| Estimated Annual Cost in 2042 | $62,338 |
| Monthly savings required | $493 |
How much will it cost to send your child to University of Phoenix Chicago Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $249,351.44 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $492.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $16,616.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Phoenix Chicago Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $492.68 | $0.00 | $0.00 | $492.68 |
| 2 | $492.68 | $492.68 | $0.00 | $2.79 | $988.15 |
| 3 | $988.15 | $492.68 | $0.00 | $5.59 | $1,486.42 |
| 4 | $1,486.42 | $492.68 | $0.00 | $8.40 | $1,987.50 |
| 5 | $1,987.50 | $492.68 | $0.00 | $11.24 | $2,491.42 |
| 6 | $2,491.42 | $492.68 | $0.00 | $14.09 | $2,998.19 |
| 7 | $2,998.19 | $492.68 | $0.00 | $16.95 | $3,507.82 |
| 8 | $3,507.82 | $492.68 | $0.00 | $19.83 | $4,020.33 |
| 9 | $4,020.33 | $492.68 | $0.00 | $22.73 | $4,535.74 |
| 10 | $4,535.74 | $492.68 | $0.00 | $25.65 | $5,054.07 |
| 11 | $5,054.07 | $492.68 | $0.00 | $28.58 | $5,575.33 |
| 12 | $5,575.33 | $492.68 | $0.00 | $31.52 | $6,099.53 |
| 13 | $6,099.53 | $492.68 | $0.00 | $34.49 | $6,626.70 |
| 14 | $6,626.70 | $492.68 | $0.00 | $37.47 | $7,156.85 |
| 15 | $7,156.85 | $492.68 | $0.00 | $40.47 | $7,690.00 |
| 16 | $7,690.00 | $492.68 | $0.00 | $43.48 | $8,226.16 |
| 17 | $8,226.16 | $492.68 | $0.00 | $46.51 | $8,765.35 |
| 18 | $8,765.35 | $492.68 | $0.00 | $49.56 | $9,307.59 |
| 19 | $9,307.59 | $492.68 | $0.00 | $52.63 | $9,852.90 |
| 20 | $9,852.90 | $492.68 | $0.00 | $55.71 | $10,401.29 |
| 21 | $10,401.29 | $492.68 | $0.00 | $58.81 | $10,952.78 |
| 22 | $10,952.78 | $492.68 | $0.00 | $61.93 | $11,507.39 |
| 23 | $11,507.39 | $492.68 | $0.00 | $65.06 | $12,065.13 |
| 24 | $12,065.13 | $492.68 | $0.00 | $68.22 | $12,626.03 |
| 25 | $12,626.03 | $492.68 | $0.00 | $71.39 | $13,190.10 |
| 26 | $13,190.10 | $492.68 | $0.00 | $74.58 | $13,757.36 |
| 27 | $13,757.36 | $492.68 | $0.00 | $77.79 | $14,327.83 |
| 28 | $14,327.83 | $492.68 | $0.00 | $81.01 | $14,901.52 |
| 29 | $14,901.52 | $492.68 | $0.00 | $84.26 | $15,478.46 |
| 30 | $15,478.46 | $492.68 | $0.00 | $87.52 | $16,058.66 |
| 31 | $16,058.66 | $492.68 | $0.00 | $90.80 | $16,642.14 |
| 32 | $16,642.14 | $492.68 | $0.00 | $94.10 | $17,228.92 |
| 33 | $17,228.92 | $492.68 | $0.00 | $97.41 | $17,819.01 |
| 34 | $17,819.01 | $492.68 | $0.00 | $100.75 | $18,412.44 |
| 35 | $18,412.44 | $492.68 | $0.00 | $104.11 | $19,009.23 |
| 36 | $19,009.23 | $492.68 | $0.00 | $107.48 | $19,609.39 |
| 37 | $19,609.39 | $492.68 | $0.00 | $110.87 | $20,212.94 |
| 38 | $20,212.94 | $492.68 | $0.00 | $114.29 | $20,819.91 |
| 39 | $20,819.91 | $492.68 | $0.00 | $117.72 | $21,430.31 |
