Savings Plan and Future Cost Estimation for Acupuncture and Massage College

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$154,093
Monthly savings required$1,218

How much will it cost to send your child to Acupuncture and Massage College in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $616,370.46 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,217.83 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$41,073.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Acupuncture and Massage College in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,217.83 $0.00 $0.00 $1,217.83
2 $1,217.83 $1,217.83 $0.00 $6.89 $2,442.55
3 $2,442.55 $1,217.83 $0.00 $13.81 $3,674.19
4 $3,674.19 $1,217.83 $0.00 $20.77 $4,912.79
5 $4,912.79 $1,217.83 $0.00 $27.78 $6,158.40
6 $6,158.40 $1,217.83 $0.00 $34.82 $7,411.05
7 $7,411.05 $1,217.83 $0.00 $41.90 $8,670.78
8 $8,670.78 $1,217.83 $0.00 $49.03 $9,937.64
9 $9,937.64 $1,217.83 $0.00 $56.19 $11,211.66
10 $11,211.66 $1,217.83 $0.00 $63.39 $12,492.88
11 $12,492.88 $1,217.83 $0.00 $70.64 $13,781.35
12 $13,781.35 $1,217.83 $0.00 $77.92 $15,077.10
13 $15,077.10 $1,217.83 $0.00 $85.25 $16,380.18
14 $16,380.18 $1,217.83 $0.00 $92.62 $17,690.63
15 $17,690.63 $1,217.83 $0.00 $100.03 $19,008.49
16 $19,008.49 $1,217.83 $0.00 $107.48 $20,333.80
17 $20,333.80 $1,217.83 $0.00 $114.97 $21,666.60
18 $21,666.60 $1,217.83 $0.00 $122.51 $23,006.94
19 $23,006.94 $1,217.83 $0.00 $130.08 $24,354.85
20 $24,354.85 $1,217.83 $0.00 $137.71 $25,710.39
21 $25,710.39 $1,217.83 $0.00 $145.37 $27,073.59
22 $27,073.59 $1,217.83 $0.00 $153.08 $28,444.50
23 $28,444.50 $1,217.83 $0.00 $160.83 $29,823.16
24 $29,823.16 $1,217.83 $0.00 $168.62 $31,209.61
25 $31,209.61 $1,217.83 $0.00 $176.46 $32,603.90
26 $32,603.90 $1,217.83 $0.00 $184.35 $34,006.08
27 $34,006.08 $1,217.83 $0.00 $192.28 $35,416.19
28 $35,416.19 $1,217.83 $0.00 $200.25 $36,834.27
29 $36,834.27 $1,217.83 $0.00 $208.27 $38,260.37
30 $38,260.37 $1,217.83 $0.00 $216.33 $39,694.53
31 $39,694.53 $1,217.83 $0.00 $224.44 $41,136.80
32 $41,136.80 $1,217.83 $0.00 $232.59 $42,587.22
33 $42,587.22 $1,217.83 $0.00 $240.79 $44,045.84
34 $44,045.84 $1,217.83 $0.00 $249.04 $45,512.71
35 $45,512.71 $1,217.83 $0.00 $257.34 $46,987.88
36 $46,987.88 $1,217.83 $0.00 $265.68 $48,471.39
37 $48,471.39 $1,217.83 $0.00 $274.06 $49,963.28
38 $49,963.28 $1,217.83 $0.00 $282.50 $51,463.61
39 $51,463.61 $1,217.83 $0.00 $290.98 $52,972.42
40 $52,972.42 $1,217.83 $0.00 $299.51 $54,489.76
41 $54,489.76 $1,217.83 $0.00 $308.09 $56,015.68
42 $56,015.68 $1,217.83 $0.00 $316.72 $57,550.23
43 $57,550.23 $1,217.83 $0.00 $325.40 $59,093.46
44 $59,093.46 $1,217.83 $0.00 $334.12 $60,645.41
45 $60,645.41 $1,217.83 $0.00 $342.90 $62,206.14
46 $62,206.14 $1,217.83 $0.00 $351.72 $63,775.69
47 $63,775.69 $1,217.83 $0.00 $360.60 $65,354.12
48 $65,354.12 $1,217.83 $0.00 $369.52 $66,941.47
