| Estimated Annual Cost in 2042 | $162,924 |
| Monthly savings required | $1,288 |
How much will it cost to send your child to Culver Stockton College in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $651,696.25 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,287.63 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $43,427.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Culver Stockton College in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,287.63 | $0.00 | $0.00 | $1,287.63 |
| 2 | $1,287.63 | $1,287.63 | $0.00 | $7.28 | $2,582.54 |
| 3 | $2,582.54 | $1,287.63 | $0.00 | $14.60 | $3,884.77 |
| 4 | $3,884.77 | $1,287.63 | $0.00 | $21.97 | $5,194.37 |
| 5 | $5,194.37 | $1,287.63 | $0.00 | $29.37 | $6,511.37 |
| 6 | $6,511.37 | $1,287.63 | $0.00 | $36.82 | $7,835.82 |
| 7 | $7,835.82 | $1,287.63 | $0.00 | $44.30 | $9,167.75 |
| 8 | $9,167.75 | $1,287.63 | $0.00 | $51.84 | $10,507.22 |
| 9 | $10,507.22 | $1,287.63 | $0.00 | $59.41 | $11,854.26 |
| 10 | $11,854.26 | $1,287.63 | $0.00 | $67.03 | $13,208.92 |
| 11 | $13,208.92 | $1,287.63 | $0.00 | $74.69 | $14,571.24 |
| 12 | $14,571.24 | $1,287.63 | $0.00 | $82.39 | $15,941.26 |
| 13 | $15,941.26 | $1,287.63 | $0.00 | $90.13 | $17,319.02 |
| 14 | $17,319.02 | $1,287.63 | $0.00 | $97.92 | $18,704.57 |
| 15 | $18,704.57 | $1,287.63 | $0.00 | $105.76 | $20,097.96 |
| 16 | $20,097.96 | $1,287.63 | $0.00 | $113.64 | $21,499.23 |
| 17 | $21,499.23 | $1,287.63 | $0.00 | $121.56 | $22,908.42 |
| 18 | $22,908.42 | $1,287.63 | $0.00 | $129.53 | $24,325.58 |
| 19 | $24,325.58 | $1,287.63 | $0.00 | $137.54 | $25,750.75 |
| 20 | $25,750.75 | $1,287.63 | $0.00 | $145.60 | $27,183.98 |
| 21 | $27,183.98 | $1,287.63 | $0.00 | $153.70 | $28,625.31 |
| 22 | $28,625.31 | $1,287.63 | $0.00 | $161.85 | $30,074.79 |
| 23 | $30,074.79 | $1,287.63 | $0.00 | $170.05 | $31,532.47 |
| 24 | $31,532.47 | $1,287.63 | $0.00 | $178.29 | $32,998.39 |
| 25 | $32,998.39 | $1,287.63 | $0.00 | $186.58 | $34,472.60 |
| 26 | $34,472.60 | $1,287.63 | $0.00 | $194.91 | $35,955.14 |
| 27 | $35,955.14 | $1,287.63 | $0.00 | $203.30 | $37,446.07 |
| 28 | $37,446.07 | $1,287.63 | $0.00 | $211.73 | $38,945.43 |
| 29 | $38,945.43 | $1,287.63 | $0.00 | $220.20 | $40,453.26 |
| 30 | $40,453.26 | $1,287.63 | $0.00 | $228.73 | $41,969.62 |
| 31 | $41,969.62 | $1,287.63 | $0.00 | $237.30 | $43,494.55 |
| 32 | $43,494.55 | $1,287.63 | $0.00 | $245.92 | $45,028.10 |
