Savings Plan and Future Cost Estimation for College of the Holy Cross

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$288,429
Monthly savings required$2,280

How much will it cost to send your child to College of the Holy Cross in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $1,153,715.61 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $2,279.53 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$76,880.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford College of the Holy Cross in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $2,279.53 $0.00 $0.00 $2,279.53
2 $2,279.53 $2,279.53 $0.00 $12.89 $4,571.95
3 $4,571.95 $2,279.53 $0.00 $25.85 $6,877.33
4 $6,877.33 $2,279.53 $0.00 $38.89 $9,195.75
5 $9,195.75 $2,279.53 $0.00 $51.99 $11,527.27
6 $11,527.27 $2,279.53 $0.00 $65.18 $13,871.98
7 $13,871.98 $2,279.53 $0.00 $78.43 $16,229.94
8 $16,229.94 $2,279.53 $0.00 $91.77 $18,601.24
9 $18,601.24 $2,279.53 $0.00 $105.17 $20,985.94
10 $20,985.94 $2,279.53 $0.00 $118.66 $23,384.13
11 $23,384.13 $2,279.53 $0.00 $132.22 $25,795.88
12 $25,795.88 $2,279.53 $0.00 $145.85 $28,221.26
13 $28,221.26 $2,279.53 $0.00 $159.57 $30,660.36
14 $30,660.36 $2,279.53 $0.00 $173.36 $33,113.25
15 $33,113.25 $2,279.53 $0.00 $187.23 $35,580.01
16 $35,580.01 $2,279.53 $0.00 $201.17 $38,060.71
17 $38,060.71 $2,279.53 $0.00 $215.20 $40,555.44
18 $40,555.44 $2,279.53 $0.00 $229.31 $43,064.28
19 $43,064.28 $2,279.53 $0.00 $243.49 $45,587.30
20 $45,587.30 $2,279.53 $0.00 $257.76 $48,124.59
21 $48,124.59 $2,279.53 $0.00 $272.10 $50,676.22
22 $50,676.22 $2,279.53 $0.00 $286.53 $53,242.28
23 $53,242.28 $2,279.53 $0.00 $301.04 $55,822.85
24 $55,822.85 $2,279.53 $0.00 $315.63 $58,418.01
25 $58,418.01 $2,279.53 $0.00 $330.30 $61,027.84
26 $61,027.84 $2,279.53 $0.00 $345.06 $63,652.43
27 $63,652.43 $2,279.53 $0.00 $359.90 $66,291.86
28 $66,291.86 $2,279.53 $0.00 $374.82 $68,946.21
29 $68,946.21 $2,279.53 $0.00 $389.83 $71,615.57
30 $71,615.57 $2,279.53 $0.00 $404.92 $74,300.02
31 $74,300.02 $2,279.53 $0.00 $420.10 $76,999.65
32 $76,999.65 $2,279.53 $0.00 $435.37 $79,714.55
33 $79,714.55 $2,279.53 $0.00 $450.72 $82,444.80
34 $82,444.80 $2,279.53 $0.00 $466.15 $85,190.48
35 $85,190.48 $2,279.53 $0.00 $481.68 $87,951.69
36 $87,951.69 $2,279.53 $0.00 $497.29 $90,728.51
37 $90,728.51 $2,279.53 $0.00 $512.99 $93,521.03
38 $93,521.03 $2,279.53 $0.00 $528.78 $96,329.34
39 $96,329.34 $2,279.53 $0.00 $544.66 $99,153.53
40 $99,153.53 $2,279.53 $0.00 $560.63 $101,993.69
41 $101,993.69 $2,279.53 $0.00 $576.69 $104,849.91
42 $104,849.91 $2,279.53 $0.00 $592.84 $107,722.28
43 $107,722.28 $2,279.53 $0.00 $609.08 $110,610.89
44 $110,610.89 $2,279.53 $0.00 $625.41 $113,515.83
45 $113,515.83 $2,279.53 $0.00 $641.84 $116,437.20
46 $116,437.20 $2,279.53 $0.00 $658.35 $119,375.08