49 $66,941.47 $1,217.83 $0.00 $378.50 $68,537.80
50 $68,537.80 $1,217.83 $0.00 $387.52 $70,143.15
51 $70,143.15 $1,217.83 $0.00 $396.60 $71,757.58
52 $71,757.58 $1,217.83 $0.00 $405.73 $73,381.14
53 $73,381.14 $1,217.83 $0.00 $414.91 $75,013.88
54 $75,013.88 $1,217.83 $0.00 $424.14 $76,655.85
55 $76,655.85 $1,217.83 $0.00 $433.42 $78,307.10
56 $78,307.10 $1,217.83 $0.00 $442.76 $79,967.69
57 $79,967.69 $1,217.83 $0.00 $452.15 $81,637.67
58 $81,637.67 $1,217.83 $0.00 $461.59 $83,317.09
59 $83,317.09 $1,217.83 $0.00 $471.09 $85,006.01
60 $85,006.01 $1,217.83 $0.00 $480.64 $86,704.48
61 $86,704.48 $1,217.83 $0.00 $490.24 $88,412.55
62 $88,412.55 $1,217.83 $0.00 $499.90 $90,130.28
63 $90,130.28 $1,217.83 $0.00 $509.61 $91,857.72
64 $91,857.72 $1,217.83 $0.00 $519.38 $93,594.93
65 $93,594.93 $1,217.83 $0.00 $529.20 $95,341.96
66 $95,341.96 $1,217.83 $0.00 $539.08 $97,098.87
67 $97,098.87 $1,217.83 $0.00 $549.01 $98,865.71
68 $98,865.71 $1,217.83 $0.00 $559.00 $100,642.54
69 $100,642.54 $1,217.83 $0.00 $569.05 $102,429.42
70 $102,429.42 $1,217.83 $0.00 $579.15 $104,226.40
71 $104,226.40 $1,217.83 $0.00 $589.31 $106,033.54
72 $106,033.54 $1,217.83 $0.00 $599.53 $107,850.90
73 $107,850.90 $1,217.83 $0.00 $609.80 $109,678.53
74 $109,678.53 $1,217.83 $0.00 $620.14 $111,516.50
75 $111,516.50 $1,217.83 $0.00 $630.53 $113,364.86
76 $113,364.86 $1,217.83 $0.00 $640.98 $115,223.67
77 $115,223.67 $1,217.83 $0.00 $651.49 $117,092.99
78 $117,092.99 $1,217.83 $0.00 $662.06 $118,972.88
79 $118,972.88 $1,217.83 $0.00 $672.69 $120,863.40
80 $120,863.40 $1,217.83 $0.00 $683.38 $122,764.61
81 $122,764.61 $1,217.83 $0.00 $694.13 $124,676.57
82 $124,676.57 $1,217.83 $0.00 $704.94 $126,599.34
83 $126,599.34 $1,217.83 $0.00 $715.81 $128,532.98
84 $128,532.98 $1,217.83 $0.00 $726.74 $130,477.55
85 $130,477.55 $1,217.83 $0.00 $737.74 $132,433.12
86 $132,433.12 $1,217.83 $0.00 $748.80 $134,399.75
87 $134,399.75 $1,217.83 $0.00 $759.92 $136,377.50
88 $136,377.50 $1,217.83 $0.00 $771.10 $138,366.43
89 $138,366.43 $1,217.83 $0.00 $782.34 $140,366.60
90 $140,366.60 $1,217.83 $0.00 $793.65 $142,378.08
91 $142,378.08 $1,217.83 $0.00 $805.03 $144,400.94
92 $144,400.94 $1,217.83 $0.00 $816.46 $146,435.23
93 $146,435.23 $1,217.83 $0.00 $827.97 $148,481.03
94 $148,481.03 $1,217.83 $0.00 $839.53 $150,538.39
95 $150,538.39 $1,217.83 $0.00 $851.17 $152,607.39
96 $152,607.39 $1,217.83 $0.00 $862.86 $154,688.08
97 $154,688.08 $1,217.83 $0.00 $874.63 $156,780.54
98 $156,780.54 $1,217.83 $0.00 $886.46 $158,884.83
99 $158,884.83 $1,217.83 $0.00 $898.36 $161,001.02
100 $161,001.02 $1,217.83 $0.00 $910.32 $163,129.17
101 $163,129.17 $1,217.83 $0.00 $922.36 $165,269.36
102 $165,269.36 $1,217.83 $0.00 $934.46 $167,421.65
103 $167,421.65 $1,217.83 $0.00 $946.63 $169,586.11
104 $169,586.11 $1,217.83 $0.00 $958.86 $171,762.80
