
54 $88,566.91 $1,437.86 $0.00 $500.77 $90,505.54
55 $90,505.54 $1,437.86 $0.00 $511.73 $92,455.13
56 $92,455.13 $1,437.86 $0.00 $522.75 $94,415.74
57 $94,415.74 $1,437.86 $0.00 $533.84 $96,387.44
58 $96,387.44 $1,437.86 $0.00 $544.99 $98,370.29
59 $98,370.29 $1,437.86 $0.00 $556.20 $100,364.35
60 $100,364.35 $1,437.86 $0.00 $567.47 $102,369.68
61 $102,369.68 $1,437.86 $0.00 $578.81 $104,386.35
62 $104,386.35 $1,437.86 $0.00 $590.22 $106,414.43
63 $106,414.43 $1,437.86 $0.00 $601.68 $108,453.97
64 $108,453.97 $1,437.86 $0.00 $613.21 $110,505.04
65 $110,505.04 $1,437.86 $0.00 $624.81 $112,567.71
66 $112,567.71 $1,437.86 $0.00 $636.47 $114,642.04
67 $114,642.04 $1,437.86 $0.00 $648.20 $116,728.10
68 $116,728.10 $1,437.86 $0.00 $660.00 $118,825.96
69 $118,825.96 $1,437.86 $0.00 $671.86 $120,935.68
70 $120,935.68 $1,437.86 $0.00 $683.79 $123,057.33
71 $123,057.33 $1,437.86 $0.00 $695.78 $125,190.97
72 $125,190.97 $1,437.86 $0.00 $707.85 $127,336.68
73 $127,336.68 $1,437.86 $0.00 $719.98 $129,494.52
74 $129,494.52 $1,437.86 $0.00 $732.18 $131,664.56
75 $131,664.56 $1,437.86 $0.00 $744.45 $133,846.87
76 $133,846.87 $1,437.86 $0.00 $756.79 $136,041.52
77 $136,041.52 $1,437.86 $0.00 $769.20 $138,248.58
78 $138,248.58 $1,437.86 $0.00 $781.68 $140,468.12
79 $140,468.12 $1,437.86 $0.00 $794.23 $142,700.21
80 $142,700.21 $1,437.86 $0.00 $806.85 $144,944.92
81 $144,944.92 $1,437.86 $0.00 $819.54 $147,202.32
82 $147,202.32 $1,437.86 $0.00 $832.30 $149,472.48
83 $149,472.48 $1,437.86 $0.00 $845.14 $151,755.48
84 $151,755.48 $1,437.86 $0.00 $858.05 $154,051.39
85 $154,051.39 $1,437.86 $0.00 $871.03 $156,360.28
86 $156,360.28 $1,437.86 $0.00 $884.08 $158,682.22
87 $158,682.22 $1,437.86 $0.00 $897.21 $161,017.29
88 $161,017.29 $1,437.86 $0.00 $910.42 $163,365.57
89 $163,365.57 $1,437.86 $0.00 $923.69 $165,727.12
90 $165,727.12 $1,437.86 $0.00 $937.05 $168,102.03
91 $168,102.03 $1,437.86 $0.00 $950.47 $170,490.36
92 $170,490.36 $1,437.86 $0.00 $963.98 $172,892.20
93 $172,892.20 $1,437.86 $0.00 $977.56 $175,307.62
94 $175,307.62 $1,437.86 $0.00 $991.21 $177,736.69
95 $177,736.69 $1,437.86 $0.00 $1,004.95 $180,179.50
96 $180,179.50 $1,437.86 $0.00 $1,018.76 $182,636.12
97 $182,636.12 $1,437.86 $0.00 $1,032.65 $185,106.63
98 $185,106.63 $1,437.86 $0.00 $1,046.62 $187,591.11
99 $187,591.11 $1,437.86 $0.00 $1,060.67 $190,089.64
100 $190,089.64 $1,437.86 $0.00 $1,074.79 $192,602.29
101 $192,602.29 $1,437.86 $0.00 $1,089.00 $195,129.15
102 $195,129.15 $1,437.86 $0.00 $1,103.29 $197,670.30
103 $197,670.30 $1,437.86 $0.00 $1,117.66 $200,225.82
104 $200,225.82 $1,437.86 $0.00 $1,132.11 $202,795.79
105 $202,795.79 $1,437.86 $0.00 $1,146.64 $205,380.29