47 $119,375.08 $2,279.53 $0.00 $674.96 $122,329.57
48 $122,329.57 $2,279.53 $0.00 $691.67 $125,300.77
49 $125,300.77 $2,279.53 $0.00 $708.47 $128,288.77
50 $128,288.77 $2,279.53 $0.00 $725.36 $131,293.66
51 $131,293.66 $2,279.53 $0.00 $742.35 $134,315.54
52 $134,315.54 $2,279.53 $0.00 $759.44 $137,354.51
53 $137,354.51 $2,279.53 $0.00 $776.62 $140,410.66
54 $140,410.66 $2,279.53 $0.00 $793.90 $143,484.09
55 $143,484.09 $2,279.53 $0.00 $811.28 $146,574.90
56 $146,574.90 $2,279.53 $0.00 $828.76 $149,683.19
57 $149,683.19 $2,279.53 $0.00 $846.33 $152,809.05
58 $152,809.05 $2,279.53 $0.00 $864.00 $155,952.58
59 $155,952.58 $2,279.53 $0.00 $881.78 $159,113.89
60 $159,113.89 $2,279.53 $0.00 $899.65 $162,293.07
61 $162,293.07 $2,279.53 $0.00 $917.63 $165,490.23
62 $165,490.23 $2,279.53 $0.00 $935.71 $168,705.47
63 $168,705.47 $2,279.53 $0.00 $953.89 $171,938.89
64 $171,938.89 $2,279.53 $0.00 $972.17 $175,190.59
65 $175,190.59 $2,279.53 $0.00 $990.55 $178,460.67
66 $178,460.67 $2,279.53 $0.00 $1,009.04 $181,749.24
67 $181,749.24 $2,279.53 $0.00 $1,027.64 $185,056.41
68 $185,056.41 $2,279.53 $0.00 $1,046.34 $188,382.28
69 $188,382.28 $2,279.53 $0.00 $1,065.14 $191,726.95
70 $191,726.95 $2,279.53 $0.00 $1,084.05 $195,090.53
71 $195,090.53 $2,279.53 $0.00 $1,103.07 $198,473.13
72 $198,473.13 $2,279.53 $0.00 $1,122.20 $201,874.86
73 $201,874.86 $2,279.53 $0.00 $1,141.43 $205,295.82
74 $205,295.82 $2,279.53 $0.00 $1,160.77 $208,736.12
75 $208,736.12 $2,279.53 $0.00 $1,180.22 $212,195.87
76 $212,195.87 $2,279.53 $0.00 $1,199.79 $215,675.19
77 $215,675.19 $2,279.53 $0.00 $1,219.46 $219,174.18
78 $219,174.18 $2,279.53 $0.00 $1,239.24 $222,692.95
79 $222,692.95 $2,279.53 $0.00 $1,259.14 $226,231.62
80 $226,231.62 $2,279.53 $0.00 $1,279.15 $229,790.30
81 $229,790.30 $2,279.53 $0.00 $1,299.27 $233,369.10
82 $233,369.10 $2,279.53 $0.00 $1,319.50 $236,968.13
83 $236,968.13 $2,279.53 $0.00 $1,339.85 $240,587.51
84 $240,587.51 $2,279.53 $0.00 $1,360.32 $244,227.36
85 $244,227.36 $2,279.53 $0.00 $1,380.90 $247,887.79
86 $247,887.79 $2,279.53 $0.00 $1,401.59 $251,568.91
87 $251,568.91 $2,279.53 $0.00 $1,422.41 $255,270.85
88 $255,270.85 $2,279.53 $0.00 $1,443.34 $258,993.72
89 $258,993.72 $2,279.53 $0.00 $1,464.39 $262,737.64
90 $262,737.64 $2,279.53 $0.00 $1,485.56 $266,502.73
91 $266,502.73 $2,279.53 $0.00 $1,506.85 $270,289.11
92 $270,289.11 $2,279.53 $0.00 $1,528.25 $274,096.89
93 $274,096.89 $2,279.53 $0.00 $1,549.78 $277,926.20
94 $277,926.20 $2,279.53 $0.00 $1,571.44 $281,777.17
95 $281,777.17 $2,279.53 $0.00 $1,593.21 $285,649.91
96 $285,649.91 $2,279.53 $0.00 $1,615.11 $289,544.55
97 $289,544.55 $2,279.53 $0.00 $1,637.13 $293,461.21
98 $293,461.21 $2,279.53 $0.00 $1,659.27 $297,400.01
99 $297,400.01 $2,279.53 $0.00 $1,681.54 $301,361.08
