Savings Plan and Future Cost Estimation for Georgia State University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$108,637
Monthly savings required$859

How much will it cost to send your child to Georgia State University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $434,549.20 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $858.59 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$28,957.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Georgia State University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $858.59 $0.00 $0.00 $858.59
2 $858.59 $858.59 $0.00 $4.85 $1,722.03
3 $1,722.03 $858.59 $0.00 $9.74 $2,590.36
4 $2,590.36 $858.59 $0.00 $14.65 $3,463.60
5 $3,463.60 $858.59 $0.00 $19.58 $4,341.77
6 $4,341.77 $858.59 $0.00 $24.55 $5,224.91
7 $5,224.91 $858.59 $0.00 $29.54 $6,113.04
8 $6,113.04 $858.59 $0.00 $34.56 $7,006.19
9 $7,006.19 $858.59 $0.00 $39.61 $7,904.39
10 $7,904.39 $858.59 $0.00 $44.69 $8,807.67
11 $8,807.67 $858.59 $0.00 $49.80 $9,716.06
12 $9,716.06 $858.59 $0.00 $54.94 $10,629.59
13 $10,629.59 $858.59 $0.00 $60.10 $11,548.28
14 $11,548.28 $858.59 $0.00 $65.30 $12,472.17
15 $12,472.17 $858.59 $0.00 $70.52 $13,401.28
16 $13,401.28 $858.59 $0.00 $75.77 $14,335.64
17 $14,335.64 $858.59 $0.00 $81.06 $15,275.29
18 $15,275.29 $858.59 $0.00 $86.37 $16,220.25
19 $16,220.25 $858.59 $0.00 $91.71 $17,170.55
20 $17,170.55 $858.59 $0.00 $97.08 $18,126.22
21 $18,126.22 $858.59 $0.00 $102.49 $19,087.30
22 $19,087.30 $858.59 $0.00 $107.92 $20,053.81
23 $20,053.81 $858.59 $0.00 $113.39 $21,025.79
24 $21,025.79 $858.59 $0.00 $118.88 $22,003.26
25 $22,003.26 $858.59 $0.00 $124.41 $22,986.26
26 $22,986.26 $858.59 $0.00 $129.97 $23,974.82
27 $23,974.82 $858.59 $0.00 $135.56 $24,968.97
28 $24,968.97 $858.59 $0.00 $141.18 $25,968.74
29 $25,968.74 $858.59 $0.00 $146.83 $26,974.16
30 $26,974.16 $858.59 $0.00 $152.52 $27,985.27
31 $27,985.27 $858.59 $0.00 $158.23 $29,002.09
32 $29,002.09 $858.59 $0.00 $163.98 $30,024.66
33 $30,024.66 $858.59 $0.00 $169.76 $31,053.01
34 $31,053.01 $858.59 $0.00 $175.58 $32,087.18
35 $32,087.18 $858.59 $0.00 $181.43 $33,127.20
36 $33,127.20 $858.59 $0.00 $187.31 $34,173.10
37 $34,173.10 $858.59 $0.00 $193.22 $35,224.91
38 $35,224.91 $858.59 $0.00 $199.17 $36,282.67
39 $36,282.67 $858.59 $0.00 $205.15 $37,346.41
40 $37,346.41 $858.59 $0.00 $211.16 $38,416.16
41 $38,416.16 $858.59 $0.00 $217.21 $39,491.96
42 $39,491.96 $858.59 $0.00 $223.29 $40,573.84
43 $40,573.84 $858.59 $0.00 $229.41 $41,661.84
44 $41,661.84 $858.59 $0.00 $235.56 $42,755.99
45 $42,755.99 $858.59 $0.00 $241.75 $43,856.33
46 $43,856.33 $858.59 $0.00 $247.97 $44,962.89
