Savings Plan and Future Cost Estimation for Pittsburg State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$87,827
Monthly savings required$694

How much will it cost to send your child to Pittsburg State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $351,307.00 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $694.11 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$23,410.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Pittsburg State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $694.11 $0.00 $0.00 $694.11
2 $694.11 $694.11 $0.00 $3.92 $1,392.14
3 $1,392.14 $694.11 $0.00 $7.87 $2,094.12
4 $2,094.12 $694.11 $0.00 $11.84 $2,800.07
5 $2,800.07 $694.11 $0.00 $15.83 $3,510.01
6 $3,510.01 $694.11 $0.00 $19.85 $4,223.97
7 $4,223.97 $694.11 $0.00 $23.88 $4,941.96
8 $4,941.96 $694.11 $0.00 $27.94 $5,664.01
9 $5,664.01 $694.11 $0.00 $32.03 $6,390.15
10 $6,390.15 $694.11 $0.00 $36.13 $7,120.39
11 $7,120.39 $694.11 $0.00 $40.26 $7,854.76
12 $7,854.76 $694.11 $0.00 $44.41 $8,593.28
13 $8,593.28 $694.11 $0.00 $48.59 $9,335.98
14 $9,335.98 $694.11 $0.00 $52.79 $10,082.88
15 $10,082.88 $694.11 $0.00 $57.01 $10,834.00
16 $10,834.00 $694.11 $0.00 $61.26 $11,589.37
17 $11,589.37 $694.11 $0.00 $65.53 $12,349.01
18 $12,349.01 $694.11 $0.00 $69.82 $13,112.94
19 $13,112.94 $694.11 $0.00 $74.14 $13,881.19
20 $13,881.19 $694.11 $0.00 $78.49 $14,653.79
21 $14,653.79 $694.11 $0.00 $82.85 $15,430.75
22 $15,430.75 $694.11 $0.00 $87.25 $16,212.11
23 $16,212.11 $694.11 $0.00 $91.67 $16,997.89
24 $16,997.89 $694.11 $0.00 $96.11 $17,788.11
25 $17,788.11 $694.11 $0.00 $100.58 $18,582.80
26 $18,582.80 $694.11 $0.00 $105.07 $19,381.98
27 $19,381.98 $694.11 $0.00 $109.59 $20,185.68
28 $20,185.68 $694.11 $0.00 $114.13 $20,993.92
29 $20,993.92 $694.11 $0.00 $118.70 $21,806.73
30 $21,806.73 $694.11 $0.00 $123.30 $22,624.14
31 $22,624.14 $694.11 $0.00 $127.92 $23,446.17
32 $23,446.17 $694.11 $0.00 $132.57 $24,272.85
33 $24,272.85 $694.11 $0.00 $137.24 $25,104.20
34 $25,104.20 $694.11 $0.00 $141.94 $25,940.25
35 $25,940.25 $694.11 $0.00 $146.67 $26,781.03
36 $26,781.03 $694.11 $0.00 $151.42 $27,626.56
37 $27,626.56 $694.11 $0.00 $156.20 $28,476.87
38 $28,476.87 $694.11 $0.00 $161.01 $29,331.99
39 $29,331.99 $694.11 $0.00 $165.85 $30,191.95
40 $30,191.95 $694.11 $0.00 $170.71 $31,056.77
41 $31,056.77 $694.11 $0.00 $175.60 $31,926.48
42 $31,926.48 $694.11 $0.00 $180.52 $32,801.11
43 $32,801.11 $694.11 $0.00 $185.46 $33,680.68
44 $33,680.68 $694.11 $0.00 $190.44 $34,565.23
45 $34,565.23 $694.11 $0.00 $195.44 $35,454.78
46 $35,454.78 $694.11 $0.00 $200.47 $36,349.36