| 33 | $45,028.10 | $1,287.63 | $0.00 | $254.60 | $46,570.33 |
| 34 | $46,570.33 | $1,287.63 | $0.00 | $263.32 | $48,121.28 |
| 35 | $48,121.28 | $1,287.63 | $0.00 | $272.08 | $49,680.99 |
| 36 | $49,680.99 | $1,287.63 | $0.00 | $280.90 | $51,249.52 |
| 37 | $51,249.52 | $1,287.63 | $0.00 | $289.77 | $52,826.92 |
| 38 | $52,826.92 | $1,287.63 | $0.00 | $298.69 | $54,413.24 |
| 39 | $54,413.24 | $1,287.63 | $0.00 | $307.66 | $56,008.53 |
| 40 | $56,008.53 | $1,287.63 | $0.00 | $316.68 | $57,612.84 |
| 41 | $57,612.84 | $1,287.63 | $0.00 | $325.75 | $59,226.22 |
| 42 | $59,226.22 | $1,287.63 | $0.00 | $334.87 | $60,848.72 |
| 43 | $60,848.72 | $1,287.63 | $0.00 | $344.05 | $62,480.40 |
| 44 | $62,480.40 | $1,287.63 | $0.00 | $353.27 | $64,121.30 |
| 45 | $64,121.30 | $1,287.63 | $0.00 | $362.55 | $65,771.48 |
| 46 | $65,771.48 | $1,287.63 | $0.00 | $371.88 | $67,430.99 |
| 47 | $67,430.99 | $1,287.63 | $0.00 | $381.26 | $69,099.88 |
| 48 | $69,099.88 | $1,287.63 | $0.00 | $390.70 | $70,778.21 |
| 49 | $70,778.21 | $1,287.63 | $0.00 | $400.19 | $72,466.03 |
| 50 | $72,466.03 | $1,287.63 | $0.00 | $409.73 | $74,163.39 |
| 51 | $74,163.39 | $1,287.63 | $0.00 | $419.33 | $75,870.35 |
| 52 | $75,870.35 | $1,287.63 | $0.00 | $428.98 | $77,586.96 |
| 53 | $77,586.96 | $1,287.63 | $0.00 | $438.69 | $79,313.28 |
| 54 | $79,313.28 | $1,287.63 | $0.00 | $448.45 | $81,049.36 |
| 55 | $81,049.36 | $1,287.63 | $0.00 | $458.26 | $82,795.25 |
| 56 | $82,795.25 | $1,287.63 | $0.00 | $468.14 | $84,551.02 |
| 57 | $84,551.02 | $1,287.63 | $0.00 | $478.06 | $86,316.71 |
| 58 | $86,316.71 | $1,287.63 | $0.00 | $488.05 | $88,092.39 |
| 59 | $88,092.39 | $1,287.63 | $0.00 | $498.09 | $89,878.11 |
| 60 | $89,878.11 | $1,287.63 | $0.00 | $508.18 | $91,673.92 |
| 61 | $91,673.92 | $1,287.63 | $0.00 | $518.34 | $93,479.89 |
| 62 | $93,479.89 | $1,287.63 | $0.00 | $528.55 | $95,296.07 |
| 63 | $95,296.07 | $1,287.63 | $0.00 | $538.82 | $97,122.52 |
| 64 | $97,122.52 | $1,287.63 | $0.00 | $549.14 | $98,959.29 |
| 65 | $98,959.29 | $1,287.63 | $0.00 | $559.53 | $100,806.45 |
| 66 | $100,806.45 | $1,287.63 | $0.00 | $569.97 | $102,664.05 |
| 67 | $102,664.05 | $1,287.63 | $0.00 | $580.48 | $104,532.16 |
| 68 | $104,532.16 | $1,287.63 | $0.00 | $591.04 | $106,410.83 |
| 69 | $106,410.83 | $1,287.63 | $0.00 | $601.66 | $108,300.12 |
| 70 | $108,300.12 | $1,287.63 | $0.00 | $612.34 | $110,200.09 |
| 71 | $110,200.09 | $1,287.63 | $0.00 | $623.09 | $112,110.81 |