47 $44,962.89 $858.59 $0.00 $254.23 $46,075.71
48 $46,075.71 $858.59 $0.00 $260.52 $47,194.82
49 $47,194.82 $858.59 $0.00 $266.85 $48,320.26
50 $48,320.26 $858.59 $0.00 $273.21 $49,452.06
51 $49,452.06 $858.59 $0.00 $279.61 $50,590.26
52 $50,590.26 $858.59 $0.00 $286.04 $51,734.89
53 $51,734.89 $858.59 $0.00 $292.52 $52,886.00
54 $52,886.00 $858.59 $0.00 $299.03 $54,043.62
55 $54,043.62 $858.59 $0.00 $305.57 $55,207.78
56 $55,207.78 $858.59 $0.00 $312.15 $56,378.52
57 $56,378.52 $858.59 $0.00 $318.77 $57,555.88
58 $57,555.88 $858.59 $0.00 $325.43 $58,739.90
59 $58,739.90 $858.59 $0.00 $332.12 $59,930.61
60 $59,930.61 $858.59 $0.00 $338.86 $61,128.06
61 $61,128.06 $858.59 $0.00 $345.63 $62,332.28
62 $62,332.28 $858.59 $0.00 $352.44 $63,543.31
63 $63,543.31 $858.59 $0.00 $359.28 $64,761.18
64 $64,761.18 $858.59 $0.00 $366.17 $65,985.94
65 $65,985.94 $858.59 $0.00 $373.09 $67,217.62
66 $67,217.62 $858.59 $0.00 $380.06 $68,456.27
67 $68,456.27 $858.59 $0.00 $387.06 $69,701.92
68 $69,701.92 $858.59 $0.00 $394.10 $70,954.61
69 $70,954.61 $858.59 $0.00 $401.19 $72,214.39
70 $72,214.39 $858.59 $0.00 $408.31 $73,481.29
71 $73,481.29 $858.59 $0.00 $415.47 $74,755.35
72 $74,755.35 $858.59 $0.00 $422.68 $76,036.62
73 $76,036.62 $858.59 $0.00 $429.92 $77,325.13
74 $77,325.13 $858.59 $0.00 $437.21 $78,620.93
75 $78,620.93 $858.59 $0.00 $444.53 $79,924.05
76 $79,924.05 $858.59 $0.00 $451.90 $81,234.54
77 $81,234.54 $858.59 $0.00 $459.31 $82,552.44
78 $82,552.44 $858.59 $0.00 $466.76 $83,877.79
79 $83,877.79 $858.59 $0.00 $474.26 $85,210.64
80 $85,210.64 $858.59 $0.00 $481.79 $86,551.02
81 $86,551.02 $858.59 $0.00 $489.37 $87,898.98
82 $87,898.98 $858.59 $0.00 $496.99 $89,254.56
83 $89,254.56 $858.59 $0.00 $504.66 $90,617.81
84 $90,617.81 $858.59 $0.00 $512.37 $91,988.77
85 $91,988.77 $858.59 $0.00 $520.12 $93,367.48
86 $93,367.48 $858.59 $0.00 $527.91 $94,753.98
87 $94,753.98 $858.59 $0.00 $535.75 $96,148.32
88 $96,148.32 $858.59 $0.00 $543.64 $97,550.55
89 $97,550.55 $858.59 $0.00 $551.56 $98,960.70
90 $98,960.70 $858.59 $0.00 $559.54 $100,378.83
91 $100,378.83 $858.59 $0.00 $567.56 $101,804.98
92 $101,804.98 $858.59 $0.00 $575.62 $103,239.19
93 $103,239.19 $858.59 $0.00 $583.73 $104,681.51
94 $104,681.51 $858.59 $0.00 $591.88 $106,131.98
95 $106,131.98 $858.59 $0.00 $600.09 $107,590.66
96 $107,590.66 $858.59 $0.00 $608.33 $109,057.58
97 $109,057.58 $858.59 $0.00 $616.63 $110,532.80
98 $110,532.80 $858.59 $0.00 $624.97 $112,016.36
99 $112,016.36 $858.59 $0.00 $633.36 $113,508.31
100 $113,508.31 $858.59 $0.00 $641.79 $115,008.69
101 $115,008.69 $858.59 $0.00 $650.28 $116,517.56
