Savings Plan and Future Cost Estimation for College of Business and Technology Flagler

Savings Plan and Future Cost Estimation

 Estimated Annual Cost in 2042 \$86,658 Monthly savings required \$385

How much will it cost to send your child to College of Business and Technology Flagler in 18 years and how much do you need to save?  A 2 year degree is estimated to be priced at \$173,316.30 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of \$385.02 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

 Current Annual Cost \$24,772.00 Years until enrollment 18 Annual Tuition Increase 7% Current Savings \$0.00 After Tax Return on Savings 7% Years of enrollment 2

Current Savings Shortfall

College Savings Calculator

Discover how much will you need to start saving now to afford College of Business and Technology Flagler in the future.

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 \$0.00 \$385.02 \$0.00 \$0.00 \$385.02
2 \$385.02 \$385.02 \$0.00 \$2.18 \$772.22
3 \$772.22 \$385.02 \$0.00 \$4.37 \$1,161.61
4 \$1,161.61 \$385.02 \$0.00 \$6.57 \$1,553.20
5 \$1,553.20 \$385.02 \$0.00 \$8.78 \$1,947.00
6 \$1,947.00 \$385.02 \$0.00 \$11.01 \$2,343.03
7 \$2,343.03 \$385.02 \$0.00 \$13.25 \$2,741.30
8 \$2,741.30 \$385.02 \$0.00 \$15.50 \$3,141.82
9 \$3,141.82 \$385.02 \$0.00 \$17.76 \$3,544.60
10 \$3,544.60 \$385.02 \$0.00 \$20.04 \$3,949.66
11 \$3,949.66 \$385.02 \$0.00 \$22.33 \$4,357.01
12 \$4,357.01 \$385.02 \$0.00 \$24.64 \$4,766.67
13 \$4,766.67 \$385.02 \$0.00 \$26.95 \$5,178.64
14 \$5,178.64 \$385.02 \$0.00 \$29.28 \$5,592.94
15 \$5,592.94 \$385.02 \$0.00 \$31.62 \$6,009.58
16 \$6,009.58 \$385.02 \$0.00 \$33.98 \$6,428.58
17 \$6,428.58 \$385.02 \$0.00 \$36.35 \$6,849.95
18 \$6,849.95 \$385.02 \$0.00 \$38.73 \$7,273.70
19 \$7,273.70 \$385.02 \$0.00 \$41.13 \$7,699.85
20 \$7,699.85 \$385.02 \$0.00 \$43.54 \$8,128.41
21 \$8,128.41 \$385.02 \$0.00 \$45.96 \$8,559.39
22 \$8,559.39 \$385.02 \$0.00 \$48.40 \$8,992.81
23 \$8,992.81 \$385.02 \$0.00 \$50.85 \$9,428.68
24 \$9,428.68 \$385.02 \$0.00 \$53.31 \$9,867.01
25 \$9,867.01 \$385.02 \$0.00 \$55.79 \$10,307.82
26 \$10,307.82 \$385.02 \$0.00 \$58.28 \$10,751.12
27 \$10,751.12 \$385.02 \$0.00 \$60.79 \$11,196.93
28 \$11,196.93 \$385.02 \$0.00 \$63.31 \$11,645.26
29 \$11,645.26 \$385.02 \$0.00 \$65.84 \$12,096.12
30 \$12,096.12 \$385.02 \$0.00 \$68.39 \$12,549.53
31 \$12,549.53 \$385.02 \$0.00 \$70.96 \$13,005.51
32 \$13,005.51 \$385.02 \$0.00 \$73.54 \$13,464.07
33 \$13,464.07 \$385.02 \$0.00 \$76.13 \$13,925.22
34 \$13,925.22 \$385.02 \$0.00 \$78.74 \$14,388.98