| 72 | $112,110.81 | $1,287.63 | $0.00 | $633.89 | $114,032.33 |
| 73 | $114,032.33 | $1,287.63 | $0.00 | $644.76 | $115,964.72 |
| 74 | $115,964.72 | $1,287.63 | $0.00 | $655.68 | $117,908.03 |
| 75 | $117,908.03 | $1,287.63 | $0.00 | $666.67 | $119,862.33 |
| 76 | $119,862.33 | $1,287.63 | $0.00 | $677.72 | $121,827.68 |
| 77 | $121,827.68 | $1,287.63 | $0.00 | $688.83 | $123,804.14 |
| 78 | $123,804.14 | $1,287.63 | $0.00 | $700.01 | $125,791.78 |
| 79 | $125,791.78 | $1,287.63 | $0.00 | $711.25 | $127,790.66 |
| 80 | $127,790.66 | $1,287.63 | $0.00 | $722.55 | $129,800.84 |
| 81 | $129,800.84 | $1,287.63 | $0.00 | $733.91 | $131,822.38 |
| 82 | $131,822.38 | $1,287.63 | $0.00 | $745.34 | $133,855.35 |
| 83 | $133,855.35 | $1,287.63 | $0.00 | $756.84 | $135,899.82 |
| 84 | $135,899.82 | $1,287.63 | $0.00 | $768.40 | $137,955.85 |
| 85 | $137,955.85 | $1,287.63 | $0.00 | $780.02 | $140,023.50 |
| 86 | $140,023.50 | $1,287.63 | $0.00 | $791.71 | $142,102.84 |
| 87 | $142,102.84 | $1,287.63 | $0.00 | $803.47 | $144,193.94 |
| 88 | $144,193.94 | $1,287.63 | $0.00 | $815.29 | $146,296.86 |
| 89 | $146,296.86 | $1,287.63 | $0.00 | $827.18 | $148,411.67 |
| 90 | $148,411.67 | $1,287.63 | $0.00 | $839.14 | $150,538.44 |
| 91 | $150,538.44 | $1,287.63 | $0.00 | $851.17 | $152,677.24 |
| 92 | $152,677.24 | $1,287.63 | $0.00 | $863.26 | $154,828.13 |
| 93 | $154,828.13 | $1,287.63 | $0.00 | $875.42 | $156,991.18 |
| 94 | $156,991.18 | $1,287.63 | $0.00 | $887.65 | $159,166.46 |
| 95 | $159,166.46 | $1,287.63 | $0.00 | $899.95 | $161,354.04 |
| 96 | $161,354.04 | $1,287.63 | $0.00 | $912.32 | $163,553.99 |
| 97 | $163,553.99 | $1,287.63 | $0.00 | $924.76 | $165,766.38 |
| 98 | $165,766.38 | $1,287.63 | $0.00 | $937.27 | $167,991.28 |
| 99 | $167,991.28 | $1,287.63 | $0.00 | $949.85 | $170,228.76 |
| 100 | $170,228.76 | $1,287.63 | $0.00 | $962.50 | $172,478.89 |
| 101 | $172,478.89 | $1,287.63 | $0.00 | $975.22 | $174,741.74 |
| 102 | $174,741.74 | $1,287.63 | $0.00 | $988.02 | $177,017.39 |
| 103 | $177,017.39 | $1,287.63 | $0.00 | $1,000.88 | $179,305.90 |
| 104 | $179,305.90 | $1,287.63 | $0.00 | $1,013.82 | $181,607.35 |
| 105 | $181,607.35 | $1,287.63 | $0.00 | $1,026.83 | $183,921.81 |
| 106 | $183,921.81 | $1,287.63 | $0.00 | $1,039.92 | $186,249.36 |
| 107 | $186,249.36 | $1,287.63 | $0.00 | $1,053.08 | $188,590.07 |
| 108 | $188,590.07 | $1,287.63 | $0.00 | $1,066.32 | $190,944.02 |
| 109 | $190,944.02 | $1,287.63 | $0.00 | $1,079.63 | $193,311.28 |