102 $116,517.56 $858.59 $0.00 $658.81 $118,034.96
103 $118,034.96 $858.59 $0.00 $667.39 $119,560.94
104 $119,560.94 $858.59 $0.00 $676.01 $121,095.54
105 $121,095.54 $858.59 $0.00 $684.69 $122,638.82
106 $122,638.82 $858.59 $0.00 $693.42 $124,190.83
107 $124,190.83 $858.59 $0.00 $702.19 $125,751.61
108 $125,751.61 $858.59 $0.00 $711.02 $127,321.22
109 $127,321.22 $858.59 $0.00 $719.89 $128,899.70
110 $128,899.70 $858.59 $0.00 $728.82 $130,487.11
111 $130,487.11 $858.59 $0.00 $737.79 $132,083.49
112 $132,083.49 $858.59 $0.00 $746.82 $133,688.90
113 $133,688.90 $858.59 $0.00 $755.90 $135,303.39
114 $135,303.39 $858.59 $0.00 $765.03 $136,927.01
115 $136,927.01 $858.59 $0.00 $774.21 $138,559.81
116 $138,559.81 $858.59 $0.00 $783.44 $140,201.84
117 $140,201.84 $858.59 $0.00 $792.72 $141,853.15
118 $141,853.15 $858.59 $0.00 $802.06 $143,513.80
119 $143,513.80 $858.59 $0.00 $811.45 $145,183.84
120 $145,183.84 $858.59 $0.00 $820.89 $146,863.32
121 $146,863.32 $858.59 $0.00 $830.39 $148,552.30
122 $148,552.30 $858.59 $0.00 $839.94 $150,250.83
123 $150,250.83 $858.59 $0.00 $849.54 $151,958.96
124 $151,958.96 $858.59 $0.00 $859.20 $153,676.75
125 $153,676.75 $858.59 $0.00 $868.91 $155,404.25
126 $155,404.25 $858.59 $0.00 $878.68 $157,141.52
127 $157,141.52 $858.59 $0.00 $888.50 $158,888.61
128 $158,888.61 $858.59 $0.00 $898.38 $160,645.58
129 $160,645.58 $858.59 $0.00 $908.31 $162,412.48
130 $162,412.48 $858.59 $0.00 $918.30 $164,189.37
131 $164,189.37 $858.59 $0.00 $928.35 $165,976.31
132 $165,976.31 $858.59 $0.00 $938.45 $167,773.35
133 $167,773.35 $858.59 $0.00 $948.61 $169,580.55
134 $169,580.55 $858.59 $0.00 $958.83 $171,397.97
135 $171,397.97 $858.59 $0.00 $969.11 $173,225.67
136 $173,225.67 $858.59 $0.00 $979.44 $175,063.70
137 $175,063.70 $858.59 $0.00 $989.84 $176,912.13
138 $176,912.13 $858.59 $0.00 $1,000.29 $178,771.01
139 $178,771.01 $858.59 $0.00 $1,010.80 $180,640.40
140 $180,640.40 $858.59 $0.00 $1,021.37 $182,520.36
141 $182,520.36 $858.59 $0.00 $1,032.00 $184,410.95
142 $184,410.95 $858.59 $0.00 $1,042.69 $186,312.23
143 $186,312.23 $858.59 $0.00 $1,053.44 $188,224.26
144 $188,224.26 $858.59 $0.00 $1,064.25 $190,147.10
145 $190,147.10 $858.59 $0.00 $1,075.12 $192,080.81
146 $192,080.81 $858.59 $0.00 $1,086.05 $194,025.45
147 $194,025.45 $858.59 $0.00 $1,097.05 $195,981.09
148 $195,981.09 $858.59 $0.00 $1,108.11 $197,947.79
149 $197,947.79 $858.59 $0.00 $1,119.23 $199,925.61
150 $199,925.61 $858.59 $0.00 $1,130.41 $201,914.61
151 $201,914.61 $858.59 $0.00 $1,141.65 $203,914.85
152 $203,914.85 $858.59 $0.00 $1,152.96 $205,926.40
