Savings Plan and Future Cost Estimation for University of Dubuque

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$180,681
Monthly savings required$1,428

How much will it cost to send your child to University of Dubuque in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $722,722.99 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,427.97 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$48,160.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Dubuque in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,427.97 $0.00 $0.00 $1,427.97
2 $1,427.97 $1,427.97 $0.00 $8.07 $2,864.01
3 $2,864.01 $1,427.97 $0.00 $16.19 $4,308.17
4 $4,308.17 $1,427.97 $0.00 $24.36 $5,760.50
5 $5,760.50 $1,427.97 $0.00 $32.57 $7,221.04
6 $7,221.04 $1,427.97 $0.00 $40.83 $8,689.84
7 $8,689.84 $1,427.97 $0.00 $49.13 $10,166.94
8 $10,166.94 $1,427.97 $0.00 $57.49 $11,652.40
9 $11,652.40 $1,427.97 $0.00 $65.88 $13,146.25
10 $13,146.25 $1,427.97 $0.00 $74.33 $14,648.55
11 $14,648.55 $1,427.97 $0.00 $82.83 $16,159.35
12 $16,159.35 $1,427.97 $0.00 $91.37 $17,678.69
13 $17,678.69 $1,427.97 $0.00 $99.96 $19,206.62
14 $19,206.62 $1,427.97 $0.00 $108.60 $20,743.19
15 $20,743.19 $1,427.97 $0.00 $117.29 $22,288.45
16 $22,288.45 $1,427.97 $0.00 $126.02 $23,842.44
17 $23,842.44 $1,427.97 $0.00 $134.81 $25,405.22
18 $25,405.22 $1,427.97 $0.00 $143.64 $26,976.83
19 $26,976.83 $1,427.97 $0.00 $152.53 $28,557.33
20 $28,557.33 $1,427.97 $0.00 $161.47 $30,146.77
21 $30,146.77 $1,427.97 $0.00 $170.45 $31,745.19
22 $31,745.19 $1,427.97 $0.00 $179.49 $33,352.65
23 $33,352.65 $1,427.97 $0.00 $188.58 $34,969.20
24 $34,969.20 $1,427.97 $0.00 $197.72 $36,594.89
25 $36,594.89 $1,427.97 $0.00 $206.91 $38,229.77
26 $38,229.77 $1,427.97 $0.00 $216.16 $39,873.90
27 $39,873.90 $1,427.97 $0.00 $225.45 $41,527.32
28 $41,527.32 $1,427.97 $0.00 $234.80 $43,190.09
29 $43,190.09 $1,427.97 $0.00 $244.20 $44,862.26
30 $44,862.26 $1,427.97 $0.00 $253.66 $46,543.89
31 $46,543.89 $1,427.97 $0.00 $263.17 $48,235.03
32 $48,235.03 $1,427.97 $0.00 $272.73 $49,935.73
33 $49,935.73 $1,427.97 $0.00 $282.34 $51,646.04
34 $51,646.04 $1,427.97 $0.00 $292.01 $53,366.02
35 $53,366.02 $1,427.97 $0.00 $301.74 $55,095.73
36 $55,095.73 $1,427.97 $0.00 $311.52 $56,835.22
37 $56,835.22 $1,427.97 $0.00 $321.35 $58,584.54
38 $58,584.54 $1,427.97 $0.00 $331.25 $60,343.76
39 $60,343.76 $1,427.97 $0.00 $341.19 $62,112.92
40 $62,112.92 $1,427.97 $0.00 $351.20 $63,892.09
41 $63,892.09 $1,427.97 $0.00 $361.26 $65,681.32
42 $65,681.32 $1,427.97 $0.00 $371.37 $67,480.66
43 $67,480.66 $1,427.97 $0.00 $381.55 $69,290.18
44 $69,290.18 $1,427.97 $0.00 $391.78 $71,109.93
45 $71,109.93 $1,427.97 $0.00 $402.07 $72,939.97
46 $72,939.97 $1,427.97 $0.00 $412.41 $74,780.35