106 $205,380.29 $1,437.86 $0.00 $1,161.25 $207,979.40
107 $207,979.40 $1,437.86 $0.00 $1,175.95 $210,593.21
108 $210,593.21 $1,437.86 $0.00 $1,190.72 $213,221.79
109 $213,221.79 $1,437.86 $0.00 $1,205.59 $215,865.24
110 $215,865.24 $1,437.86 $0.00 $1,220.53 $218,523.63
111 $218,523.63 $1,437.86 $0.00 $1,235.56 $221,197.05
112 $221,197.05 $1,437.86 $0.00 $1,250.68 $223,885.59
113 $223,885.59 $1,437.86 $0.00 $1,265.88 $226,589.33
114 $226,589.33 $1,437.86 $0.00 $1,281.17 $229,308.36
115 $229,308.36 $1,437.86 $0.00 $1,296.54 $232,042.76
116 $232,042.76 $1,437.86 $0.00 $1,312.00 $234,792.62
117 $234,792.62 $1,437.86 $0.00 $1,327.55 $237,558.03
118 $237,558.03 $1,437.86 $0.00 $1,343.19 $240,339.08
119 $240,339.08 $1,437.86 $0.00 $1,358.91 $243,135.85
120 $243,135.85 $1,437.86 $0.00 $1,374.73 $245,948.44
121 $245,948.44 $1,437.86 $0.00 $1,390.63 $248,776.93
122 $248,776.93 $1,437.86 $0.00 $1,406.62 $251,621.41
123 $251,621.41 $1,437.86 $0.00 $1,422.70 $254,481.97
124 $254,481.97 $1,437.86 $0.00 $1,438.88 $257,358.71
125 $257,358.71 $1,437.86 $0.00 $1,455.14 $260,251.71
126 $260,251.71 $1,437.86 $0.00 $1,471.50 $263,161.07
127 $263,161.07 $1,437.86 $0.00 $1,487.95 $266,086.88
128 $266,086.88 $1,437.86 $0.00 $1,504.49 $269,029.23
129 $269,029.23 $1,437.86 $0.00 $1,521.13 $271,988.22
130 $271,988.22 $1,437.86 $0.00 $1,537.86 $274,963.94
131 $274,963.94 $1,437.86 $0.00 $1,554.69 $277,956.49
132 $277,956.49 $1,437.86 $0.00 $1,571.61 $280,965.96
133 $280,965.96 $1,437.86 $0.00 $1,588.62 $283,992.44
134 $283,992.44 $1,437.86 $0.00 $1,605.73 $287,036.03
135 $287,036.03 $1,437.86 $0.00 $1,622.94 $290,096.83
136 $290,096.83 $1,437.86 $0.00 $1,640.25 $293,174.94
137 $293,174.94 $1,437.86 $0.00 $1,657.65 $296,270.45
138 $296,270.45 $1,437.86 $0.00 $1,675.16 $299,383.47
139 $299,383.47 $1,437.86 $0.00 $1,692.76 $302,514.09
140 $302,514.09 $1,437.86 $0.00 $1,710.46 $305,662.41
141 $305,662.41 $1,437.86 $0.00 $1,728.26 $308,828.53
142 $308,828.53 $1,437.86 $0.00 $1,746.16 $312,012.55
143 $312,012.55 $1,437.86 $0.00 $1,764.16 $315,214.57
144 $315,214.57 $1,437.86 $0.00 $1,782.27 $318,434.70
145 $318,434.70 $1,437.86 $0.00 $1,800.48 $321,673.04
146 $321,673.04 $1,437.86 $0.00 $1,818.79 $324,929.69
147 $324,929.69 $1,437.86 $0.00 $1,837.20 $328,204.75
148 $328,204.75 $1,437.86 $0.00 $1,855.72 $331,498.33
149 $331,498.33 $1,437.86 $0.00 $1,874.34 $334,810.53
150 $334,810.53 $1,437.86 $0.00 $1,893.07 $338,141.46
151 $338,141.46 $1,437.86 $0.00 $1,911.90 $341,491.22
152 $341,491.22 $1,437.86 $0.00 $1,930.84 $344,859.92
153 $344,859.92 $1,437.86 $0.00 $1,949.89 $348,247.67
154 $348,247.67 $1,437.86 $0.00 $1,969.04 $351,654.57
