Savings Plan and Future Cost Estimation for University of Missouri Kansas City

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$107,242
Monthly savings required$848

How much will it cost to send your child to University of Missouri Kansas City in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $428,966.71 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $847.56 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$28,585.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Missouri Kansas City in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $847.56 $0.00 $0.00 $847.56
2 $847.56 $847.56 $0.00 $4.79 $1,699.91
3 $1,699.91 $847.56 $0.00 $9.61 $2,557.08
4 $2,557.08 $847.56 $0.00 $14.46 $3,419.10
5 $3,419.10 $847.56 $0.00 $19.33 $4,285.99
6 $4,285.99 $847.56 $0.00 $24.23 $5,157.78
7 $5,157.78 $847.56 $0.00 $29.16 $6,034.50
8 $6,034.50 $847.56 $0.00 $34.12 $6,916.18
9 $6,916.18 $847.56 $0.00 $39.11 $7,802.85
10 $7,802.85 $847.56 $0.00 $44.12 $8,694.53
11 $8,694.53 $847.56 $0.00 $49.16 $9,591.25
12 $9,591.25 $847.56 $0.00 $54.23 $10,493.04
13 $10,493.04 $847.56 $0.00 $59.33 $11,399.93
14 $11,399.93 $847.56 $0.00 $64.46 $12,311.95
15 $12,311.95 $847.56 $0.00 $69.61 $13,229.12
16 $13,229.12 $847.56 $0.00 $74.80 $14,151.48
17 $14,151.48 $847.56 $0.00 $80.01 $15,079.05
18 $15,079.05 $847.56 $0.00 $85.26 $16,011.87
19 $16,011.87 $847.56 $0.00 $90.53 $16,949.96
20 $16,949.96 $847.56 $0.00 $95.84 $17,893.36
21 $17,893.36 $847.56 $0.00 $101.17 $18,842.09
22 $18,842.09 $847.56 $0.00 $106.54 $19,796.19
23 $19,796.19 $847.56 $0.00 $111.93 $20,755.68
24 $20,755.68 $847.56 $0.00 $117.36 $21,720.60
25 $21,720.60 $847.56 $0.00 $122.81 $22,690.97
26 $22,690.97 $847.56 $0.00 $128.30 $23,666.83
27 $23,666.83 $847.56 $0.00 $133.82 $24,648.21
28 $24,648.21 $847.56 $0.00 $139.36 $25,635.13
29 $25,635.13 $847.56 $0.00 $144.94 $26,627.63
30 $26,627.63 $847.56 $0.00 $150.56 $27,625.75
31 $27,625.75 $847.56 $0.00 $156.20 $28,629.51
32 $28,629.51 $847.56 $0.00 $161.88 $29,638.95
33 $29,638.95 $847.56 $0.00 $167.58 $30,654.09
34 $30,654.09 $847.56 $0.00 $173.32 $31,674.97
35 $31,674.97 $847.56 $0.00 $179.09 $32,701.62
36 $32,701.62 $847.56 $0.00 $184.90 $33,734.08
37 $33,734.08 $847.56 $0.00 $190.74 $34,772.38
38 $34,772.38 $847.56 $0.00 $196.61 $35,816.55
39 $35,816.55 $847.56 $0.00 $202.51 $36,866.62
40 $36,866.62 $847.56 $0.00 $208.45 $37,922.63
41 $37,922.63 $847.56 $0.00 $214.42 $38,984.61
42 $38,984.61 $847.56 $0.00 $220.42 $40,052.59
43 $40,052.59 $847.56 $0.00 $226.46 $41,126.61
44 $41,126.61 $847.56 $0.00 $232.54 $42,206.71
45 $42,206.71 $847.56 $0.00 $238.64 $43,292.91