| 40 | $21,430.31 | $492.68 | $0.00 | $121.17 | $22,044.16 |
| 41 | $22,044.16 | $492.68 | $0.00 | $124.64 | $22,661.48 |
| 42 | $22,661.48 | $492.68 | $0.00 | $128.13 | $23,282.29 |
| 43 | $23,282.29 | $492.68 | $0.00 | $131.64 | $23,906.61 |
| 44 | $23,906.61 | $492.68 | $0.00 | $135.17 | $24,534.46 |
| 45 | $24,534.46 | $492.68 | $0.00 | $138.72 | $25,165.86 |
| 46 | $25,165.86 | $492.68 | $0.00 | $142.29 | $25,800.83 |
| 47 | $25,800.83 | $492.68 | $0.00 | $145.88 | $26,439.39 |
| 48 | $26,439.39 | $492.68 | $0.00 | $149.49 | $27,081.56 |
| 49 | $27,081.56 | $492.68 | $0.00 | $153.12 | $27,727.36 |
| 50 | $27,727.36 | $492.68 | $0.00 | $156.77 | $28,376.81 |
| 51 | $28,376.81 | $492.68 | $0.00 | $160.45 | $29,029.94 |
| 52 | $29,029.94 | $492.68 | $0.00 | $164.14 | $29,686.76 |
| 53 | $29,686.76 | $492.68 | $0.00 | $167.85 | $30,347.29 |
| 54 | $30,347.29 | $492.68 | $0.00 | $171.59 | $31,011.56 |
| 55 | $31,011.56 | $492.68 | $0.00 | $175.34 | $31,679.58 |
| 56 | $31,679.58 | $492.68 | $0.00 | $179.12 | $32,351.38 |
| 57 | $32,351.38 | $492.68 | $0.00 | $182.92 | $33,026.98 |
| 58 | $33,026.98 | $492.68 | $0.00 | $186.74 | $33,706.40 |
| 59 | $33,706.40 | $492.68 | $0.00 | $190.58 | $34,389.66 |
| 60 | $34,389.66 | $492.68 | $0.00 | $194.44 | $35,076.78 |
| 61 | $35,076.78 | $492.68 | $0.00 | $198.33 | $35,767.79 |
| 62 | $35,767.79 | $492.68 | $0.00 | $202.24 | $36,462.71 |
| 63 | $36,462.71 | $492.68 | $0.00 | $206.17 | $37,161.56 |
| 64 | $37,161.56 | $492.68 | $0.00 | $210.12 | $37,864.36 |
| 65 | $37,864.36 | $492.68 | $0.00 | $214.09 | $38,571.13 |
| 66 | $38,571.13 | $492.68 | $0.00 | $218.09 | $39,281.90 |
| 67 | $39,281.90 | $492.68 | $0.00 | $222.11 | $39,996.69 |
| 68 | $39,996.69 | $492.68 | $0.00 | $226.15 | $40,715.52 |
| 69 | $40,715.52 | $492.68 | $0.00 | $230.21 | $41,438.41 |
| 70 | $41,438.41 | $492.68 | $0.00 | $234.30 | $42,165.39 |
| 71 | $42,165.39 | $492.68 | $0.00 | $238.41 | $42,896.48 |
| 72 | $42,896.48 | $492.68 | $0.00 | $242.54 | $43,631.70 |
| 73 | $43,631.70 | $492.68 | $0.00 | $246.70 | $44,371.08 |
| 74 | $44,371.08 | $492.68 | $0.00 | $250.88 | $45,114.64 |
| 75 | $45,114.64 | $492.68 | $0.00 | $255.08 | $45,862.40 |
| 76 | $45,862.40 | $492.68 | $0.00 | $259.31 | $46,614.39 |
| 77 | $46,614.39 | $492.68 | $0.00 | $263.56 | $47,370.63 |
| 78 | $47,370.63 | $492.68 | $0.00 | $267.84 | $48,131.15 |
| 79 | $48,131.15 | $492.68 | $0.00 | $272.14 | $48,895.97 |
| 80 | $48,895.97 | $492.68 | $0.00 | $276.46 | $49,665.11 |
| 81 | $49,665.11 | $492.68 | $0.00 | $280.81 | $50,438.60 |
| 82 | $50,438.60 | $492.68 | $0.00 | $285.19 | $51,216.47 |
| 83 | $51,216.47 | $492.68 | $0.00 | $289.59 | $51,998.74 |