| 110 | $193,311.28 | $1,287.63 | $0.00 | $1,093.01 | $195,691.92 |
| 111 | $195,691.92 | $1,287.63 | $0.00 | $1,106.47 | $198,086.02 |
| 112 | $198,086.02 | $1,287.63 | $0.00 | $1,120.01 | $200,493.66 |
| 113 | $200,493.66 | $1,287.63 | $0.00 | $1,133.62 | $202,914.91 |
| 114 | $202,914.91 | $1,287.63 | $0.00 | $1,147.31 | $205,349.85 |
| 115 | $205,349.85 | $1,287.63 | $0.00 | $1,161.08 | $207,798.56 |
| 116 | $207,798.56 | $1,287.63 | $0.00 | $1,174.92 | $210,261.11 |
| 117 | $210,261.11 | $1,287.63 | $0.00 | $1,188.85 | $212,737.59 |
| 118 | $212,737.59 | $1,287.63 | $0.00 | $1,202.85 | $215,228.07 |
| 119 | $215,228.07 | $1,287.63 | $0.00 | $1,216.93 | $217,732.63 |
| 120 | $217,732.63 | $1,287.63 | $0.00 | $1,231.09 | $220,251.35 |
| 121 | $220,251.35 | $1,287.63 | $0.00 | $1,245.33 | $222,784.31 |
| 122 | $222,784.31 | $1,287.63 | $0.00 | $1,259.65 | $225,331.59 |
| 123 | $225,331.59 | $1,287.63 | $0.00 | $1,274.06 | $227,893.28 |
| 124 | $227,893.28 | $1,287.63 | $0.00 | $1,288.54 | $230,469.45 |
| 125 | $230,469.45 | $1,287.63 | $0.00 | $1,303.11 | $233,060.19 |
| 126 | $233,060.19 | $1,287.63 | $0.00 | $1,317.76 | $235,665.58 |
| 127 | $235,665.58 | $1,287.63 | $0.00 | $1,332.49 | $238,285.70 |
| 128 | $238,285.70 | $1,287.63 | $0.00 | $1,347.30 | $240,920.63 |
| 129 | $240,920.63 | $1,287.63 | $0.00 | $1,362.20 | $243,570.46 |
| 130 | $243,570.46 | $1,287.63 | $0.00 | $1,377.18 | $246,235.27 |
| 131 | $246,235.27 | $1,287.63 | $0.00 | $1,392.25 | $248,915.15 |
| 132 | $248,915.15 | $1,287.63 | $0.00 | $1,407.40 | $251,610.18 |
| 133 | $251,610.18 | $1,287.63 | $0.00 | $1,422.64 | $254,320.45 |
| 134 | $254,320.45 | $1,287.63 | $0.00 | $1,437.96 | $257,046.04 |
| 135 | $257,046.04 | $1,287.63 | $0.00 | $1,453.38 | $259,787.05 |
| 136 | $259,787.05 | $1,287.63 | $0.00 | $1,468.87 | $262,543.55 |
| 137 | $262,543.55 | $1,287.63 | $0.00 | $1,484.46 | $265,315.64 |
| 138 | $265,315.64 | $1,287.63 | $0.00 | $1,500.13 | $268,103.40 |
| 139 | $268,103.40 | $1,287.63 | $0.00 | $1,515.90 | $270,906.93 |
| 140 | $270,906.93 | $1,287.63 | $0.00 | $1,531.75 | $273,726.31 |
| 141 | $273,726.31 | $1,287.63 | $0.00 | $1,547.69 | $276,561.63 |
| 142 | $276,561.63 | $1,287.63 | $0.00 | $1,563.72 | $279,412.98 |
| 143 | $279,412.98 | $1,287.63 | $0.00 | $1,579.84 | $282,280.45 |
| 144 | $282,280.45 | $1,287.63 | $0.00 | $1,596.05 | $285,164.13 |
| 145 | $285,164.13 | $1,287.63 | $0.00 | $1,612.36 | $288,064.12 |