46 $43,292.91 $847.56 $0.00 $244.78 $44,385.25
47 $44,385.25 $847.56 $0.00 $250.96 $45,483.77
48 $45,483.77 $847.56 $0.00 $257.17 $46,588.50
49 $46,588.50 $847.56 $0.00 $263.42 $47,699.48
50 $47,699.48 $847.56 $0.00 $269.70 $48,816.74
51 $48,816.74 $847.56 $0.00 $276.02 $49,940.32
52 $49,940.32 $847.56 $0.00 $282.37 $51,070.25
53 $51,070.25 $847.56 $0.00 $288.76 $52,206.57
54 $52,206.57 $847.56 $0.00 $295.18 $53,349.31
55 $53,349.31 $847.56 $0.00 $301.64 $54,498.51
56 $54,498.51 $847.56 $0.00 $308.14 $55,654.21
57 $55,654.21 $847.56 $0.00 $314.68 $56,816.45
58 $56,816.45 $847.56 $0.00 $321.25 $57,985.26
59 $57,985.26 $847.56 $0.00 $327.86 $59,160.68
60 $59,160.68 $847.56 $0.00 $334.50 $60,342.74
61 $60,342.74 $847.56 $0.00 $341.19 $61,531.49
62 $61,531.49 $847.56 $0.00 $347.91 $62,726.96
63 $62,726.96 $847.56 $0.00 $354.67 $63,929.19
64 $63,929.19 $847.56 $0.00 $361.46 $65,138.21
65 $65,138.21 $847.56 $0.00 $368.30 $66,354.07
66 $66,354.07 $847.56 $0.00 $375.18 $67,576.81
67 $67,576.81 $847.56 $0.00 $382.09 $68,806.46
68 $68,806.46 $847.56 $0.00 $389.04 $70,043.06
69 $70,043.06 $847.56 $0.00 $396.03 $71,286.65
70 $71,286.65 $847.56 $0.00 $403.07 $72,537.28
71 $72,537.28 $847.56 $0.00 $410.14 $73,794.98
72 $73,794.98 $847.56 $0.00 $417.25 $75,059.79
73 $75,059.79 $847.56 $0.00 $424.40 $76,331.75
74 $76,331.75 $847.56 $0.00 $431.59 $77,610.90
75 $77,610.90 $847.56 $0.00 $438.82 $78,897.28
76 $78,897.28 $847.56 $0.00 $446.10 $80,190.94
77 $80,190.94 $847.56 $0.00 $453.41 $81,491.91
78 $81,491.91 $847.56 $0.00 $460.77 $82,800.24
79 $82,800.24 $847.56 $0.00 $468.16 $84,115.96
80 $84,115.96 $847.56 $0.00 $475.60 $85,439.12
81 $85,439.12 $847.56 $0.00 $483.09 $86,769.77
82 $86,769.77 $847.56 $0.00 $490.61 $88,107.94
83 $88,107.94 $847.56 $0.00 $498.18 $89,453.68
84 $89,453.68 $847.56 $0.00 $505.78 $90,807.02
85 $90,807.02 $847.56 $0.00 $513.44 $92,168.02
86 $92,168.02 $847.56 $0.00 $521.13 $93,536.71
87 $93,536.71 $847.56 $0.00 $528.87 $94,913.14
88 $94,913.14 $847.56 $0.00 $536.65 $96,297.35
89 $96,297.35 $847.56 $0.00 $544.48 $97,689.39
90 $97,689.39 $847.56 $0.00 $552.35 $99,089.30
91 $99,089.30 $847.56 $0.00 $560.27 $100,497.13
92 $100,497.13 $847.56 $0.00 $568.23 $101,912.92
93 $101,912.92 $847.56 $0.00 $576.23 $103,336.71
94 $103,336.71 $847.56 $0.00 $584.28 $104,768.55
95 $104,768.55 $847.56 $0.00 $592.38 $106,208.49
96 $106,208.49 $847.56 $0.00 $600.52 $107,656.57
97 $107,656.57 $847.56 $0.00 $608.71 $109,112.84
98 $109,112.84 $847.56 $0.00 $616.94 $110,577.34
99 $110,577.34 $847.56 $0.00 $625.22 $112,050.12
100 $112,050.12 $847.56 $0.00 $633.55 $113,531.23