47 $36,349.36 $694.11 $0.00 $205.52 $37,248.99
48 $37,248.99 $694.11 $0.00 $210.61 $38,153.71
49 $38,153.71 $694.11 $0.00 $215.73 $39,063.55
50 $39,063.55 $694.11 $0.00 $220.87 $39,978.53
51 $39,978.53 $694.11 $0.00 $226.04 $40,898.68
52 $40,898.68 $694.11 $0.00 $231.25 $41,824.04
53 $41,824.04 $694.11 $0.00 $236.48 $42,754.63
54 $42,754.63 $694.11 $0.00 $241.74 $43,690.48
55 $43,690.48 $694.11 $0.00 $247.03 $44,631.62
56 $44,631.62 $694.11 $0.00 $252.35 $45,578.08
57 $45,578.08 $694.11 $0.00 $257.71 $46,529.90
58 $46,529.90 $694.11 $0.00 $263.09 $47,487.10
59 $47,487.10 $694.11 $0.00 $268.50 $48,449.71
60 $48,449.71 $694.11 $0.00 $273.94 $49,417.76
61 $49,417.76 $694.11 $0.00 $279.42 $50,391.29
62 $50,391.29 $694.11 $0.00 $284.92 $51,370.32
63 $51,370.32 $694.11 $0.00 $290.46 $52,354.89
64 $52,354.89 $694.11 $0.00 $296.02 $53,345.02
65 $53,345.02 $694.11 $0.00 $301.62 $54,340.75
66 $54,340.75 $694.11 $0.00 $307.25 $55,342.11
67 $55,342.11 $694.11 $0.00 $312.91 $56,349.13
68 $56,349.13 $694.11 $0.00 $318.61 $57,361.85
69 $57,361.85 $694.11 $0.00 $324.33 $58,380.29
70 $58,380.29 $694.11 $0.00 $330.09 $59,404.49
71 $59,404.49 $694.11 $0.00 $335.88 $60,434.48
72 $60,434.48 $694.11 $0.00 $341.71 $61,470.30
73 $61,470.30 $694.11 $0.00 $347.56 $62,511.97
74 $62,511.97 $694.11 $0.00 $353.45 $63,559.53
75 $63,559.53 $694.11 $0.00 $359.37 $64,613.01
76 $64,613.01 $694.11 $0.00 $365.33 $65,672.45
77 $65,672.45 $694.11 $0.00 $371.32 $66,737.88
78 $66,737.88 $694.11 $0.00 $377.35 $67,809.34
79 $67,809.34 $694.11 $0.00 $383.40 $68,886.85
80 $68,886.85 $694.11 $0.00 $389.50 $69,970.46
81 $69,970.46 $694.11 $0.00 $395.62 $71,060.19
82 $71,060.19 $694.11 $0.00 $401.78 $72,156.08
83 $72,156.08 $694.11 $0.00 $407.98 $73,258.17
84 $73,258.17 $694.11 $0.00 $414.21 $74,366.49
85 $74,366.49 $694.11 $0.00 $420.48 $75,481.08
86 $75,481.08 $694.11 $0.00 $426.78 $76,601.97
87 $76,601.97 $694.11 $0.00 $433.12 $77,729.20
88 $77,729.20 $694.11 $0.00 $439.49 $78,862.80
89 $78,862.80 $694.11 $0.00 $445.90 $80,002.81
90 $80,002.81 $694.11 $0.00 $452.35 $81,149.27
91 $81,149.27 $694.11 $0.00 $458.83 $82,302.21
92 $82,302.21 $694.11 $0.00 $465.35 $83,461.67
93 $83,461.67 $694.11 $0.00 $471.90 $84,627.68
94 $84,627.68 $694.11 $0.00 $478.50 $85,800.29
95 $85,800.29 $694.11 $0.00 $485.13 $86,979.53
96 $86,979.53 $694.11 $0.00 $491.79 $88,165.43
97 $88,165.43 $694.11 $0.00 $498.50 $89,358.04
98 $89,358.04 $694.11 $0.00 $505.24 $90,557.39
99 $90,557.39 $694.11 $0.00 $512.02 $91,763.52
100 $91,763.52 $694.11 $0.00 $518.84 $92,976.47