| 146 | $288,064.12 | $1,287.63 | $0.00 | $1,628.76 | $290,980.51 |
| 147 | $290,980.51 | $1,287.63 | $0.00 | $1,645.25 | $293,913.39 |
| 148 | $293,913.39 | $1,287.63 | $0.00 | $1,661.83 | $296,862.85 |
| 149 | $296,862.85 | $1,287.63 | $0.00 | $1,678.51 | $299,828.99 |
| 150 | $299,828.99 | $1,287.63 | $0.00 | $1,695.28 | $302,811.90 |
| 151 | $302,811.90 | $1,287.63 | $0.00 | $1,712.14 | $305,811.67 |
| 152 | $305,811.67 | $1,287.63 | $0.00 | $1,729.10 | $308,828.40 |
| 153 | $308,828.40 | $1,287.63 | $0.00 | $1,746.16 | $311,862.19 |
| 154 | $311,862.19 | $1,287.63 | $0.00 | $1,763.31 | $314,913.13 |
| 155 | $314,913.13 | $1,287.63 | $0.00 | $1,780.56 | $317,981.32 |
| 156 | $317,981.32 | $1,287.63 | $0.00 | $1,797.91 | $321,066.86 |
| 157 | $321,066.86 | $1,287.63 | $0.00 | $1,815.36 | $324,169.85 |
| 158 | $324,169.85 | $1,287.63 | $0.00 | $1,832.90 | $327,290.38 |
| 159 | $327,290.38 | $1,287.63 | $0.00 | $1,850.55 | $330,428.56 |
| 160 | $330,428.56 | $1,287.63 | $0.00 | $1,868.29 | $333,584.48 |
| 161 | $333,584.48 | $1,287.63 | $0.00 | $1,886.14 | $336,758.25 |
| 162 | $336,758.25 | $1,287.63 | $0.00 | $1,904.08 | $339,949.96 |
| 163 | $339,949.96 | $1,287.63 | $0.00 | $1,922.13 | $343,159.72 |
| 164 | $343,159.72 | $1,287.63 | $0.00 | $1,940.27 | $346,387.62 |
| 165 | $346,387.62 | $1,287.63 | $0.00 | $1,958.53 | $349,633.78 |
| 166 | $349,633.78 | $1,287.63 | $0.00 | $1,976.88 | $352,898.29 |
| 167 | $352,898.29 | $1,287.63 | $0.00 | $1,995.34 | $356,181.26 |
| 168 | $356,181.26 | $1,287.63 | $0.00 | $2,013.90 | $359,482.79 |
| 169 | $359,482.79 | $1,287.63 | $0.00 | $2,032.57 | $362,802.99 |
| 170 | $362,802.99 | $1,287.63 | $0.00 | $2,051.34 | $366,141.96 |
| 171 | $366,141.96 | $1,287.63 | $0.00 | $2,070.22 | $369,499.81 |
| 172 | $369,499.81 | $1,287.63 | $0.00 | $2,089.21 | $372,876.65 |
| 173 | $372,876.65 | $1,287.63 | $0.00 | $2,108.30 | $376,272.58 |
| 174 | $376,272.58 | $1,287.63 | $0.00 | $2,127.50 | $379,687.71 |
| 175 | $379,687.71 | $1,287.63 | $0.00 | $2,146.81 | $383,122.15 |
| 176 | $383,122.15 | $1,287.63 | $0.00 | $2,166.23 | $386,576.01 |
| 177 | $386,576.01 | $1,287.63 | $0.00 | $2,185.76 | $390,049.40 |
| 178 | $390,049.40 | $1,287.63 | $0.00 | $2,205.40 | $393,542.43 |
| 179 | $393,542.43 | $1,287.63 | $0.00 | $2,225.15 | $397,055.21 |
| 180 | $397,055.21 | $1,287.63 | $0.00 | $2,245.01 | $400,587.85 |
| 181 | $400,587.85 | $1,287.63 | $0.00 | $2,264.98 | $404,140.46 |