155 $351,654.57 $1,437.86 $0.00 $1,988.31 $355,080.74
156 $355,080.74 $1,437.86 $0.00 $2,007.68 $358,526.28
157 $358,526.28 $1,437.86 $0.00 $2,027.16 $361,991.30
158 $361,991.30 $1,437.86 $0.00 $2,046.75 $365,475.91
159 $365,475.91 $1,437.86 $0.00 $2,066.45 $368,980.22
160 $368,980.22 $1,437.86 $0.00 $2,086.27 $372,504.35
161 $372,504.35 $1,437.86 $0.00 $2,106.19 $376,048.40
162 $376,048.40 $1,437.86 $0.00 $2,126.23 $379,612.49
163 $379,612.49 $1,437.86 $0.00 $2,146.38 $383,196.73
164 $383,196.73 $1,437.86 $0.00 $2,166.65 $386,801.24
165 $386,801.24 $1,437.86 $0.00 $2,187.03 $390,426.13
166 $390,426.13 $1,437.86 $0.00 $2,207.53 $394,071.52
167 $394,071.52 $1,437.86 $0.00 $2,228.14 $397,737.52
168 $397,737.52 $1,437.86 $0.00 $2,248.87 $401,424.25
169 $401,424.25 $1,437.86 $0.00 $2,269.71 $405,131.82
170 $405,131.82 $1,437.86 $0.00 $2,290.67 $408,860.35
171 $408,860.35 $1,437.86 $0.00 $2,311.76 $412,609.97
172 $412,609.97 $1,437.86 $0.00 $2,332.96 $416,380.79
173 $416,380.79 $1,437.86 $0.00 $2,354.28 $420,172.93
174 $420,172.93 $1,437.86 $0.00 $2,375.72 $423,986.51
175 $423,986.51 $1,437.86 $0.00 $2,397.28 $427,821.65
176 $427,821.65 $1,437.86 $0.00 $2,418.97 $431,678.48
177 $431,678.48 $1,437.86 $0.00 $2,440.77 $435,557.11
178 $435,557.11 $1,437.86 $0.00 $2,462.70 $439,457.67
179 $439,457.67 $1,437.86 $0.00 $2,484.76 $443,380.29
180 $443,380.29 $1,437.86 $0.00 $2,506.94 $447,325.09
181 $447,325.09 $1,437.86 $0.00 $2,529.24 $451,292.19
182 $451,292.19 $1,437.86 $0.00 $2,551.67 $455,281.72
183 $455,281.72 $1,437.86 $0.00 $2,574.23 $459,293.81
184 $459,293.81 $1,437.86 $0.00 $2,596.91 $463,328.58
185 $463,328.58 $1,437.86 $0.00 $2,619.73 $467,386.17
186 $467,386.17 $1,437.86 $0.00 $2,642.67 $471,466.70
187 $471,466.70 $1,437.86 $0.00 $2,665.74 $475,570.30
188 $475,570.30 $1,437.86 $0.00 $2,688.94 $479,697.10
189 $479,697.10 $1,437.86 $0.00 $2,712.28 $483,847.24
190 $483,847.24 $1,437.86 $0.00 $2,735.74 $488,020.84
191 $488,020.84 $1,437.86 $0.00 $2,759.34 $492,218.04
192 $492,218.04 $1,437.86 $0.00 $2,783.07 $496,438.97
193 $496,438.97 $1,437.86 $0.00 $2,806.94 $500,683.77
194 $500,683.77 $1,437.86 $0.00 $2,830.94 $504,952.57
195 $504,952.57 $1,437.86 $0.00 $2,855.08 $509,245.51
196 $509,245.51 $1,437.86 $0.00 $2,879.35 $513,562.72
197 $513,562.72 $1,437.86 $0.00 $2,903.76 $517,904.34
198 $517,904.34 $1,437.86 $0.00 $2,928.31 $522,270.51
199 $522,270.51 $1,437.86 $0.00 $2,952.99 $526,661.36
200 $526,661.36 $1,437.86 $0.00 $2,977.82 $531,077.04
201 $531,077.04 $1,437.86 $0.00 $3,002.79 $535,517.69
202 $535,517.69 $1,437.86 $0.00 $3,027.89 $539,983.44
203 $539,983.44 $1,437.86 $0.00 $3,053.14 $544,474.44
204 $544,474.44 $1,437.86 $0.00 $3,078.54 $548,990.84