| 84 | $51,998.74 | $492.68 | $0.00 | $294.01 | $52,785.43 |
| 85 | $52,785.43 | $492.68 | $0.00 | $298.46 | $53,576.57 |
| 86 | $53,576.57 | $492.68 | $0.00 | $302.93 | $54,372.18 |
| 87 | $54,372.18 | $492.68 | $0.00 | $307.43 | $55,172.29 |
| 88 | $55,172.29 | $492.68 | $0.00 | $311.95 | $55,976.92 |
| 89 | $55,976.92 | $492.68 | $0.00 | $316.50 | $56,786.10 |
| 90 | $56,786.10 | $492.68 | $0.00 | $321.08 | $57,599.86 |
| 91 | $57,599.86 | $492.68 | $0.00 | $325.68 | $58,418.22 |
| 92 | $58,418.22 | $492.68 | $0.00 | $330.31 | $59,241.21 |
| 93 | $59,241.21 | $492.68 | $0.00 | $334.96 | $60,068.85 |
| 94 | $60,068.85 | $492.68 | $0.00 | $339.64 | $60,901.17 |
| 95 | $60,901.17 | $492.68 | $0.00 | $344.34 | $61,738.19 |
| 96 | $61,738.19 | $492.68 | $0.00 | $349.08 | $62,579.95 |
| 97 | $62,579.95 | $492.68 | $0.00 | $353.84 | $63,426.47 |
| 98 | $63,426.47 | $492.68 | $0.00 | $358.62 | $64,277.77 |
| 99 | $64,277.77 | $492.68 | $0.00 | $363.44 | $65,133.89 |
| 100 | $65,133.89 | $492.68 | $0.00 | $368.28 | $65,994.85 |
| 101 | $65,994.85 | $492.68 | $0.00 | $373.14 | $66,860.67 |
| 102 | $66,860.67 | $492.68 | $0.00 | $378.04 | $67,731.39 |
| 103 | $67,731.39 | $492.68 | $0.00 | $382.96 | $68,607.03 |
| 104 | $68,607.03 | $492.68 | $0.00 | $387.91 | $69,487.62 |
| 105 | $69,487.62 | $492.68 | $0.00 | $392.89 | $70,373.19 |
| 106 | $70,373.19 | $492.68 | $0.00 | $397.90 | $71,263.77 |
| 107 | $71,263.77 | $492.68 | $0.00 | $402.94 | $72,159.39 |
| 108 | $72,159.39 | $492.68 | $0.00 | $408.00 | $73,060.07 |
| 109 | $73,060.07 | $492.68 | $0.00 | $413.09 | $73,965.84 |
| 110 | $73,965.84 | $492.68 | $0.00 | $418.21 | $74,876.73 |
| 111 | $74,876.73 | $492.68 | $0.00 | $423.36 | $75,792.77 |
| 112 | $75,792.77 | $492.68 | $0.00 | $428.54 | $76,713.99 |
| 113 | $76,713.99 | $492.68 | $0.00 | $433.75 | $77,640.42 |
| 114 | $77,640.42 | $492.68 | $0.00 | $438.99 | $78,572.09 |
| 115 | $78,572.09 | $492.68 | $0.00 | $444.26 | $79,509.03 |
| 116 | $79,509.03 | $492.68 | $0.00 | $449.56 | $80,451.27 |
| 117 | $80,451.27 | $492.68 | $0.00 | $454.88 | $81,398.83 |
| 118 | $81,398.83 | $492.68 | $0.00 | $460.24 | $82,351.75 |
| 119 | $82,351.75 | $492.68 | $0.00 | $465.63 | $83,310.06 |
| 120 | $83,310.06 | $492.68 | $0.00 | $471.05 | $84,273.79 |
| 121 | $84,273.79 | $492.68 | $0.00 | $476.50 | $85,242.97 |
| 122 | $85,242.97 | $492.68 | $0.00 | $481.98 | $86,217.63 |
| 123 | $86,217.63 | $492.68 | $0.00 | $487.49 | $87,197.80 |
| 124 | $87,197.80 | $492.68 | $0.00 | $493.03 | $88,183.51 |
| 125 | $88,183.51 | $492.68 | $0.00 | $498.60 | $89,174.79 |
| 126 | $89,174.79 | $492.68 | $0.00 | $504.21 | $90,171.68 |
| 127 | $90,171.68 | $492.68 | $0.00 | $509.84 | $91,174.20 |