35 \$14,388.98 \$385.02 \$0.00 \$81.36 \$14,855.36
36 \$14,855.36 \$385.02 \$0.00 \$83.99 \$15,324.37
37 \$15,324.37 \$385.02 \$0.00 \$86.65 \$15,796.04
38 \$15,796.04 \$385.02 \$0.00 \$89.31 \$16,270.37
39 \$16,270.37 \$385.02 \$0.00 \$92.00 \$16,747.39
40 \$16,747.39 \$385.02 \$0.00 \$94.69 \$17,227.10
41 \$17,227.10 \$385.02 \$0.00 \$97.40 \$17,709.52
42 \$17,709.52 \$385.02 \$0.00 \$100.13 \$18,194.67
43 \$18,194.67 \$385.02 \$0.00 \$102.88 \$18,682.57
44 \$18,682.57 \$385.02 \$0.00 \$105.63 \$19,173.22
45 \$19,173.22 \$385.02 \$0.00 \$108.41 \$19,666.65
46 \$19,666.65 \$385.02 \$0.00 \$111.20 \$20,162.87
47 \$20,162.87 \$385.02 \$0.00 \$114.00 \$20,661.89
48 \$20,661.89 \$385.02 \$0.00 \$116.83 \$21,163.74
49 \$21,163.74 \$385.02 \$0.00 \$119.66 \$21,668.42
50 \$21,668.42 \$385.02 \$0.00 \$122.52 \$22,175.96
51 \$22,175.96 \$385.02 \$0.00 \$125.39 \$22,686.37
52 \$22,686.37 \$385.02 \$0.00 \$128.27 \$23,199.66
53 \$23,199.66 \$385.02 \$0.00 \$131.17 \$23,715.85
54 \$23,715.85 \$385.02 \$0.00 \$134.09 \$24,234.96
55 \$24,234.96 \$385.02 \$0.00 \$137.03 \$24,757.01
56 \$24,757.01 \$385.02 \$0.00 \$139.98 \$25,282.01
57 \$25,282.01 \$385.02 \$0.00 \$142.95 \$25,809.98
58 \$25,809.98 \$385.02 \$0.00 \$145.93 \$26,340.93
59 \$26,340.93 \$385.02 \$0.00 \$148.94 \$26,874.89
60 \$26,874.89 \$385.02 \$0.00 \$151.95 \$27,411.86
61 \$27,411.86 \$385.02 \$0.00 \$154.99 \$27,951.87
62 \$27,951.87 \$385.02 \$0.00 \$158.04 \$28,494.93
63 \$28,494.93 \$385.02 \$0.00 \$161.11 \$29,041.06
64 \$29,041.06 \$385.02 \$0.00 \$164.20 \$29,590.28
65 \$29,590.28 \$385.02 \$0.00 \$167.31 \$30,142.61
66 \$30,142.61 \$385.02 \$0.00 \$170.43 \$30,698.06
67 \$30,698.06 \$385.02 \$0.00 \$173.57 \$31,256.65
68 \$31,256.65 \$385.02 \$0.00 \$176.73 \$31,818.40
69 \$31,818.40 \$385.02 \$0.00 \$179.91 \$32,383.33
70 \$32,383.33 \$385.02 \$0.00 \$183.10 \$32,951.45
71 \$32,951.45 \$385.02 \$0.00 \$186.31 \$33,522.78
72 \$33,522.78 \$385.02 \$0.00 \$189.54 \$34,097.34
73 \$34,097.34 \$385.02 \$0.00 \$192.79 \$34,675.15
74 \$34,675.15 \$385.02 \$0.00 \$196.06 \$35,256.23
75 \$35,256.23 \$385.02 \$0.00 \$199.34 \$35,840.59
76 \$35,840.59 \$385.02 \$0.00 \$202.65 \$36,428.26
77 \$36,428.26 \$385.02 \$0.00 \$205.97 \$37,019.25
78 \$37,019.25 \$385.02 \$0.00 \$209.31 \$37,613.58
79 \$37,613.58 \$385.02 \$0.00 \$212.67 \$38,211.27
80 \$38,211.27 \$385.02 \$0.00 \$216.05 \$38,812.34
81 \$38,812.34 \$385.02 \$0.00 \$219.45 \$39,416.81
82 \$39,416.81 \$385.02 \$0.00 \$222.87 \$40,024.70
83 \$40,024.70 \$385.02 \$0.00 \$226.31 \$40,636.03
84 \$40,636.03 \$385.02 \$0.00 \$229.76 \$41,250.81