100 $301,361.08 $2,279.53 $0.00 $1,703.94 $305,344.55
101 $305,344.55 $2,279.53 $0.00 $1,726.46 $309,350.54
102 $309,350.54 $2,279.53 $0.00 $1,749.11 $313,379.18
103 $313,379.18 $2,279.53 $0.00 $1,771.89 $317,430.60
104 $317,430.60 $2,279.53 $0.00 $1,794.80 $321,504.93
105 $321,504.93 $2,279.53 $0.00 $1,817.84 $325,602.30
106 $325,602.30 $2,279.53 $0.00 $1,841.00 $329,722.83
107 $329,722.83 $2,279.53 $0.00 $1,864.30 $333,866.66
108 $333,866.66 $2,279.53 $0.00 $1,887.73 $338,033.92
109 $338,033.92 $2,279.53 $0.00 $1,911.29 $342,224.74
110 $342,224.74 $2,279.53 $0.00 $1,934.99 $346,439.26
111 $346,439.26 $2,279.53 $0.00 $1,958.82 $350,677.61
112 $350,677.61 $2,279.53 $0.00 $1,982.78 $354,939.92
113 $354,939.92 $2,279.53 $0.00 $2,006.88 $359,226.33
114 $359,226.33 $2,279.53 $0.00 $2,031.12 $363,536.98
115 $363,536.98 $2,279.53 $0.00 $2,055.49 $367,872.00
116 $367,872.00 $2,279.53 $0.00 $2,080.00 $372,231.53
117 $372,231.53 $2,279.53 $0.00 $2,104.65 $376,615.71
118 $376,615.71 $2,279.53 $0.00 $2,129.44 $381,024.68
119 $381,024.68 $2,279.53 $0.00 $2,154.37 $385,458.58
120 $385,458.58 $2,279.53 $0.00 $2,179.44 $389,917.55
121 $389,917.55 $2,279.53 $0.00 $2,204.65 $394,401.73
122 $394,401.73 $2,279.53 $0.00 $2,230.00 $398,911.26
123 $398,911.26 $2,279.53 $0.00 $2,255.50 $403,446.29
124 $403,446.29 $2,279.53 $0.00 $2,281.14 $408,006.96
125 $408,006.96 $2,279.53 $0.00 $2,306.93 $412,593.42
126 $412,593.42 $2,279.53 $0.00 $2,332.86 $417,205.81
127 $417,205.81 $2,279.53 $0.00 $2,358.94 $421,844.28
128 $421,844.28 $2,279.53 $0.00 $2,385.17 $426,508.98
129 $426,508.98 $2,279.53 $0.00 $2,411.54 $431,200.05
130 $431,200.05 $2,279.53 $0.00 $2,438.07 $435,917.65
131 $435,917.65 $2,279.53 $0.00 $2,464.74 $440,661.92
132 $440,661.92 $2,279.53 $0.00 $2,491.57 $445,433.02
133 $445,433.02 $2,279.53 $0.00 $2,518.54 $450,231.09
134 $450,231.09 $2,279.53 $0.00 $2,545.67 $455,056.29
135 $455,056.29 $2,279.53 $0.00 $2,572.95 $459,908.77
136 $459,908.77 $2,279.53 $0.00 $2,600.39 $464,788.69
137 $464,788.69 $2,279.53 $0.00 $2,627.98 $469,696.20
138 $469,696.20 $2,279.53 $0.00 $2,655.73 $474,631.46
139 $474,631.46 $2,279.53 $0.00 $2,683.64 $479,594.63
140 $479,594.63 $2,279.53 $0.00 $2,711.70 $484,585.86
141 $484,585.86 $2,279.53 $0.00 $2,739.92 $489,605.31
142 $489,605.31 $2,279.53 $0.00 $2,768.30 $494,653.14
143 $494,653.14 $2,279.53 $0.00 $2,796.84 $499,729.51
144 $499,729.51 $2,279.53 $0.00 $2,825.54 $504,834.58
145 $504,834.58 $2,279.53 $0.00 $2,854.41 $509,968.52
146 $509,968.52 $2,279.53 $0.00 $2,883.44 $515,131.49
147 $515,131.49 $2,279.53 $0.00 $2,912.63 $520,323.65
148 $520,323.65 $2,279.53 $0.00 $2,941.99 $525,545.17
149 $525,545.17 $2,279.53 $0.00 $2,971.51 $530,796.21
150 $530,796.21 $2,279.53 $0.00 $3,001.20 $536,076.94