101 $113,531.23 $847.56 $0.00 $641.92 $115,020.71
102 $115,020.71 $847.56 $0.00 $650.34 $116,518.61
103 $116,518.61 $847.56 $0.00 $658.81 $118,024.98
104 $118,024.98 $847.56 $0.00 $667.33 $119,539.87
105 $119,539.87 $847.56 $0.00 $675.90 $121,063.33
106 $121,063.33 $847.56 $0.00 $684.51 $122,595.40
107 $122,595.40 $847.56 $0.00 $693.17 $124,136.13
108 $124,136.13 $847.56 $0.00 $701.88 $125,685.57
109 $125,685.57 $847.56 $0.00 $710.64 $127,243.77
110 $127,243.77 $847.56 $0.00 $719.45 $128,810.78
111 $128,810.78 $847.56 $0.00 $728.31 $130,386.65
112 $130,386.65 $847.56 $0.00 $737.23 $131,971.44
113 $131,971.44 $847.56 $0.00 $746.19 $133,565.19
114 $133,565.19 $847.56 $0.00 $755.20 $135,167.95
115 $135,167.95 $847.56 $0.00 $764.26 $136,779.77
116 $136,779.77 $847.56 $0.00 $773.37 $138,400.70
117 $138,400.70 $847.56 $0.00 $782.54 $140,030.80
118 $140,030.80 $847.56 $0.00 $791.75 $141,670.11
119 $141,670.11 $847.56 $0.00 $801.02 $143,318.69
120 $143,318.69 $847.56 $0.00 $810.34 $144,976.59
121 $144,976.59 $847.56 $0.00 $819.72 $146,643.87
122 $146,643.87 $847.56 $0.00 $829.15 $148,320.58
123 $148,320.58 $847.56 $0.00 $838.63 $150,006.77
124 $150,006.77 $847.56 $0.00 $848.16 $151,702.49
125 $151,702.49 $847.56 $0.00 $857.75 $153,407.80
126 $153,407.80 $847.56 $0.00 $867.39 $155,122.75
127 $155,122.75 $847.56 $0.00 $877.09 $156,847.40
128 $156,847.40 $847.56 $0.00 $886.84 $158,581.80
129 $158,581.80 $847.56 $0.00 $896.64 $160,326.00
130 $160,326.00 $847.56 $0.00 $906.51 $162,080.07
131 $162,080.07 $847.56 $0.00 $916.42 $163,844.05
132 $163,844.05 $847.56 $0.00 $926.40 $165,618.01
133 $165,618.01 $847.56 $0.00 $936.43 $167,402.00
134 $167,402.00 $847.56 $0.00 $946.52 $169,196.08
135 $169,196.08 $847.56 $0.00 $956.66 $171,000.30
136 $171,000.30 $847.56 $0.00 $966.86 $172,814.72
137 $172,814.72 $847.56 $0.00 $977.12 $174,639.40
138 $174,639.40 $847.56 $0.00 $987.44 $176,474.40
139 $176,474.40 $847.56 $0.00 $997.81 $178,319.77
140 $178,319.77 $847.56 $0.00 $1,008.25 $180,175.58
141 $180,175.58 $847.56 $0.00 $1,018.74 $182,041.88
142 $182,041.88 $847.56 $0.00 $1,029.29 $183,918.73
143 $183,918.73 $847.56 $0.00 $1,039.90 $185,806.19
144 $185,806.19 $847.56 $0.00 $1,050.58 $187,704.33
145 $187,704.33 $847.56 $0.00 $1,061.31 $189,613.20
146 $189,613.20 $847.56 $0.00 $1,072.10 $191,532.86
147 $191,532.86 $847.56 $0.00 $1,082.95 $193,463.37
148 $193,463.37 $847.56 $0.00 $1,093.87 $195,404.80
149 $195,404.80 $847.56 $0.00 $1,104.85 $197,357.21
150 $197,357.21 $847.56 $0.00 $1,115.89 $199,320.66
151 $199,320.66 $847.56 $0.00 $1,126.99 $201,295.21
152 $201,295.21 $847.56 $0.00 $1,138.15 $203,280.92