153 $205,926.40 $858.59 $0.00 $1,164.34 $207,949.33
154 $207,949.33 $858.59 $0.00 $1,175.78 $209,983.70
155 $209,983.70 $858.59 $0.00 $1,187.28 $212,029.57
156 $212,029.57 $858.59 $0.00 $1,198.85 $214,087.01
157 $214,087.01 $858.59 $0.00 $1,210.48 $216,156.08
158 $216,156.08 $858.59 $0.00 $1,222.18 $218,236.85
159 $218,236.85 $858.59 $0.00 $1,233.94 $220,329.38
160 $220,329.38 $858.59 $0.00 $1,245.77 $222,433.74
161 $222,433.74 $858.59 $0.00 $1,257.67 $224,550.00
162 $224,550.00 $858.59 $0.00 $1,269.64 $226,678.23
163 $226,678.23 $858.59 $0.00 $1,281.67 $228,818.49
164 $228,818.49 $858.59 $0.00 $1,293.77 $230,970.85
165 $230,970.85 $858.59 $0.00 $1,305.94 $233,135.38
166 $233,135.38 $858.59 $0.00 $1,318.18 $235,312.15
167 $235,312.15 $858.59 $0.00 $1,330.49 $237,501.23
168 $237,501.23 $858.59 $0.00 $1,342.87 $239,702.69
169 $239,702.69 $858.59 $0.00 $1,355.31 $241,916.59
170 $241,916.59 $858.59 $0.00 $1,367.83 $244,143.01
171 $244,143.01 $858.59 $0.00 $1,380.42 $246,382.02
172 $246,382.02 $858.59 $0.00 $1,393.08 $248,633.69
173 $248,633.69 $858.59 $0.00 $1,405.81 $250,898.09
174 $250,898.09 $858.59 $0.00 $1,418.61 $253,175.29
175 $253,175.29 $858.59 $0.00 $1,431.49 $255,465.37
176 $255,465.37 $858.59 $0.00 $1,444.44 $257,768.40
177 $257,768.40 $858.59 $0.00 $1,457.46 $260,084.45
178 $260,084.45 $858.59 $0.00 $1,470.56 $262,413.60
179 $262,413.60 $858.59 $0.00 $1,483.72 $264,755.91
180 $264,755.91 $858.59 $0.00 $1,496.97 $267,111.47
181 $267,111.47 $858.59 $0.00 $1,510.29 $269,480.35
182 $269,480.35 $858.59 $0.00 $1,523.68 $271,862.62
183 $271,862.62 $858.59 $0.00 $1,537.15 $274,258.36
184 $274,258.36 $858.59 $0.00 $1,550.70 $276,667.65
185 $276,667.65 $858.59 $0.00 $1,564.32 $279,090.56
186 $279,090.56 $858.59 $0.00 $1,578.02 $281,527.17
187 $281,527.17 $858.59 $0.00 $1,591.80 $283,977.56
188 $283,977.56 $858.59 $0.00 $1,605.65 $286,441.80
189 $286,441.80 $858.59 $0.00 $1,619.58 $288,919.97
190 $288,919.97 $858.59 $0.00 $1,633.60 $291,412.16
191 $291,412.16 $858.59 $0.00 $1,647.69 $293,918.44
192 $293,918.44 $858.59 $0.00 $1,661.86 $296,438.89
193 $296,438.89 $858.59 $0.00 $1,676.11 $298,973.59
194 $298,973.59 $858.59 $0.00 $1,690.44 $301,522.62
195 $301,522.62 $858.59 $0.00 $1,704.85 $304,086.06
196 $304,086.06 $858.59 $0.00 $1,719.35 $306,664.00
197 $306,664.00 $858.59 $0.00 $1,733.92 $309,256.51
198 $309,256.51 $858.59 $0.00 $1,748.58 $311,863.68
199 $311,863.68 $858.59 $0.00 $1,763.32 $314,485.59
200 $314,485.59 $858.59 $0.00 $1,778.15 $317,122.33
201 $317,122.33 $858.59 $0.00 $1,793.06 $319,773.98
202 $319,773.98 $858.59 $0.00 $1,808.05 $322,440.62
203 $322,440.62 $858.59 $0.00 $1,823.13 $325,122.34