151 $536,076.94 $2,279.53 $0.00 $3,031.06 $541,387.53
152 $541,387.53 $2,279.53 $0.00 $3,061.08 $546,728.14
153 $546,728.14 $2,279.53 $0.00 $3,091.28 $552,098.95
154 $552,098.95 $2,279.53 $0.00 $3,121.65 $557,500.13
155 $557,500.13 $2,279.53 $0.00 $3,152.19 $562,931.85
156 $562,931.85 $2,279.53 $0.00 $3,182.90 $568,394.28
157 $568,394.28 $2,279.53 $0.00 $3,213.78 $573,887.59
158 $573,887.59 $2,279.53 $0.00 $3,244.84 $579,411.96
159 $579,411.96 $2,279.53 $0.00 $3,276.08 $584,967.57
160 $584,967.57 $2,279.53 $0.00 $3,307.49 $590,554.59
161 $590,554.59 $2,279.53 $0.00 $3,339.08 $596,173.20
162 $596,173.20 $2,279.53 $0.00 $3,370.85 $601,823.58
163 $601,823.58 $2,279.53 $0.00 $3,402.80 $607,505.91
164 $607,505.91 $2,279.53 $0.00 $3,434.93 $613,220.37
165 $613,220.37 $2,279.53 $0.00 $3,467.24 $618,967.14
166 $618,967.14 $2,279.53 $0.00 $3,499.73 $624,746.40
167 $624,746.40 $2,279.53 $0.00 $3,532.41 $630,558.34
168 $630,558.34 $2,279.53 $0.00 $3,565.27 $636,403.14
169 $636,403.14 $2,279.53 $0.00 $3,598.32 $642,280.99
170 $642,280.99 $2,279.53 $0.00 $3,631.55 $648,192.07
171 $648,192.07 $2,279.53 $0.00 $3,664.97 $654,136.57
172 $654,136.57 $2,279.53 $0.00 $3,698.58 $660,114.68
173 $660,114.68 $2,279.53 $0.00 $3,732.38 $666,126.59
174 $666,126.59 $2,279.53 $0.00 $3,766.38 $672,172.50
175 $672,172.50 $2,279.53 $0.00 $3,800.56 $678,252.59
176 $678,252.59 $2,279.53 $0.00 $3,834.94 $684,367.06
177 $684,367.06 $2,279.53 $0.00 $3,869.51 $690,516.10
178 $690,516.10 $2,279.53 $0.00 $3,904.28 $696,699.91
179 $696,699.91 $2,279.53 $0.00 $3,939.24 $702,918.68
180 $702,918.68 $2,279.53 $0.00 $3,974.40 $709,172.61
181 $709,172.61 $2,279.53 $0.00 $4,009.77 $715,461.91
182 $715,461.91 $2,279.53 $0.00 $4,045.33 $721,786.77
183 $721,786.77 $2,279.53 $0.00 $4,081.09 $728,147.39
184 $728,147.39 $2,279.53 $0.00 $4,117.05 $734,543.97
185 $734,543.97 $2,279.53 $0.00 $4,153.22 $740,976.72
186 $740,976.72 $2,279.53 $0.00 $4,189.59 $747,445.84
187 $747,445.84 $2,279.53 $0.00 $4,226.17 $753,951.54
188 $753,951.54 $2,279.53 $0.00 $4,262.95 $760,494.02
189 $760,494.02 $2,279.53 $0.00 $4,299.94 $767,073.49
190 $767,073.49 $2,279.53 $0.00 $4,337.15 $773,690.17
191 $773,690.17 $2,279.53 $0.00 $4,374.56 $780,344.26
192 $780,344.26 $2,279.53 $0.00 $4,412.18 $787,035.97
193 $787,035.97 $2,279.53 $0.00 $4,450.02 $793,765.52
194 $793,765.52 $2,279.53 $0.00 $4,488.07 $800,533.12
195 $800,533.12 $2,279.53 $0.00 $4,526.33 $807,338.98
196 $807,338.98 $2,279.53 $0.00 $4,564.81 $814,183.32
197 $814,183.32 $2,279.53 $0.00 $4,603.51 $821,066.36
198 $821,066.36 $2,279.53 $0.00 $4,642.43 $827,988.32
199 $827,988.32 $2,279.53 $0.00 $4,681.57 $834,949.42
200 $834,949.42 $2,279.53 $0.00 $4,720.93 $841,949.88
201 $841,949.88 $2,279.53 $0.00 $4,760.51 $848,989.92
202 $848,989.92 $2,279.53 $0.00 $4,800.31 $856,069.76