| 182 | $404,140.46 | $1,287.63 | $0.00 | $2,285.07 | $407,713.16 |
| 183 | $407,713.16 | $1,287.63 | $0.00 | $2,305.27 | $411,306.06 |
| 184 | $411,306.06 | $1,287.63 | $0.00 | $2,325.58 | $414,919.27 |
| 185 | $414,919.27 | $1,287.63 | $0.00 | $2,346.01 | $418,552.91 |
| 186 | $418,552.91 | $1,287.63 | $0.00 | $2,366.56 | $422,207.10 |
| 187 | $422,207.10 | $1,287.63 | $0.00 | $2,387.22 | $425,881.95 |
| 188 | $425,881.95 | $1,287.63 | $0.00 | $2,408.00 | $429,577.58 |
| 189 | $429,577.58 | $1,287.63 | $0.00 | $2,428.89 | $433,294.10 |
| 190 | $433,294.10 | $1,287.63 | $0.00 | $2,449.91 | $437,031.64 |
| 191 | $437,031.64 | $1,287.63 | $0.00 | $2,471.04 | $440,790.31 |
| 192 | $440,790.31 | $1,287.63 | $0.00 | $2,492.29 | $444,570.23 |
| 193 | $444,570.23 | $1,287.63 | $0.00 | $2,513.66 | $448,371.52 |
| 194 | $448,371.52 | $1,287.63 | $0.00 | $2,535.16 | $452,194.31 |
| 195 | $452,194.31 | $1,287.63 | $0.00 | $2,556.77 | $456,038.71 |
| 196 | $456,038.71 | $1,287.63 | $0.00 | $2,578.51 | $459,904.85 |
| 197 | $459,904.85 | $1,287.63 | $0.00 | $2,600.37 | $463,792.85 |
| 198 | $463,792.85 | $1,287.63 | $0.00 | $2,622.35 | $467,702.83 |
| 199 | $467,702.83 | $1,287.63 | $0.00 | $2,644.46 | $471,634.92 |
| 200 | $471,634.92 | $1,287.63 | $0.00 | $2,666.69 | $475,589.24 |
| 201 | $475,589.24 | $1,287.63 | $0.00 | $2,689.05 | $479,565.92 |
| 202 | $479,565.92 | $1,287.63 | $0.00 | $2,711.54 | $483,565.09 |
| 203 | $483,565.09 | $1,287.63 | $0.00 | $2,734.15 | $487,586.87 |
| 204 | $487,586.87 | $1,287.63 | $0.00 | $2,756.89 | $491,631.39 |
| 205 | $491,631.39 | $1,287.63 | $0.00 | $2,779.76 | $495,698.78 |
| 206 | $495,698.78 | $1,287.63 | $0.00 | $2,802.75 | $499,789.16 |
| 207 | $499,789.16 | $1,287.63 | $0.00 | $2,825.88 | $503,902.67 |
| 208 | $503,902.67 | $1,287.63 | $0.00 | $2,849.14 | $508,039.44 |
| 209 | $508,039.44 | $1,287.63 | $0.00 | $2,872.53 | $512,199.60 |
| 210 | $512,199.60 | $1,287.63 | $0.00 | $2,896.05 | $516,383.28 |
| 211 | $516,383.28 | $1,287.63 | $0.00 | $2,919.71 | $520,590.62 |
| 212 | $520,590.62 | $1,287.63 | $0.00 | $2,943.50 | $524,821.75 |
| 213 | $524,821.75 | $1,287.63 | $0.00 | $2,967.42 | $529,076.80 |
| 214 | $529,076.80 | $1,287.63 | $0.00 | $2,991.48 | $533,355.91 |
| 215 | $533,355.91 | $1,287.63 | $0.00 | $3,015.67 | $537,659.21 |
| 216 | $537,659.21 | $1,287.63 | $0.00 | $3,040.00 | $541,986.84 |
| 217 | $541,986.84 | $1,287.63 | $146,780.32 | $3,064.47 | $399,558.62 |