153 $203,280.92 $847.56 $0.00 $1,149.38 $205,277.86
154 $205,277.86 $847.56 $0.00 $1,160.67 $207,286.09
155 $207,286.09 $847.56 $0.00 $1,172.03 $209,305.68
156 $209,305.68 $847.56 $0.00 $1,183.44 $211,336.68
157 $211,336.68 $847.56 $0.00 $1,194.93 $213,379.17
158 $213,379.17 $847.56 $0.00 $1,206.48 $215,433.21
159 $215,433.21 $847.56 $0.00 $1,218.09 $217,498.86
160 $217,498.86 $847.56 $0.00 $1,229.77 $219,576.19
161 $219,576.19 $847.56 $0.00 $1,241.52 $221,665.27
162 $221,665.27 $847.56 $0.00 $1,253.33 $223,766.16
163 $223,766.16 $847.56 $0.00 $1,265.21 $225,878.93
164 $225,878.93 $847.56 $0.00 $1,277.15 $228,003.64
165 $228,003.64 $847.56 $0.00 $1,289.17 $230,140.37
166 $230,140.37 $847.56 $0.00 $1,301.25 $232,289.18
167 $232,289.18 $847.56 $0.00 $1,313.40 $234,450.14
168 $234,450.14 $847.56 $0.00 $1,325.62 $236,623.32
169 $236,623.32 $847.56 $0.00 $1,337.90 $238,808.78
170 $238,808.78 $847.56 $0.00 $1,350.26 $241,006.60
171 $241,006.60 $847.56 $0.00 $1,362.69 $243,216.85
172 $243,216.85 $847.56 $0.00 $1,375.18 $245,439.59
173 $245,439.59 $847.56 $0.00 $1,387.75 $247,674.90
174 $247,674.90 $847.56 $0.00 $1,400.39 $249,922.85
175 $249,922.85 $847.56 $0.00 $1,413.10 $252,183.51
176 $252,183.51 $847.56 $0.00 $1,425.88 $254,456.95
177 $254,456.95 $847.56 $0.00 $1,438.74 $256,743.25
178 $256,743.25 $847.56 $0.00 $1,451.66 $259,042.47
179 $259,042.47 $847.56 $0.00 $1,464.66 $261,354.69
180 $261,354.69 $847.56 $0.00 $1,477.74 $263,679.99
181 $263,679.99 $847.56 $0.00 $1,490.88 $266,018.43
182 $266,018.43 $847.56 $0.00 $1,504.11 $268,370.10
183 $268,370.10 $847.56 $0.00 $1,517.40 $270,735.06
184 $270,735.06 $847.56 $0.00 $1,530.78 $273,113.40
185 $273,113.40 $847.56 $0.00 $1,544.22 $275,505.18
186 $275,505.18 $847.56 $0.00 $1,557.75 $277,910.49
187 $277,910.49 $847.56 $0.00 $1,571.35 $280,329.40
188 $280,329.40 $847.56 $0.00 $1,585.02 $282,761.98
189 $282,761.98 $847.56 $0.00 $1,598.78 $285,208.32
190 $285,208.32 $847.56 $0.00 $1,612.61 $287,668.49
191 $287,668.49 $847.56 $0.00 $1,626.52 $290,142.57
192 $290,142.57 $847.56 $0.00 $1,640.51 $292,630.64
193 $292,630.64 $847.56 $0.00 $1,654.58 $295,132.78
194 $295,132.78 $847.56 $0.00 $1,668.72 $297,649.06
195 $297,649.06 $847.56 $0.00 $1,682.95 $300,179.57
196 $300,179.57 $847.56 $0.00 $1,697.26 $302,724.39
197 $302,724.39 $847.56 $0.00 $1,711.65 $305,283.60
198 $305,283.60 $847.56 $0.00 $1,726.12 $307,857.28
199 $307,857.28 $847.56 $0.00 $1,740.67 $310,445.51
200 $310,445.51 $847.56 $0.00 $1,755.30 $313,048.37
201 $313,048.37 $847.56 $0.00 $1,770.02 $315,665.95
202 $315,665.95 $847.56 $0.00 $1,784.82 $318,298.33