203 $856,069.76 $2,279.53 $0.00 $4,840.34 $863,189.63
204 $863,189.63 $2,279.53 $0.00 $4,880.60 $870,349.76
205 $870,349.76 $2,279.53 $0.00 $4,921.08 $877,550.37
206 $877,550.37 $2,279.53 $0.00 $4,961.80 $884,791.70
207 $884,791.70 $2,279.53 $0.00 $5,002.74 $892,073.97
208 $892,073.97 $2,279.53 $0.00 $5,043.92 $899,397.42
209 $899,397.42 $2,279.53 $0.00 $5,085.32 $906,762.27
210 $906,762.27 $2,279.53 $0.00 $5,126.97 $914,168.77
211 $914,168.77 $2,279.53 $0.00 $5,168.84 $921,617.14
212 $921,617.14 $2,279.53 $0.00 $5,210.96 $929,107.63
213 $929,107.63 $2,279.53 $0.00 $5,253.31 $936,640.47
214 $936,640.47 $2,279.53 $0.00 $5,295.90 $944,215.90
215 $944,215.90 $2,279.53 $0.00 $5,338.73 $951,834.16
216 $951,834.16 $2,279.53 $0.00 $5,381.81 $959,495.50
217 $959,495.50 $2,279.53 $259,849.19 $5,425.13 $707,350.97
218 $707,350.97 $2,279.53 $0.00 $3,999.47 $713,629.97
219 $713,629.97 $2,279.53 $0.00 $4,034.97 $719,944.47
220 $719,944.47 $2,279.53 $0.00 $4,070.67 $726,294.67
221 $726,294.67 $2,279.53 $0.00 $4,106.58 $732,680.78
222 $732,680.78 $2,279.53 $0.00 $4,142.68 $739,102.99
223 $739,102.99 $2,279.53 $0.00 $4,179.00 $745,561.52
224 $745,561.52 $2,279.53 $0.00 $4,215.51 $752,056.56
225 $752,056.56 $2,279.53 $0.00 $4,252.24 $758,588.33
226 $758,588.33 $2,279.53 $0.00 $4,289.17 $765,157.03
227 $765,157.03 $2,279.53 $0.00 $4,326.31 $771,762.87
228 $771,762.87 $2,279.53 $0.00 $4,363.66 $778,406.06
229 $778,406.06 $2,279.53 $278,038.64 $4,401.22 $507,048.17
230 $507,048.17 $2,279.53 $0.00 $2,866.92 $512,194.62
231 $512,194.62 $2,279.53 $0.00 $2,896.02 $517,370.17
232 $517,370.17 $2,279.53 $0.00 $2,925.29 $522,574.99
233 $522,574.99 $2,279.53 $0.00 $2,954.71 $527,809.23
234 $527,809.23 $2,279.53 $0.00 $2,984.31 $533,073.07
235 $533,073.07 $2,279.53 $0.00 $3,014.07 $538,366.67
236 $538,366.67 $2,279.53 $0.00 $3,044.00 $543,690.20
237 $543,690.20 $2,279.53 $0.00 $3,074.10 $549,043.83
238 $549,043.83 $2,279.53 $0.00 $3,104.37 $554,427.73
239 $554,427.73 $2,279.53 $0.00 $3,134.81 $559,842.07
240 $559,842.07 $2,279.53 $0.00 $3,165.43 $565,287.03
241 $565,287.03 $2,279.53 $297,501.34 $3,196.22 $273,261.44
242 $273,261.44 $2,279.53 $0.00 $1,545.06 $277,086.03
243 $277,086.03 $2,279.53 $0.00 $1,566.68 $280,932.24
244 $280,932.24 $2,279.53 $0.00 $1,588.43 $284,800.20
245 $284,800.20 $2,279.53 $0.00 $1,610.30 $288,690.03
246 $288,690.03 $2,279.53 $0.00 $1,632.30 $292,601.86
247 $292,601.86 $2,279.53 $0.00 $1,654.41 $296,535.80
248 $296,535.80 $2,279.53 $0.00 $1,676.66 $300,491.99
249 $300,491.99 $2,279.53 $0.00 $1,699.03 $304,470.55
250 $304,470.55 $2,279.53 $0.00 $1,721.52 $308,471.60
251 $308,471.60 $2,279.53 $0.00 $1,744.14 $312,495.27
252 $312,495.27 $2,279.53 $0.00 $1,766.89 $316,541.69
253 $316,541.69 $0.00 $318,326.44 $1,789.77 $5.02