47 $74,780.35 $1,427.97 $0.00 $422.82 $76,631.14
48 $76,631.14 $1,427.97 $0.00 $433.28 $78,492.39
49 $78,492.39 $1,427.97 $0.00 $443.81 $80,364.17
50 $80,364.17 $1,427.97 $0.00 $454.39 $82,246.53
51 $82,246.53 $1,427.97 $0.00 $465.03 $84,139.53
52 $84,139.53 $1,427.97 $0.00 $475.74 $86,043.24
53 $86,043.24 $1,427.97 $0.00 $486.50 $87,957.71
54 $87,957.71 $1,427.97 $0.00 $497.33 $89,883.01
55 $89,883.01 $1,427.97 $0.00 $508.21 $91,819.19
56 $91,819.19 $1,427.97 $0.00 $519.16 $93,766.32
57 $93,766.32 $1,427.97 $0.00 $530.17 $95,724.46
58 $95,724.46 $1,427.97 $0.00 $541.24 $97,693.67
59 $97,693.67 $1,427.97 $0.00 $552.37 $99,674.01
60 $99,674.01 $1,427.97 $0.00 $563.57 $101,665.55
61 $101,665.55 $1,427.97 $0.00 $574.83 $103,668.35
62 $103,668.35 $1,427.97 $0.00 $586.16 $105,682.48
63 $105,682.48 $1,427.97 $0.00 $597.54 $107,707.99
64 $107,707.99 $1,427.97 $0.00 $609.00 $109,744.96
65 $109,744.96 $1,427.97 $0.00 $620.51 $111,793.44
66 $111,793.44 $1,427.97 $0.00 $632.10 $113,853.51
67 $113,853.51 $1,427.97 $0.00 $643.74 $115,925.22
68 $115,925.22 $1,427.97 $0.00 $655.46 $118,008.65
69 $118,008.65 $1,427.97 $0.00 $667.24 $120,103.86
70 $120,103.86 $1,427.97 $0.00 $679.08 $122,210.91
71 $122,210.91 $1,427.97 $0.00 $691.00 $124,329.88
72 $124,329.88 $1,427.97 $0.00 $702.98 $126,460.83
73 $126,460.83 $1,427.97 $0.00 $715.03 $128,603.83
74 $128,603.83 $1,427.97 $0.00 $727.14 $130,758.94
75 $130,758.94 $1,427.97 $0.00 $739.33 $132,926.24
76 $132,926.24 $1,427.97 $0.00 $751.58 $135,105.79
77 $135,105.79 $1,427.97 $0.00 $763.91 $137,297.67
78 $137,297.67 $1,427.97 $0.00 $776.30 $139,501.94
79 $139,501.94 $1,427.97 $0.00 $788.76 $141,718.67
80 $141,718.67 $1,427.97 $0.00 $801.30 $143,947.94
81 $143,947.94 $1,427.97 $0.00 $813.90 $146,189.81
82 $146,189.81 $1,427.97 $0.00 $826.58 $148,444.36
83 $148,444.36 $1,427.97 $0.00 $839.33 $150,711.66
84 $150,711.66 $1,427.97 $0.00 $852.15 $152,991.78
85 $152,991.78 $1,427.97 $0.00 $865.04 $155,284.79
86 $155,284.79 $1,427.97 $0.00 $878.00 $157,590.76
87 $157,590.76 $1,427.97 $0.00 $891.04 $159,909.77
88 $159,909.77 $1,427.97 $0.00 $904.15 $162,241.89
89 $162,241.89 $1,427.97 $0.00 $917.34 $164,587.20
90 $164,587.20 $1,427.97 $0.00 $930.60 $166,945.77
91 $166,945.77 $1,427.97 $0.00 $943.94 $169,317.68
92 $169,317.68 $1,427.97 $0.00 $957.35 $171,703.00
93 $171,703.00 $1,427.97 $0.00 $970.83 $174,101.80
94 $174,101.80 $1,427.97 $0.00 $984.40 $176,514.17
95 $176,514.17 $1,427.97 $0.00 $998.04 $178,940.18
96 $178,940.18 $1,427.97 $0.00 $1,011.75 $181,379.90
97 $181,379.90 $1,427.97 $0.00 $1,025.55 $183,833.42
98 $183,833.42 $1,427.97 $0.00 $1,039.42 $186,300.81
99 $186,300.81 $1,427.97 $0.00 $1,053.37 $188,782.15
100 $188,782.15 $1,427.97 $0.00 $1,067.40 $191,277.52