101 $92,976.47 $694.11 $0.00 $525.70 $94,196.28
102 $94,196.28 $694.11 $0.00 $532.60 $95,422.99
103 $95,422.99 $694.11 $0.00 $539.54 $96,656.64
104 $96,656.64 $694.11 $0.00 $546.51 $97,897.26
105 $97,897.26 $694.11 $0.00 $553.53 $99,144.90
106 $99,144.90 $694.11 $0.00 $560.58 $100,399.59
107 $100,399.59 $694.11 $0.00 $567.67 $101,661.37
108 $101,661.37 $694.11 $0.00 $574.81 $102,930.29
109 $102,930.29 $694.11 $0.00 $581.98 $104,206.38
110 $104,206.38 $694.11 $0.00 $589.20 $105,489.69
111 $105,489.69 $694.11 $0.00 $596.45 $106,780.25
112 $106,780.25 $694.11 $0.00 $603.75 $108,078.11
113 $108,078.11 $694.11 $0.00 $611.09 $109,383.31
114 $109,383.31 $694.11 $0.00 $618.47 $110,695.89
115 $110,695.89 $694.11 $0.00 $625.89 $112,015.89
116 $112,015.89 $694.11 $0.00 $633.35 $113,343.35
117 $113,343.35 $694.11 $0.00 $640.86 $114,678.32
118 $114,678.32 $694.11 $0.00 $648.41 $116,020.84
119 $116,020.84 $694.11 $0.00 $656.00 $117,370.95
120 $117,370.95 $694.11 $0.00 $663.63 $118,728.69
121 $118,728.69 $694.11 $0.00 $671.31 $120,094.11
122 $120,094.11 $694.11 $0.00 $679.03 $121,467.25
123 $121,467.25 $694.11 $0.00 $686.79 $122,848.15
124 $122,848.15 $694.11 $0.00 $694.60 $124,236.86
125 $124,236.86 $694.11 $0.00 $702.45 $125,633.42
126 $125,633.42 $694.11 $0.00 $710.35 $127,037.88
127 $127,037.88 $694.11 $0.00 $718.29 $128,450.28
128 $128,450.28 $694.11 $0.00 $726.28 $129,870.67
129 $129,870.67 $694.11 $0.00 $734.31 $131,299.09
130 $131,299.09 $694.11 $0.00 $742.38 $132,735.58
131 $132,735.58 $694.11 $0.00 $750.51 $134,180.20
132 $134,180.20 $694.11 $0.00 $758.67 $135,632.98
133 $135,632.98 $694.11 $0.00 $766.89 $137,093.98
134 $137,093.98 $694.11 $0.00 $775.15 $138,563.24
135 $138,563.24 $694.11 $0.00 $783.46 $140,040.81
136 $140,040.81 $694.11 $0.00 $791.81 $141,526.73
137 $141,526.73 $694.11 $0.00 $800.21 $143,021.05
138 $143,021.05 $694.11 $0.00 $808.66 $144,523.82
139 $144,523.82 $694.11 $0.00 $817.16 $146,035.09
140 $146,035.09 $694.11 $0.00 $825.70 $147,554.90
141 $147,554.90 $694.11 $0.00 $834.30 $149,083.31
142 $149,083.31 $694.11 $0.00 $842.94 $150,620.36
143 $150,620.36 $694.11 $0.00 $851.63 $152,166.10
144 $152,166.10 $694.11 $0.00 $860.37 $153,720.58
145 $153,720.58 $694.11 $0.00 $869.16 $155,283.85
146 $155,283.85 $694.11 $0.00 $878.00 $156,855.96
147 $156,855.96 $694.11 $0.00 $886.89 $158,436.96
148 $158,436.96 $694.11 $0.00 $895.83 $160,026.90
149 $160,026.90 $694.11 $0.00 $904.82 $161,625.83
150 $161,625.83 $694.11 $0.00 $913.86 $163,233.80
151 $163,233.80 $694.11 $0.00 $922.95 $164,850.86
152 $164,850.86 $694.11 $0.00 $932.09 $166,477.06