| 128 | $91,174.20 | $492.68 | $0.00 | $515.51 | $92,182.39 |
| 129 | $92,182.39 | $492.68 | $0.00 | $521.21 | $93,196.28 |
| 130 | $93,196.28 | $492.68 | $0.00 | $526.95 | $94,215.91 |
| 131 | $94,215.91 | $492.68 | $0.00 | $532.71 | $95,241.30 |
| 132 | $95,241.30 | $492.68 | $0.00 | $538.51 | $96,272.49 |
| 133 | $96,272.49 | $492.68 | $0.00 | $544.34 | $97,309.51 |
| 134 | $97,309.51 | $492.68 | $0.00 | $550.20 | $98,352.39 |
| 135 | $98,352.39 | $492.68 | $0.00 | $556.10 | $99,401.17 |
| 136 | $99,401.17 | $492.68 | $0.00 | $562.03 | $100,455.88 |
| 137 | $100,455.88 | $492.68 | $0.00 | $567.99 | $101,516.55 |
| 138 | $101,516.55 | $492.68 | $0.00 | $573.99 | $102,583.22 |
| 139 | $102,583.22 | $492.68 | $0.00 | $580.02 | $103,655.92 |
| 140 | $103,655.92 | $492.68 | $0.00 | $586.09 | $104,734.69 |
| 141 | $104,734.69 | $492.68 | $0.00 | $592.19 | $105,819.56 |
| 142 | $105,819.56 | $492.68 | $0.00 | $598.32 | $106,910.56 |
| 143 | $106,910.56 | $492.68 | $0.00 | $604.49 | $108,007.73 |
| 144 | $108,007.73 | $492.68 | $0.00 | $610.69 | $109,111.10 |
| 145 | $109,111.10 | $492.68 | $0.00 | $616.93 | $110,220.71 |
| 146 | $110,220.71 | $492.68 | $0.00 | $623.20 | $111,336.59 |
| 147 | $111,336.59 | $492.68 | $0.00 | $629.51 | $112,458.78 |
| 148 | $112,458.78 | $492.68 | $0.00 | $635.86 | $113,587.32 |
| 149 | $113,587.32 | $492.68 | $0.00 | $642.24 | $114,722.24 |
| 150 | $114,722.24 | $492.68 | $0.00 | $648.66 | $115,863.58 |
| 151 | $115,863.58 | $492.68 | $0.00 | $655.11 | $117,011.37 |
| 152 | $117,011.37 | $492.68 | $0.00 | $661.60 | $118,165.65 |
| 153 | $118,165.65 | $492.68 | $0.00 | $668.13 | $119,326.46 |
| 154 | $119,326.46 | $492.68 | $0.00 | $674.69 | $120,493.83 |
| 155 | $120,493.83 | $492.68 | $0.00 | $681.29 | $121,667.80 |
| 156 | $121,667.80 | $492.68 | $0.00 | $687.93 | $122,848.41 |
| 157 | $122,848.41 | $492.68 | $0.00 | $694.60 | $124,035.69 |
| 158 | $124,035.69 | $492.68 | $0.00 | $701.32 | $125,229.69 |
| 159 | $125,229.69 | $492.68 | $0.00 | $708.07 | $126,430.44 |
| 160 | $126,430.44 | $492.68 | $0.00 | $714.86 | $127,637.98 |
| 161 | $127,637.98 | $492.68 | $0.00 | $721.68 | $128,852.34 |
| 162 | $128,852.34 | $492.68 | $0.00 | $728.55 | $130,073.57 |
| 163 | $130,073.57 | $492.68 | $0.00 | $735.45 | $131,301.70 |
| 164 | $131,301.70 | $492.68 | $0.00 | $742.40 | $132,536.78 |
| 165 | $132,536.78 | $492.68 | $0.00 | $749.38 | $133,778.84 |
| 166 | $133,778.84 | $492.68 | $0.00 | $756.41 | $135,027.93 |
| 167 | $135,027.93 | $492.68 | $0.00 | $763.47 | $136,284.08 |
| 168 | $136,284.08 | $492.68 | $0.00 | $770.57 | $137,547.33 |
| 169 | $137,547.33 | $492.68 | $0.00 | $777.71 | $138,817.72 |