204 $325,122.34 $858.59 $0.00 $1,838.29 $327,819.22
205 $327,819.22 $858.59 $0.00 $1,853.54 $330,531.35
206 $330,531.35 $858.59 $0.00 $1,868.87 $333,258.81
207 $333,258.81 $858.59 $0.00 $1,884.29 $336,001.69
208 $336,001.69 $858.59 $0.00 $1,899.80 $338,760.08
209 $338,760.08 $858.59 $0.00 $1,915.40 $341,534.07
210 $341,534.07 $858.59 $0.00 $1,931.08 $344,323.74
211 $344,323.74 $858.59 $0.00 $1,946.86 $347,129.19
212 $347,129.19 $858.59 $0.00 $1,962.72 $349,950.50
213 $349,950.50 $858.59 $0.00 $1,978.67 $352,787.76
214 $352,787.76 $858.59 $0.00 $1,994.71 $355,641.06
215 $355,641.06 $858.59 $0.00 $2,010.85 $358,510.50
216 $358,510.50 $858.59 $0.00 $2,027.07 $361,396.16
217 $361,396.16 $858.59 $97,872.70 $2,043.39 $266,425.44
218 $266,425.44 $858.59 $0.00 $1,506.41 $268,790.44
219 $268,790.44 $858.59 $0.00 $1,519.78 $271,168.81
220 $271,168.81 $858.59 $0.00 $1,533.23 $273,560.63
221 $273,560.63 $858.59 $0.00 $1,546.75 $275,965.97
222 $275,965.97 $858.59 $0.00 $1,560.35 $278,384.91
223 $278,384.91 $858.59 $0.00 $1,574.03 $280,817.53
224 $280,817.53 $858.59 $0.00 $1,587.78 $283,263.90
225 $283,263.90 $858.59 $0.00 $1,601.62 $285,724.11
226 $285,724.11 $858.59 $0.00 $1,615.53 $288,198.23
227 $288,198.23 $858.59 $0.00 $1,629.51 $290,686.33
228 $290,686.33 $858.59 $0.00 $1,643.58 $293,188.50
229 $293,188.50 $858.59 $104,723.79 $1,657.73 $190,981.03
230 $190,981.03 $858.59 $0.00 $1,079.83 $192,919.45
231 $192,919.45 $858.59 $0.00 $1,090.79 $194,868.83
232 $194,868.83 $858.59 $0.00 $1,101.82 $196,829.24
233 $196,829.24 $858.59 $0.00 $1,112.90 $198,800.73
234 $198,800.73 $858.59 $0.00 $1,124.05 $200,783.37
235 $200,783.37 $858.59 $0.00 $1,135.26 $202,777.22
236 $202,777.22 $858.59 $0.00 $1,146.53 $204,782.34
237 $204,782.34 $858.59 $0.00 $1,157.87 $206,798.80
238 $206,798.80 $858.59 $0.00 $1,169.27 $208,826.66
239 $208,826.66 $858.59 $0.00 $1,180.74 $210,865.99
240 $210,865.99 $858.59 $0.00 $1,192.27 $212,916.85
241 $212,916.85 $858.59 $112,054.45 $1,203.86 $102,924.85
242 $102,924.85 $858.59 $0.00 $581.95 $104,365.39
243 $104,365.39 $858.59 $0.00 $590.10 $105,814.08
244 $105,814.08 $858.59 $0.00 $598.29 $107,270.96
245 $107,270.96 $858.59 $0.00 $606.53 $108,736.08
246 $108,736.08 $858.59 $0.00 $614.81 $110,209.48
247 $110,209.48 $858.59 $0.00 $623.14 $111,691.21
248 $111,691.21 $858.59 $0.00 $631.52 $113,181.32
249 $113,181.32 $858.59 $0.00 $639.94 $114,679.85
250 $114,679.85 $858.59 $0.00 $648.42 $116,186.86
251 $116,186.86 $858.59 $0.00 $656.94 $117,702.39
252 $117,702.39 $858.59 $0.00 $665.51 $119,226.49
253 $119,226.49 $0.00 $119,898.26 $674.12 $2.35