85 \$41,250.81 \$385.02 \$0.00 \$233.24 \$41,869.07
86 \$41,869.07 \$385.02 \$0.00 \$236.73 \$42,490.82
87 \$42,490.82 \$385.02 \$0.00 \$240.25 \$43,116.09
88 \$43,116.09 \$385.02 \$0.00 \$243.78 \$43,744.89
89 \$43,744.89 \$385.02 \$0.00 \$247.34 \$44,377.25
90 \$44,377.25 \$385.02 \$0.00 \$250.92 \$45,013.19
91 \$45,013.19 \$385.02 \$0.00 \$254.51 \$45,652.72
92 \$45,652.72 \$385.02 \$0.00 \$258.13 \$46,295.87
93 \$46,295.87 \$385.02 \$0.00 \$261.76 \$46,942.65
94 \$46,942.65 \$385.02 \$0.00 \$265.42 \$47,593.09
95 \$47,593.09 \$385.02 \$0.00 \$269.10 \$48,247.21
96 \$48,247.21 \$385.02 \$0.00 \$272.80 \$48,905.03
97 \$48,905.03 \$385.02 \$0.00 \$276.52 \$49,566.57
98 \$49,566.57 \$385.02 \$0.00 \$280.26 \$50,231.85
99 \$50,231.85 \$385.02 \$0.00 \$284.02 \$50,900.89
100 \$50,900.89 \$385.02 \$0.00 \$287.80 \$51,573.71
101 \$51,573.71 \$385.02 \$0.00 \$291.61 \$52,250.34
102 \$52,250.34 \$385.02 \$0.00 \$295.43 \$52,930.79
103 \$52,930.79 \$385.02 \$0.00 \$299.28 \$53,615.09
104 \$53,615.09 \$385.02 \$0.00 \$303.15 \$54,303.26
105 \$54,303.26 \$385.02 \$0.00 \$307.04 \$54,995.32
106 \$54,995.32 \$385.02 \$0.00 \$310.95 \$55,691.29
107 \$55,691.29 \$385.02 \$0.00 \$314.89 \$56,391.20
108 \$56,391.20 \$385.02 \$0.00 \$318.84 \$57,095.06
109 \$57,095.06 \$385.02 \$0.00 \$322.82 \$57,802.90
110 \$57,802.90 \$385.02 \$0.00 \$326.83 \$58,514.75
111 \$58,514.75 \$385.02 \$0.00 \$330.85 \$59,230.62
112 \$59,230.62 \$385.02 \$0.00 \$334.90 \$59,950.54
113 \$59,950.54 \$385.02 \$0.00 \$338.97 \$60,674.53
114 \$60,674.53 \$385.02 \$0.00 \$343.06 \$61,402.61
115 \$61,402.61 \$385.02 \$0.00 \$347.18 \$62,134.81
116 \$62,134.81 \$385.02 \$0.00 \$351.32 \$62,871.15
117 \$62,871.15 \$385.02 \$0.00 \$355.48 \$63,611.65
118 \$63,611.65 \$385.02 \$0.00 \$359.67 \$64,356.34
119 \$64,356.34 \$385.02 \$0.00 \$363.88 \$65,105.24
120 \$65,105.24 \$385.02 \$0.00 \$368.11 \$65,858.37
121 \$65,858.37 \$385.02 \$0.00 \$372.37 \$66,615.76
122 \$66,615.76 \$385.02 \$0.00 \$376.66 \$67,377.44
123 \$67,377.44 \$385.02 \$0.00 \$380.96 \$68,143.42
124 \$68,143.42 \$385.02 \$0.00 \$385.29 \$68,913.73
125 \$68,913.73 \$385.02 \$0.00 \$389.65 \$69,688.40
126 \$69,688.40 \$385.02 \$0.00 \$394.03 \$70,467.45
127 \$70,467.45 \$385.02 \$0.00 \$398.43 \$71,250.90
128 \$71,250.90 \$385.02 \$0.00 \$402.86 \$72,038.78
129 \$72,038.78 \$385.02 \$0.00 \$407.32 \$72,831.12
130 \$72,831.12 \$385.02 \$0.00 \$411.80 \$73,627.94
131 \$73,627.94 \$385.02 \$0.00 \$416.30 \$74,429.26
132 \$74,429.26 \$385.02 \$0.00 \$420.83 \$75,235.11
133 \$75,235.11 \$385.02 \$0.00 \$425.39 \$76,045.52