| 170 | $138,817.72 | $492.68 | $0.00 | $784.90 | $140,095.30 |
| 171 | $140,095.30 | $492.68 | $0.00 | $792.12 | $141,380.10 |
| 172 | $141,380.10 | $492.68 | $0.00 | $799.38 | $142,672.16 |
| 173 | $142,672.16 | $492.68 | $0.00 | $806.69 | $143,971.53 |
| 174 | $143,971.53 | $492.68 | $0.00 | $814.04 | $145,278.25 |
| 175 | $145,278.25 | $492.68 | $0.00 | $821.42 | $146,592.35 |
| 176 | $146,592.35 | $492.68 | $0.00 | $828.85 | $147,913.88 |
| 177 | $147,913.88 | $492.68 | $0.00 | $836.33 | $149,242.89 |
| 178 | $149,242.89 | $492.68 | $0.00 | $843.84 | $150,579.41 |
| 179 | $150,579.41 | $492.68 | $0.00 | $851.40 | $151,923.49 |
| 180 | $151,923.49 | $492.68 | $0.00 | $859.00 | $153,275.17 |
| 181 | $153,275.17 | $492.68 | $0.00 | $866.64 | $154,634.49 |
| 182 | $154,634.49 | $492.68 | $0.00 | $874.33 | $156,001.50 |
| 183 | $156,001.50 | $492.68 | $0.00 | $882.06 | $157,376.24 |
| 184 | $157,376.24 | $492.68 | $0.00 | $889.83 | $158,758.75 |
| 185 | $158,758.75 | $492.68 | $0.00 | $897.65 | $160,149.08 |
| 186 | $160,149.08 | $492.68 | $0.00 | $905.51 | $161,547.27 |
| 187 | $161,547.27 | $492.68 | $0.00 | $913.41 | $162,953.36 |
| 188 | $162,953.36 | $492.68 | $0.00 | $921.36 | $164,367.40 |
| 189 | $164,367.40 | $492.68 | $0.00 | $929.36 | $165,789.44 |
| 190 | $165,789.44 | $492.68 | $0.00 | $937.40 | $167,219.52 |
| 191 | $167,219.52 | $492.68 | $0.00 | $945.48 | $168,657.68 |
| 192 | $168,657.68 | $492.68 | $0.00 | $953.62 | $170,103.98 |
| 193 | $170,103.98 | $492.68 | $0.00 | $961.79 | $171,558.45 |
| 194 | $171,558.45 | $492.68 | $0.00 | $970.02 | $173,021.15 |
| 195 | $173,021.15 | $492.68 | $0.00 | $978.29 | $174,492.12 |
| 196 | $174,492.12 | $492.68 | $0.00 | $986.60 | $175,971.40 |
| 197 | $175,971.40 | $492.68 | $0.00 | $994.97 | $177,459.05 |
| 198 | $177,459.05 | $492.68 | $0.00 | $1,003.38 | $178,955.11 |
| 199 | $178,955.11 | $492.68 | $0.00 | $1,011.84 | $180,459.63 |
| 200 | $180,459.63 | $492.68 | $0.00 | $1,020.34 | $181,972.65 |
| 201 | $181,972.65 | $492.68 | $0.00 | $1,028.90 | $183,494.23 |
| 202 | $183,494.23 | $492.68 | $0.00 | $1,037.50 | $185,024.41 |
| 203 | $185,024.41 | $492.68 | $0.00 | $1,046.15 | $186,563.24 |
| 204 | $186,563.24 | $492.68 | $0.00 | $1,054.86 | $188,110.78 |
| 205 | $188,110.78 | $492.68 | $0.00 | $1,063.61 | $189,667.07 |
| 206 | $189,667.07 | $492.68 | $0.00 | $1,072.41 | $191,232.16 |
| 207 | $191,232.16 | $492.68 | $0.00 | $1,081.25 | $192,806.09 |
| 208 | $192,806.09 | $492.68 | $0.00 | $1,090.15 | $194,388.92 |
| 209 | $194,388.92 | $492.68 | $0.00 | $1,099.10 | $195,980.70 |
| 210 | $195,980.70 | $492.68 | $0.00 | $1,108.10 | $197,581.48 |
| 211 | $197,581.48 | $492.68 | $0.00 | $1,117.15 | $199,191.31 |