101 $191,277.52 $1,427.97 $0.00 $1,081.51 $193,787.00
102 $193,787.00 $1,427.97 $0.00 $1,095.70 $196,310.67
103 $196,310.67 $1,427.97 $0.00 $1,109.97 $198,848.61
104 $198,848.61 $1,427.97 $0.00 $1,124.32 $201,400.90
105 $201,400.90 $1,427.97 $0.00 $1,138.75 $203,967.62
106 $203,967.62 $1,427.97 $0.00 $1,153.26 $206,548.85
107 $206,548.85 $1,427.97 $0.00 $1,167.86 $209,144.68
108 $209,144.68 $1,427.97 $0.00 $1,182.53 $211,755.18
109 $211,755.18 $1,427.97 $0.00 $1,197.29 $214,380.44
110 $214,380.44 $1,427.97 $0.00 $1,212.14 $217,020.55
111 $217,020.55 $1,427.97 $0.00 $1,227.07 $219,675.59
112 $219,675.59 $1,427.97 $0.00 $1,242.08 $222,345.64
113 $222,345.64 $1,427.97 $0.00 $1,257.17 $225,030.78
114 $225,030.78 $1,427.97 $0.00 $1,272.36 $227,731.11
115 $227,731.11 $1,427.97 $0.00 $1,287.62 $230,446.70
116 $230,446.70 $1,427.97 $0.00 $1,302.98 $233,177.65
117 $233,177.65 $1,427.97 $0.00 $1,318.42 $235,924.04
118 $235,924.04 $1,427.97 $0.00 $1,333.95 $238,685.96
119 $238,685.96 $1,427.97 $0.00 $1,349.57 $241,463.50
120 $241,463.50 $1,427.97 $0.00 $1,365.27 $244,256.74
121 $244,256.74 $1,427.97 $0.00 $1,381.06 $247,065.77
122 $247,065.77 $1,427.97 $0.00 $1,396.95 $249,890.69
123 $249,890.69 $1,427.97 $0.00 $1,412.92 $252,731.58
124 $252,731.58 $1,427.97 $0.00 $1,428.98 $255,588.53
125 $255,588.53 $1,427.97 $0.00 $1,445.13 $258,461.63
126 $258,461.63 $1,427.97 $0.00 $1,461.38 $261,350.98
127 $261,350.98 $1,427.97 $0.00 $1,477.72 $264,256.67
128 $264,256.67 $1,427.97 $0.00 $1,494.15 $267,178.79
129 $267,178.79 $1,427.97 $0.00 $1,510.67 $270,117.43
130 $270,117.43 $1,427.97 $0.00 $1,527.28 $273,072.68
131 $273,072.68 $1,427.97 $0.00 $1,543.99 $276,044.64
132 $276,044.64 $1,427.97 $0.00 $1,560.80 $279,033.41
133 $279,033.41 $1,427.97 $0.00 $1,577.70 $282,039.08
134 $282,039.08 $1,427.97 $0.00 $1,594.69 $285,061.74
135 $285,061.74 $1,427.97 $0.00 $1,611.78 $288,101.49
136 $288,101.49 $1,427.97 $0.00 $1,628.97 $291,158.43
137 $291,158.43 $1,427.97 $0.00 $1,646.25 $294,232.65
138 $294,232.65 $1,427.97 $0.00 $1,663.63 $297,324.25
139 $297,324.25 $1,427.97 $0.00 $1,681.11 $300,433.33
140 $300,433.33 $1,427.97 $0.00 $1,698.69 $303,559.99
141 $303,559.99 $1,427.97 $0.00 $1,716.37 $306,704.33
142 $306,704.33 $1,427.97 $0.00 $1,734.15 $309,866.45
143 $309,866.45 $1,427.97 $0.00 $1,752.03 $313,046.45
144 $313,046.45 $1,427.97 $0.00 $1,770.01 $316,244.43
145 $316,244.43 $1,427.97 $0.00 $1,788.09 $319,460.49
146 $319,460.49 $1,427.97 $0.00 $1,806.28 $322,694.74
147 $322,694.74 $1,427.97 $0.00 $1,824.56 $325,947.27
148 $325,947.27 $1,427.97 $0.00 $1,842.95 $329,218.19
149 $329,218.19 $1,427.97 $0.00 $1,861.45 $332,507.61
150 $332,507.61 $1,427.97 $0.00 $1,880.05 $335,815.63
151 $335,815.63 $1,427.97 $0.00 $1,898.75 $339,142.35