134 \$76,045.52 \$385.02 \$0.00 \$429.97 \$76,860.51
135 \$76,860.51 \$385.02 \$0.00 \$434.58 \$77,680.11
136 \$77,680.11 \$385.02 \$0.00 \$439.21 \$78,504.34
137 \$78,504.34 \$385.02 \$0.00 \$443.87 \$79,333.23
138 \$79,333.23 \$385.02 \$0.00 \$448.56 \$80,166.81
139 \$80,166.81 \$385.02 \$0.00 \$453.27 \$81,005.10
140 \$81,005.10 \$385.02 \$0.00 \$458.01 \$81,848.13
141 \$81,848.13 \$385.02 \$0.00 \$462.78 \$82,695.93
142 \$82,695.93 \$385.02 \$0.00 \$467.57 \$83,548.52
143 \$83,548.52 \$385.02 \$0.00 \$472.40 \$84,405.94
144 \$84,405.94 \$385.02 \$0.00 \$477.24 \$85,268.20
145 \$85,268.20 \$385.02 \$0.00 \$482.12 \$86,135.34
146 \$86,135.34 \$385.02 \$0.00 \$487.02 \$87,007.38
147 \$87,007.38 \$385.02 \$0.00 \$491.95 \$87,884.35
148 \$87,884.35 \$385.02 \$0.00 \$496.91 \$88,766.28
149 \$88,766.28 \$385.02 \$0.00 \$501.90 \$89,653.20
150 \$89,653.20 \$385.02 \$0.00 \$506.91 \$90,545.13
151 \$90,545.13 \$385.02 \$0.00 \$511.96 \$91,442.11
152 \$91,442.11 \$385.02 \$0.00 \$517.03 \$92,344.16
153 \$92,344.16 \$385.02 \$0.00 \$522.13 \$93,251.31
154 \$93,251.31 \$385.02 \$0.00 \$527.26 \$94,163.59
155 \$94,163.59 \$385.02 \$0.00 \$532.41 \$95,081.02
156 \$95,081.02 \$385.02 \$0.00 \$537.60 \$96,003.64
157 \$96,003.64 \$385.02 \$0.00 \$542.82 \$96,931.48
158 \$96,931.48 \$385.02 \$0.00 \$548.06 \$97,864.56
159 \$97,864.56 \$385.02 \$0.00 \$553.34 \$98,802.92
160 \$98,802.92 \$385.02 \$0.00 \$558.65 \$99,746.59
161 \$99,746.59 \$385.02 \$0.00 \$563.98 \$100,695.59
162 \$100,695.59 \$385.02 \$0.00 \$569.35 \$101,649.96
163 \$101,649.96 \$385.02 \$0.00 \$574.74 \$102,609.72
164 \$102,609.72 \$385.02 \$0.00 \$580.17 \$103,574.91
165 \$103,574.91 \$385.02 \$0.00 \$585.63 \$104,545.56
166 \$104,545.56 \$385.02 \$0.00 \$591.12 \$105,521.70
167 \$105,521.70 \$385.02 \$0.00 \$596.64 \$106,503.36
168 \$106,503.36 \$385.02 \$0.00 \$602.19 \$107,490.57
169 \$107,490.57 \$385.02 \$0.00 \$607.77 \$108,483.36
170 \$108,483.36 \$385.02 \$0.00 \$613.38 \$109,481.76
171 \$109,481.76 \$385.02 \$0.00 \$619.03 \$110,485.81
172 \$110,485.81 \$385.02 \$0.00 \$624.70 \$111,495.53
173 \$111,495.53 \$385.02 \$0.00 \$630.41 \$112,510.96
174 \$112,510.96 \$385.02 \$0.00 \$636.15 \$113,532.13
175 \$113,532.13 \$385.02 \$0.00 \$641.93 \$114,559.08
176 \$114,559.08 \$385.02 \$0.00 \$647.73 \$115,591.83
177 \$115,591.83 \$385.02 \$0.00 \$653.57 \$116,630.42
178 \$116,630.42 \$385.02 \$0.00 \$659.45 \$117,674.89
179 \$117,674.89 \$385.02 \$0.00 \$665.35 \$118,725.26
180 \$118,725.26 \$385.02 \$0.00 \$671.29 \$119,781.57
181 \$119,781.57 \$385.02 \$0.00 \$677.26 \$120,843.85
182 \$120,843.85 \$385.02 \$0.00 \$683.27 \$121,912.14