203 $318,298.33 $847.56 $0.00 $1,799.71 $320,945.60
204 $320,945.60 $847.56 $0.00 $1,814.67 $323,607.83
205 $323,607.83 $847.56 $0.00 $1,829.73 $326,285.12
206 $326,285.12 $847.56 $0.00 $1,844.86 $328,977.54
207 $328,977.54 $847.56 $0.00 $1,860.09 $331,685.19
208 $331,685.19 $847.56 $0.00 $1,875.40 $334,408.15
209 $334,408.15 $847.56 $0.00 $1,890.79 $337,146.50
210 $337,146.50 $847.56 $0.00 $1,906.28 $339,900.34
211 $339,900.34 $847.56 $0.00 $1,921.85 $342,669.75
212 $342,669.75 $847.56 $0.00 $1,937.50 $345,454.81
213 $345,454.81 $847.56 $0.00 $1,953.25 $348,255.62
214 $348,255.62 $847.56 $0.00 $1,969.09 $351,072.27
215 $351,072.27 $847.56 $0.00 $1,985.01 $353,904.84
216 $353,904.84 $847.56 $0.00 $2,001.03 $356,753.43
217 $356,753.43 $847.56 $96,615.36 $2,017.14 $263,002.77
218 $263,002.77 $847.56 $0.00 $1,487.06 $265,337.39
219 $265,337.39 $847.56 $0.00 $1,500.26 $267,685.21
220 $267,685.21 $847.56 $0.00 $1,513.53 $270,046.30
221 $270,046.30 $847.56 $0.00 $1,526.88 $272,420.74
222 $272,420.74 $847.56 $0.00 $1,540.31 $274,808.61
223 $274,808.61 $847.56 $0.00 $1,553.81 $277,209.98
224 $277,209.98 $847.56 $0.00 $1,567.39 $279,624.93
225 $279,624.93 $847.56 $0.00 $1,581.04 $282,053.53
226 $282,053.53 $847.56 $0.00 $1,594.77 $284,495.86
227 $284,495.86 $847.56 $0.00 $1,608.58 $286,952.00
228 $286,952.00 $847.56 $0.00 $1,622.47 $289,422.03
229 $289,422.03 $847.56 $103,378.44 $1,636.43 $188,527.58
230 $188,527.58 $847.56 $0.00 $1,065.96 $190,441.10
231 $190,441.10 $847.56 $0.00 $1,076.78 $192,365.44
232 $192,365.44 $847.56 $0.00 $1,087.66 $194,300.66
233 $194,300.66 $847.56 $0.00 $1,098.60 $196,246.82
234 $196,246.82 $847.56 $0.00 $1,109.61 $198,203.99
235 $198,203.99 $847.56 $0.00 $1,120.67 $200,172.22
236 $200,172.22 $847.56 $0.00 $1,131.80 $202,151.58
237 $202,151.58 $847.56 $0.00 $1,142.99 $204,142.13
238 $204,142.13 $847.56 $0.00 $1,154.25 $206,143.94
239 $206,143.94 $847.56 $0.00 $1,165.57 $208,157.07
240 $208,157.07 $847.56 $0.00 $1,176.95 $210,181.58
241 $210,181.58 $847.56 $110,614.93 $1,188.40 $101,602.61
242 $101,602.61 $847.56 $0.00 $574.48 $103,024.65
243 $103,024.65 $847.56 $0.00 $582.52 $104,454.73
244 $104,454.73 $847.56 $0.00 $590.60 $105,892.89
245 $105,892.89 $847.56 $0.00 $598.73 $107,339.18
246 $107,339.18 $847.56 $0.00 $606.91 $108,793.65
247 $108,793.65 $847.56 $0.00 $615.14 $110,256.35
248 $110,256.35 $847.56 $0.00 $623.41 $111,727.32
249 $111,727.32 $847.56 $0.00 $631.72 $113,206.60
250 $113,206.60 $847.56 $0.00 $640.09 $114,694.25
251 $114,694.25 $847.56 $0.00 $648.50 $116,190.31
252 $116,190.31 $847.56 $0.00 $656.96 $117,694.83
253 $117,694.83 $0.00 $118,357.98 $665.46 $2.31