| 212 | $199,191.31 | $492.68 | $0.00 | $1,126.26 | $200,810.25 |
| 213 | $200,810.25 | $492.68 | $0.00 | $1,135.41 | $202,438.34 |
| 214 | $202,438.34 | $492.68 | $0.00 | $1,144.62 | $204,075.64 |
| 215 | $204,075.64 | $492.68 | $0.00 | $1,153.87 | $205,722.19 |
| 216 | $205,722.19 | $492.68 | $0.00 | $1,163.18 | $207,378.05 |
| 217 | $207,378.05 | $492.68 | $56,160.95 | $1,172.55 | $152,882.33 |
| 218 | $152,882.33 | $492.68 | $0.00 | $864.42 | $154,239.43 |
| 219 | $154,239.43 | $492.68 | $0.00 | $872.09 | $155,604.20 |
| 220 | $155,604.20 | $492.68 | $0.00 | $879.81 | $156,976.69 |
| 221 | $156,976.69 | $492.68 | $0.00 | $887.57 | $158,356.94 |
| 222 | $158,356.94 | $492.68 | $0.00 | $895.37 | $159,744.99 |
| 223 | $159,744.99 | $492.68 | $0.00 | $903.22 | $161,140.89 |
| 224 | $161,140.89 | $492.68 | $0.00 | $911.11 | $162,544.68 |
| 225 | $162,544.68 | $492.68 | $0.00 | $919.05 | $163,956.41 |
| 226 | $163,956.41 | $492.68 | $0.00 | $927.03 | $165,376.12 |
| 227 | $165,376.12 | $492.68 | $0.00 | $935.06 | $166,803.86 |
| 228 | $166,803.86 | $492.68 | $0.00 | $943.13 | $168,239.67 |
| 229 | $168,239.67 | $492.68 | $60,092.22 | $951.25 | $109,591.38 |
| 230 | $109,591.38 | $492.68 | $0.00 | $619.65 | $110,703.71 |
| 231 | $110,703.71 | $492.68 | $0.00 | $625.93 | $111,822.32 |
| 232 | $111,822.32 | $492.68 | $0.00 | $632.26 | $112,947.26 |
| 233 | $112,947.26 | $492.68 | $0.00 | $638.62 | $114,078.56 |
| 234 | $114,078.56 | $492.68 | $0.00 | $645.02 | $115,216.26 |
| 235 | $115,216.26 | $492.68 | $0.00 | $651.45 | $116,360.39 |
| 236 | $116,360.39 | $492.68 | $0.00 | $657.92 | $117,510.99 |
| 237 | $117,510.99 | $492.68 | $0.00 | $664.42 | $118,668.09 |
| 238 | $118,668.09 | $492.68 | $0.00 | $670.97 | $119,831.74 |
| 239 | $119,831.74 | $492.68 | $0.00 | $677.55 | $121,001.97 |
| 240 | $121,001.97 | $492.68 | $0.00 | $684.16 | $122,178.81 |
| 241 | $122,178.81 | $492.68 | $64,298.68 | $690.82 | $59,063.63 |
| 242 | $59,063.63 | $492.68 | $0.00 | $333.95 | $59,890.26 |
| 243 | $59,890.26 | $492.68 | $0.00 | $338.63 | $60,721.57 |
| 244 | $60,721.57 | $492.68 | $0.00 | $343.33 | $61,557.58 |
| 245 | $61,557.58 | $492.68 | $0.00 | $348.06 | $62,398.32 |
| 246 | $62,398.32 | $492.68 | $0.00 | $352.81 | $63,243.81 |
| 247 | $63,243.81 | $492.68 | $0.00 | $357.59 | $64,094.08 |
| 248 | $64,094.08 | $492.68 | $0.00 | $362.40 | $64,949.16 |
| 249 | $64,949.16 | $492.68 | $0.00 | $367.23 | $65,809.07 |
| 250 | $65,809.07 | $492.68 | $0.00 | $372.09 | $66,673.84 |
| 251 | $66,673.84 | $492.68 | $0.00 | $376.98 | $67,543.50 |
| 252 | $67,543.50 | $492.68 | $0.00 | $381.90 | $68,418.08 |
| 253 | $68,418.08 | $0.00 | $68,799.58 | $386.85 | $5.35 |