153 $166,477.06 $694.11 $0.00 $941.29 $168,112.46
154 $168,112.46 $694.11 $0.00 $950.53 $169,757.10
155 $169,757.10 $694.11 $0.00 $959.83 $171,411.04
156 $171,411.04 $694.11 $0.00 $969.18 $173,074.33
157 $173,074.33 $694.11 $0.00 $978.59 $174,747.03
158 $174,747.03 $694.11 $0.00 $988.05 $176,429.19
159 $176,429.19 $694.11 $0.00 $997.56 $178,120.86
160 $178,120.86 $694.11 $0.00 $1,007.12 $179,822.09
161 $179,822.09 $694.11 $0.00 $1,016.74 $181,532.94
162 $181,532.94 $694.11 $0.00 $1,026.41 $183,253.46
163 $183,253.46 $694.11 $0.00 $1,036.14 $184,983.71
164 $184,983.71 $694.11 $0.00 $1,045.92 $186,723.74
165 $186,723.74 $694.11 $0.00 $1,055.76 $188,473.61
166 $188,473.61 $694.11 $0.00 $1,065.66 $190,233.38
167 $190,233.38 $694.11 $0.00 $1,075.61 $192,003.10
168 $192,003.10 $694.11 $0.00 $1,085.61 $193,782.82
169 $193,782.82 $694.11 $0.00 $1,095.68 $195,572.61
170 $195,572.61 $694.11 $0.00 $1,105.80 $197,372.52
171 $197,372.52 $694.11 $0.00 $1,115.97 $199,182.60
172 $199,182.60 $694.11 $0.00 $1,126.21 $201,002.92
173 $201,002.92 $694.11 $0.00 $1,136.50 $202,833.53
174 $202,833.53 $694.11 $0.00 $1,146.85 $204,674.49
175 $204,674.49 $694.11 $0.00 $1,157.26 $206,525.86
176 $206,525.86 $694.11 $0.00 $1,167.73 $208,387.70
177 $208,387.70 $694.11 $0.00 $1,178.25 $210,260.06
178 $210,260.06 $694.11 $0.00 $1,188.84 $212,143.01
179 $212,143.01 $694.11 $0.00 $1,199.49 $214,036.61
180 $214,036.61 $694.11 $0.00 $1,210.19 $215,940.91
181 $215,940.91 $694.11 $0.00 $1,220.96 $217,855.98
182 $217,855.98 $694.11 $0.00 $1,231.79 $219,781.88
183 $219,781.88 $694.11 $0.00 $1,242.68 $221,718.67
184 $221,718.67 $694.11 $0.00 $1,253.63 $223,666.41
185 $223,666.41 $694.11 $0.00 $1,264.64 $225,625.16
186 $225,625.16 $694.11 $0.00 $1,275.72 $227,594.99
187 $227,594.99 $694.11 $0.00 $1,286.86 $229,575.96
188 $229,575.96 $694.11 $0.00 $1,298.06 $231,568.13
189 $231,568.13 $694.11 $0.00 $1,309.32 $233,571.56
190 $233,571.56 $694.11 $0.00 $1,320.65 $235,586.32
191 $235,586.32 $694.11 $0.00 $1,332.04 $237,612.47
192 $237,612.47 $694.11 $0.00 $1,343.50 $239,650.08
193 $239,650.08 $694.11 $0.00 $1,355.02 $241,699.21
194 $241,699.21 $694.11 $0.00 $1,366.60 $243,759.92
195 $243,759.92 $694.11 $0.00 $1,378.25 $245,832.28
196 $245,832.28 $694.11 $0.00 $1,389.97 $247,916.36
197 $247,916.36 $694.11 $0.00 $1,401.76 $250,012.23
198 $250,012.23 $694.11 $0.00 $1,413.61 $252,119.95
199 $252,119.95 $694.11 $0.00 $1,425.52 $254,239.58
200 $254,239.58 $694.11 $0.00 $1,437.51 $256,371.20
201 $256,371.20 $694.11 $0.00 $1,449.56 $258,514.87
202 $258,514.87 $694.11 $0.00 $1,461.68 $260,670.66