205 $548,990.84 $1,437.86 $0.00 $3,104.07 $553,532.77
206 $553,532.77 $1,437.86 $0.00 $3,129.75 $558,100.38
207 $558,100.38 $1,437.86 $0.00 $3,155.58 $562,693.82
208 $562,693.82 $1,437.86 $0.00 $3,181.55 $567,313.23
209 $567,313.23 $1,437.86 $0.00 $3,207.67 $571,958.76
210 $571,958.76 $1,437.86 $0.00 $3,233.94 $576,630.56
211 $576,630.56 $1,437.86 $0.00 $3,260.35 $581,328.77
212 $581,328.77 $1,437.86 $0.00 $3,286.92 $586,053.55
213 $586,053.55 $1,437.86 $0.00 $3,313.63 $590,805.04
214 $590,805.04 $1,437.86 $0.00 $3,340.50 $595,583.40
215 $595,583.40 $1,437.86 $0.00 $3,367.52 $600,388.78
216 $600,388.78 $1,437.86 $0.00 $3,394.69 $605,221.33
217 $605,221.33 $1,437.86 $163,906.44 $3,422.01 $446,174.76
218 $446,174.76 $1,437.86 $0.00 $2,522.74 $450,135.36
219 $450,135.36 $1,437.86 $0.00 $2,545.13 $454,118.35
220 $454,118.35 $1,437.86 $0.00 $2,567.65 $458,123.86
221 $458,123.86 $1,437.86 $0.00 $2,590.30 $462,152.02
222 $462,152.02 $1,437.86 $0.00 $2,613.07 $466,202.95
223 $466,202.95 $1,437.86 $0.00 $2,635.98 $470,276.79
224 $470,276.79 $1,437.86 $0.00 $2,659.01 $474,373.66
225 $474,373.66 $1,437.86 $0.00 $2,682.18 $478,493.70
226 $478,493.70 $1,437.86 $0.00 $2,705.47 $482,637.03
227 $482,637.03 $1,437.86 $0.00 $2,728.90 $486,803.79
228 $486,803.79 $1,437.86 $0.00 $2,752.46 $490,994.11
229 $490,994.11 $1,437.86 $175,379.89 $2,776.15 $319,828.23
230 $319,828.23 $1,437.86 $0.00 $1,808.36 $323,074.45
231 $323,074.45 $1,437.86 $0.00 $1,826.71 $326,339.02
232 $326,339.02 $1,437.86 $0.00 $1,845.17 $329,622.05
233 $329,622.05 $1,437.86 $0.00 $1,863.73 $332,923.64
234 $332,923.64 $1,437.86 $0.00 $1,882.40 $336,243.90
235 $336,243.90 $1,437.86 $0.00 $1,901.17 $339,582.93
236 $339,582.93 $1,437.86 $0.00 $1,920.05 $342,940.84
237 $342,940.84 $1,437.86 $0.00 $1,939.04 $346,317.74
238 $346,317.74 $1,437.86 $0.00 $1,958.13 $349,713.73
239 $349,713.73 $1,437.86 $0.00 $1,977.33 $353,128.92
240 $353,128.92 $1,437.86 $0.00 $1,996.64 $356,563.42
241 $356,563.42 $1,437.86 $187,656.48 $2,016.06 $172,360.86
242 $172,360.86 $1,437.86 $0.00 $974.55 $174,773.27
243 $174,773.27 $1,437.86 $0.00 $988.19 $177,199.32
244 $177,199.32 $1,437.86 $0.00 $1,001.91 $179,639.09
245 $179,639.09 $1,437.86 $0.00 $1,015.71 $182,092.66
246 $182,092.66 $1,437.86 $0.00 $1,029.58 $184,560.10
247 $184,560.10 $1,437.86 $0.00 $1,043.53 $187,041.49
248 $187,041.49 $1,437.86 $0.00 $1,057.56 $189,536.91
249 $189,536.91 $1,437.86 $0.00 $1,071.67 $192,046.44
250 $192,046.44 $1,437.86 $0.00 $1,085.86 $194,570.16
251 $194,570.16 $1,437.86 $0.00 $1,100.13 $197,108.15
252 $197,108.15 $1,437.86 $0.00 $1,114.48 $199,660.49
253 $199,660.49 $0.00 $200,792.43 $1,128.91 -$3.03