152 $339,142.35 $1,427.97 $0.00 $1,917.56 $342,487.88
153 $342,487.88 $1,427.97 $0.00 $1,936.48 $345,852.33
154 $345,852.33 $1,427.97 $0.00 $1,955.50 $349,235.80
155 $349,235.80 $1,427.97 $0.00 $1,974.63 $352,638.40
156 $352,638.40 $1,427.97 $0.00 $1,993.87 $356,060.24
157 $356,060.24 $1,427.97 $0.00 $2,013.22 $359,501.43
158 $359,501.43 $1,427.97 $0.00 $2,032.67 $362,962.07
159 $362,962.07 $1,427.97 $0.00 $2,052.24 $366,442.28
160 $366,442.28 $1,427.97 $0.00 $2,071.92 $369,942.17
161 $369,942.17 $1,427.97 $0.00 $2,091.71 $373,461.85
162 $373,461.85 $1,427.97 $0.00 $2,111.61 $377,001.43
163 $377,001.43 $1,427.97 $0.00 $2,131.62 $380,561.02
164 $380,561.02 $1,427.97 $0.00 $2,151.75 $384,140.74
165 $384,140.74 $1,427.97 $0.00 $2,171.99 $387,740.70
166 $387,740.70 $1,427.97 $0.00 $2,192.34 $391,361.01
167 $391,361.01 $1,427.97 $0.00 $2,212.81 $395,001.79
168 $395,001.79 $1,427.97 $0.00 $2,233.40 $398,663.16
169 $398,663.16 $1,427.97 $0.00 $2,254.10 $402,345.23
170 $402,345.23 $1,427.97 $0.00 $2,274.92 $406,048.12
171 $406,048.12 $1,427.97 $0.00 $2,295.86 $409,771.95
172 $409,771.95 $1,427.97 $0.00 $2,316.91 $413,516.83
173 $413,516.83 $1,427.97 $0.00 $2,338.08 $417,282.88
174 $417,282.88 $1,427.97 $0.00 $2,359.38 $421,070.23
175 $421,070.23 $1,427.97 $0.00 $2,380.79 $424,878.99
176 $424,878.99 $1,427.97 $0.00 $2,402.33 $428,709.29
177 $428,709.29 $1,427.97 $0.00 $2,423.98 $432,561.24
178 $432,561.24 $1,427.97 $0.00 $2,445.76 $436,434.97
179 $436,434.97 $1,427.97 $0.00 $2,467.67 $440,330.61
180 $440,330.61 $1,427.97 $0.00 $2,489.69 $444,248.27
181 $444,248.27 $1,427.97 $0.00 $2,511.84 $448,188.08
182 $448,188.08 $1,427.97 $0.00 $2,534.12 $452,150.17
183 $452,150.17 $1,427.97 $0.00 $2,556.52 $456,134.66
184 $456,134.66 $1,427.97 $0.00 $2,579.05 $460,141.68
185 $460,141.68 $1,427.97 $0.00 $2,601.71 $464,171.36
186 $464,171.36 $1,427.97 $0.00 $2,624.49 $468,223.82
187 $468,223.82 $1,427.97 $0.00 $2,647.41 $472,299.20
188 $472,299.20 $1,427.97 $0.00 $2,670.45 $476,397.62
189 $476,397.62 $1,427.97 $0.00 $2,693.62 $480,519.21
190 $480,519.21 $1,427.97 $0.00 $2,716.93 $484,664.11
191 $484,664.11 $1,427.97 $0.00 $2,740.36 $488,832.44
192 $488,832.44 $1,427.97 $0.00 $2,763.93 $493,024.34
193 $493,024.34 $1,427.97 $0.00 $2,787.63 $497,239.94
194 $497,239.94 $1,427.97 $0.00 $2,811.47 $501,479.38
195 $501,479.38 $1,427.97 $0.00 $2,835.44 $505,742.79
196 $505,742.79 $1,427.97 $0.00 $2,859.54 $510,030.30
197 $510,030.30 $1,427.97 $0.00 $2,883.79 $514,342.06
198 $514,342.06 $1,427.97 $0.00 $2,908.16 $518,678.19
199 $518,678.19 $1,427.97 $0.00 $2,932.68 $523,038.84
200 $523,038.84 $1,427.97 $0.00 $2,957.34 $527,424.15
201 $527,424.15 $1,427.97 $0.00 $2,982.13 $531,834.25
202 $531,834.25 $1,427.97 $0.00 $3,007.07 $536,269.29