183 \$121,912.14 \$385.02 \$0.00 \$689.31 \$122,986.47
184 \$122,986.47 \$385.02 \$0.00 \$695.38 \$124,066.87
185 \$124,066.87 \$385.02 \$0.00 \$701.49 \$125,153.38
186 \$125,153.38 \$385.02 \$0.00 \$707.64 \$126,246.04
187 \$126,246.04 \$385.02 \$0.00 \$713.81 \$127,344.87
188 \$127,344.87 \$385.02 \$0.00 \$720.03 \$128,449.92
189 \$128,449.92 \$385.02 \$0.00 \$726.27 \$129,561.21
190 \$129,561.21 \$385.02 \$0.00 \$732.56 \$130,678.79
191 \$130,678.79 \$385.02 \$0.00 \$738.88 \$131,802.69
192 \$131,802.69 \$385.02 \$0.00 \$745.23 \$132,932.94
193 \$132,932.94 \$385.02 \$0.00 \$751.62 \$134,069.58
194 \$134,069.58 \$385.02 \$0.00 \$758.05 \$135,212.65
195 \$135,212.65 \$385.02 \$0.00 \$764.51 \$136,362.18
196 \$136,362.18 \$385.02 \$0.00 \$771.01 \$137,518.21
197 \$137,518.21 \$385.02 \$0.00 \$777.55 \$138,680.78
198 \$138,680.78 \$385.02 \$0.00 \$784.12 \$139,849.92
199 \$139,849.92 \$385.02 \$0.00 \$790.73 \$141,025.67
200 \$141,025.67 \$385.02 \$0.00 \$797.38 \$142,208.07
201 \$142,208.07 \$385.02 \$0.00 \$804.07 \$143,397.16
202 \$143,397.16 \$385.02 \$0.00 \$810.79 \$144,592.97
203 \$144,592.97 \$385.02 \$0.00 \$817.55 \$145,795.54
204 \$145,795.54 \$385.02 \$0.00 \$824.35 \$147,004.91
205 \$147,004.91 \$385.02 \$0.00 \$831.19 \$148,221.12
206 \$148,221.12 \$385.02 \$0.00 \$838.06 \$149,444.20
207 \$149,444.20 \$385.02 \$0.00 \$844.98 \$150,674.20
208 \$150,674.20 \$385.02 \$0.00 \$851.93 \$151,911.15
209 \$151,911.15 \$385.02 \$0.00 \$858.93 \$153,155.10
210 \$153,155.10 \$385.02 \$0.00 \$865.96 \$154,406.08
211 \$154,406.08 \$385.02 \$0.00 \$873.03 \$155,664.13
212 \$155,664.13 \$385.02 \$0.00 \$880.15 \$156,929.30
213 \$156,929.30 \$385.02 \$0.00 \$887.30 \$158,201.62
214 \$158,201.62 \$385.02 \$0.00 \$894.49 \$159,481.13
215 \$159,481.13 \$385.02 \$0.00 \$901.73 \$160,767.88
216 \$160,767.88 \$385.02 \$0.00 \$909.00 \$162,061.90
217 \$162,061.90 \$385.02 \$83,727.68 \$916.32 \$79,635.56
218 \$79,635.56 \$385.02 \$0.00 \$450.27 \$80,470.85
219 \$80,470.85 \$385.02 \$0.00 \$454.99 \$81,310.86
220 \$81,310.86 \$385.02 \$0.00 \$459.74 \$82,155.62
221 \$82,155.62 \$385.02 \$0.00 \$464.52 \$83,005.16
222 \$83,005.16 \$385.02 \$0.00 \$469.32 \$83,859.50
223 \$83,859.50 \$385.02 \$0.00 \$474.15 \$84,718.67
224 \$84,718.67 \$385.02 \$0.00 \$479.01 \$85,582.70
225 \$85,582.70 \$385.02 \$0.00 \$483.90 \$86,451.62
226 \$86,451.62 \$385.02 \$0.00 \$488.81 \$87,325.45
227 \$87,325.45 \$385.02 \$0.00 \$493.75 \$88,204.22
228 \$88,204.22 \$385.02 \$0.00 \$498.72 \$89,087.96
229 \$89,087.96 \$0.00 \$89,588.62 \$503.72 \$3.06