| 218 | $399,558.62 | $1,287.63 | $0.00 | $2,259.16 | $403,105.41 |
| 219 | $403,105.41 | $1,287.63 | $0.00 | $2,279.22 | $406,672.26 |
| 220 | $406,672.26 | $1,287.63 | $0.00 | $2,299.38 | $410,259.27 |
| 221 | $410,259.27 | $1,287.63 | $0.00 | $2,319.67 | $413,866.57 |
| 222 | $413,866.57 | $1,287.63 | $0.00 | $2,340.06 | $417,494.26 |
| 223 | $417,494.26 | $1,287.63 | $0.00 | $2,360.57 | $421,142.46 |
| 224 | $421,142.46 | $1,287.63 | $0.00 | $2,381.20 | $424,811.29 |
| 225 | $424,811.29 | $1,287.63 | $0.00 | $2,401.94 | $428,500.86 |
| 226 | $428,500.86 | $1,287.63 | $0.00 | $2,422.81 | $432,211.30 |
| 227 | $432,211.30 | $1,287.63 | $0.00 | $2,443.79 | $435,942.72 |
| 228 | $435,942.72 | $1,287.63 | $0.00 | $2,464.88 | $439,695.23 |
| 229 | $439,695.23 | $1,287.63 | $157,054.94 | $2,486.10 | $286,414.02 |
| 230 | $286,414.02 | $1,287.63 | $0.00 | $1,619.43 | $289,321.08 |
| 231 | $289,321.08 | $1,287.63 | $0.00 | $1,635.86 | $292,244.57 |
| 232 | $292,244.57 | $1,287.63 | $0.00 | $1,652.39 | $295,184.59 |
| 233 | $295,184.59 | $1,287.63 | $0.00 | $1,669.02 | $298,141.24 |
| 234 | $298,141.24 | $1,287.63 | $0.00 | $1,685.73 | $301,114.60 |
| 235 | $301,114.60 | $1,287.63 | $0.00 | $1,702.55 | $304,104.78 |
| 236 | $304,104.78 | $1,287.63 | $0.00 | $1,719.45 | $307,111.86 |
| 237 | $307,111.86 | $1,287.63 | $0.00 | $1,736.46 | $310,135.95 |
| 238 | $310,135.95 | $1,287.63 | $0.00 | $1,753.55 | $313,177.13 |
| 239 | $313,177.13 | $1,287.63 | $0.00 | $1,770.75 | $316,235.51 |
| 240 | $316,235.51 | $1,287.63 | $0.00 | $1,788.04 | $319,311.18 |
| 241 | $319,311.18 | $1,287.63 | $168,048.79 | $1,805.43 | $154,355.45 |
| 242 | $154,355.45 | $1,287.63 | $0.00 | $872.75 | $156,515.83 |
| 243 | $156,515.83 | $1,287.63 | $0.00 | $884.96 | $158,688.42 |
| 244 | $158,688.42 | $1,287.63 | $0.00 | $897.25 | $160,873.30 |
| 245 | $160,873.30 | $1,287.63 | $0.00 | $909.60 | $163,070.53 |
| 246 | $163,070.53 | $1,287.63 | $0.00 | $922.02 | $165,280.18 |
| 247 | $165,280.18 | $1,287.63 | $0.00 | $934.52 | $167,502.33 |
| 248 | $167,502.33 | $1,287.63 | $0.00 | $947.08 | $169,737.04 |
| 249 | $169,737.04 | $1,287.63 | $0.00 | $959.72 | $171,984.39 |
| 250 | $171,984.39 | $1,287.63 | $0.00 | $972.42 | $174,244.44 |
| 251 | $174,244.44 | $1,287.63 | $0.00 | $985.20 | $176,517.27 |
| 252 | $176,517.27 | $1,287.63 | $0.00 | $998.05 | $178,802.95 |
| 253 | $178,802.95 | $0.00 | $179,812.20 | $1,010.98 | $1.73 |