203 $260,670.66 $694.11 $0.00 $1,473.87 $262,838.64
204 $262,838.64 $694.11 $0.00 $1,486.13 $265,018.88
205 $265,018.88 $694.11 $0.00 $1,498.46 $267,211.45
206 $267,211.45 $694.11 $0.00 $1,510.85 $269,416.41
207 $269,416.41 $694.11 $0.00 $1,523.32 $271,633.84
208 $271,633.84 $694.11 $0.00 $1,535.86 $273,863.81
209 $273,863.81 $694.11 $0.00 $1,548.47 $276,106.39
210 $276,106.39 $694.11 $0.00 $1,561.15 $278,361.65
211 $278,361.65 $694.11 $0.00 $1,573.90 $280,629.66
212 $280,629.66 $694.11 $0.00 $1,586.72 $282,910.49
213 $282,910.49 $694.11 $0.00 $1,599.62 $285,204.22
214 $285,204.22 $694.11 $0.00 $1,612.59 $287,510.92
215 $287,510.92 $694.11 $0.00 $1,625.63 $289,830.66
216 $289,830.66 $694.11 $0.00 $1,638.74 $292,163.51
217 $292,163.51 $694.11 $79,124.21 $1,651.93 $215,385.34
218 $215,385.34 $694.11 $0.00 $1,217.82 $217,297.27
219 $217,297.27 $694.11 $0.00 $1,228.63 $219,220.01
220 $219,220.01 $694.11 $0.00 $1,239.50 $221,153.62
221 $221,153.62 $694.11 $0.00 $1,250.43 $223,098.16
222 $223,098.16 $694.11 $0.00 $1,261.43 $225,053.70
223 $225,053.70 $694.11 $0.00 $1,272.49 $227,020.30
224 $227,020.30 $694.11 $0.00 $1,283.61 $228,998.02
225 $228,998.02 $694.11 $0.00 $1,294.79 $230,986.92
226 $230,986.92 $694.11 $0.00 $1,306.03 $232,987.06
227 $232,987.06 $694.11 $0.00 $1,317.34 $234,998.51
228 $234,998.51 $694.11 $0.00 $1,328.72 $237,021.34
229 $237,021.34 $694.11 $84,662.91 $1,340.15 $154,392.69
230 $154,392.69 $694.11 $0.00 $872.96 $155,959.76
231 $155,959.76 $694.11 $0.00 $881.82 $157,535.69
232 $157,535.69 $694.11 $0.00 $890.73 $159,120.53
233 $159,120.53 $694.11 $0.00 $899.69 $160,714.33
234 $160,714.33 $694.11 $0.00 $908.70 $162,317.14
235 $162,317.14 $694.11 $0.00 $917.76 $163,929.01
236 $163,929.01 $694.11 $0.00 $926.88 $165,550.00
237 $165,550.00 $694.11 $0.00 $936.04 $167,180.15
238 $167,180.15 $694.11 $0.00 $945.26 $168,819.52
239 $168,819.52 $694.11 $0.00 $954.53 $170,468.16
240 $170,468.16 $694.11 $0.00 $963.85 $172,126.12
241 $172,126.12 $694.11 $90,589.31 $973.23 $83,204.15
242 $83,204.15 $694.11 $0.00 $470.45 $84,368.71
243 $84,368.71 $694.11 $0.00 $477.03 $85,539.85
244 $85,539.85 $694.11 $0.00 $483.65 $86,717.61
245 $86,717.61 $694.11 $0.00 $490.31 $87,902.03
246 $87,902.03 $694.11 $0.00 $497.01 $89,093.15
247 $89,093.15 $694.11 $0.00 $503.75 $90,291.01
248 $90,291.01 $694.11 $0.00 $510.52 $91,495.64
249 $91,495.64 $694.11 $0.00 $517.33 $92,707.08
250 $92,707.08 $694.11 $0.00 $524.18 $93,925.37
251 $93,925.37 $694.11 $0.00 $531.07 $95,150.55
252 $95,150.55 $694.11 $0.00 $538.00 $96,382.66
253 $96,382.66 $0.00 $96,930.57 $544.96 -$2.95