203 $536,269.29 $1,427.97 $0.00 $3,032.14 $540,729.40
204 $540,729.40 $1,427.97 $0.00 $3,057.36 $545,214.73
205 $545,214.73 $1,427.97 $0.00 $3,082.72 $549,725.42
206 $549,725.42 $1,427.97 $0.00 $3,108.23 $554,261.62
207 $554,261.62 $1,427.97 $0.00 $3,133.88 $558,823.47
208 $558,823.47 $1,427.97 $0.00 $3,159.67 $563,411.11
209 $563,411.11 $1,427.97 $0.00 $3,185.61 $568,024.69
210 $568,024.69 $1,427.97 $0.00 $3,211.69 $572,664.35
211 $572,664.35 $1,427.97 $0.00 $3,237.93 $577,330.25
212 $577,330.25 $1,427.97 $0.00 $3,264.31 $582,022.53
213 $582,022.53 $1,427.97 $0.00 $3,290.84 $586,741.34
214 $586,741.34 $1,427.97 $0.00 $3,317.52 $591,486.83
215 $591,486.83 $1,427.97 $0.00 $3,344.35 $596,259.15
216 $596,259.15 $1,427.97 $0.00 $3,371.34 $601,058.46
217 $601,058.46 $1,427.97 $162,777.54 $3,398.47 $443,107.36
218 $443,107.36 $1,427.97 $0.00 $2,505.39 $447,040.72
219 $447,040.72 $1,427.97 $0.00 $2,527.63 $450,996.32
220 $450,996.32 $1,427.97 $0.00 $2,550.00 $454,974.29
221 $454,974.29 $1,427.97 $0.00 $2,572.49 $458,974.75
222 $458,974.75 $1,427.97 $0.00 $2,595.11 $462,997.83
223 $462,997.83 $1,427.97 $0.00 $2,617.86 $467,043.66
224 $467,043.66 $1,427.97 $0.00 $2,640.73 $471,112.36
225 $471,112.36 $1,427.97 $0.00 $2,663.74 $475,204.07
226 $475,204.07 $1,427.97 $0.00 $2,686.87 $479,318.91
227 $479,318.91 $1,427.97 $0.00 $2,710.14 $483,457.02
228 $483,457.02 $1,427.97 $0.00 $2,733.54 $487,618.53
229 $487,618.53 $1,427.97 $174,171.97 $2,757.07 $317,631.60
230 $317,631.60 $1,427.97 $0.00 $1,795.94 $320,855.51
231 $320,855.51 $1,427.97 $0.00 $1,814.16 $324,097.64
232 $324,097.64 $1,427.97 $0.00 $1,832.50 $327,358.11
233 $327,358.11 $1,427.97 $0.00 $1,850.93 $330,637.01
234 $330,637.01 $1,427.97 $0.00 $1,869.47 $333,934.45
235 $333,934.45 $1,427.97 $0.00 $1,888.11 $337,250.53
236 $337,250.53 $1,427.97 $0.00 $1,906.86 $340,585.36
237 $340,585.36 $1,427.97 $0.00 $1,925.72 $343,939.05
238 $343,939.05 $1,427.97 $0.00 $1,944.68 $347,311.70
239 $347,311.70 $1,427.97 $0.00 $1,963.75 $350,703.42
240 $350,703.42 $1,427.97 $0.00 $1,982.93 $354,114.32
241 $354,114.32 $1,427.97 $186,364.00 $2,002.21 $171,180.50
242 $171,180.50 $1,427.97 $0.00 $967.88 $173,576.35
243 $173,576.35 $1,427.97 $0.00 $981.43 $175,985.75
244 $175,985.75 $1,427.97 $0.00 $995.05 $178,408.77
245 $178,408.77 $1,427.97 $0.00 $1,008.75 $180,845.49
246 $180,845.49 $1,427.97 $0.00 $1,022.53 $183,295.99
247 $183,295.99 $1,427.97 $0.00 $1,036.38 $185,760.34
248 $185,760.34 $1,427.97 $0.00 $1,050.32 $188,238.63
249 $188,238.63 $1,427.97 $0.00 $1,064.33 $190,730.93
250 $190,730.93 $1,427.97 $0.00 $1,078.42 $193,237.32
251 $193,237.32 $1,427.97 $0.00 $1,092.59 $195,757.88
252 $195,757.88 $1,427.97 $0.00 $1,106.84 $198,292.69
253 $198,292.69 $0.00 $199,409.48 $1,121.18 $4.39