105 $171,762.80 $1,217.83 $0.00 $971.17 $173,951.80
106 $173,951.80 $1,217.83 $0.00 $983.55 $176,153.18
107 $176,153.18 $1,217.83 $0.00 $996.00 $178,367.01
108 $178,367.01 $1,217.83 $0.00 $1,008.51 $180,593.35
109 $180,593.35 $1,217.83 $0.00 $1,021.10 $182,832.28
110 $182,832.28 $1,217.83 $0.00 $1,033.76 $185,083.87
111 $185,083.87 $1,217.83 $0.00 $1,046.49 $187,348.19
112 $187,348.19 $1,217.83 $0.00 $1,059.29 $189,625.31
113 $189,625.31 $1,217.83 $0.00 $1,072.17 $191,915.31
114 $191,915.31 $1,217.83 $0.00 $1,085.12 $194,218.26
115 $194,218.26 $1,217.83 $0.00 $1,098.14 $196,534.23
116 $196,534.23 $1,217.83 $0.00 $1,111.23 $198,863.29
117 $198,863.29 $1,217.83 $0.00 $1,124.40 $201,205.52
118 $201,205.52 $1,217.83 $0.00 $1,137.65 $203,561.00
119 $203,561.00 $1,217.83 $0.00 $1,150.96 $205,929.79
120 $205,929.79 $1,217.83 $0.00 $1,164.36 $208,311.98
121 $208,311.98 $1,217.83 $0.00 $1,177.83 $210,707.64
122 $210,707.64 $1,217.83 $0.00 $1,191.37 $213,116.84
123 $213,116.84 $1,217.83 $0.00 $1,204.99 $215,539.66
124 $215,539.66 $1,217.83 $0.00 $1,218.69 $217,976.18
125 $217,976.18 $1,217.83 $0.00 $1,232.47 $220,426.48
126 $220,426.48 $1,217.83 $0.00 $1,246.32 $222,890.63
127 $222,890.63 $1,217.83 $0.00 $1,260.26 $225,368.72
128 $225,368.72 $1,217.83 $0.00 $1,274.27 $227,860.82
129 $227,860.82 $1,217.83 $0.00 $1,288.36 $230,367.01
130 $230,367.01 $1,217.83 $0.00 $1,302.53 $232,887.37
131 $232,887.37 $1,217.83 $0.00 $1,316.78 $235,421.98
132 $235,421.98 $1,217.83 $0.00 $1,331.11 $237,970.92
133 $237,970.92 $1,217.83 $0.00 $1,345.52 $240,534.27
134 $240,534.27 $1,217.83 $0.00 $1,360.02 $243,112.12
135 $243,112.12 $1,217.83 $0.00 $1,374.59 $245,704.54
136 $245,704.54 $1,217.83 $0.00 $1,389.25 $248,311.62
137 $248,311.62 $1,217.83 $0.00 $1,403.99 $250,933.44
138 $250,933.44 $1,217.83 $0.00 $1,418.81 $253,570.08
139 $253,570.08 $1,217.83 $0.00 $1,433.72 $256,221.63
140 $256,221.63 $1,217.83 $0.00 $1,448.71 $258,888.17
141 $258,888.17 $1,217.83 $0.00 $1,463.79 $261,569.79
142 $261,569.79 $1,217.83 $0.00 $1,478.95 $264,266.57
143 $264,266.57 $1,217.83 $0.00 $1,494.20 $266,978.60
144 $266,978.60 $1,217.83 $0.00 $1,509.54 $269,705.97
145 $269,705.97 $1,217.83 $0.00 $1,524.96 $272,448.76
146 $272,448.76 $1,217.83 $0.00 $1,540.46 $275,207.05
147 $275,207.05 $1,217.83 $0.00 $1,556.06 $277,980.94
148 $277,980.94 $1,217.83 $0.00 $1,571.74 $280,770.51
149 $280,770.51 $1,217.83 $0.00 $1,587.52 $283,575.86
150 $283,575.86 $1,217.83 $0.00 $1,603.38 $286,397.07
151 $286,397.07 $1,217.83 $0.00 $1,619.33 $289,234.23
152 $289,234.23 $1,217.83 $0.00 $1,635.37 $292,087.43
153 $292,087.43 $1,217.83 $0.00 $1,651.50 $294,956.76
154 $294,956.76 $1,217.83 $0.00 $1,667.73 $297,842.32
155 $297,842.32 $1,217.83 $0.00 $1,684.04 $300,744.19
156 $300,744.19 $1,217.83 $0.00 $1,700.45 $303,662.47
157 $303,662.47 $1,217.83 $0.00 $1,716.95 $306,597.25
158 $306,597.25 $1,217.83 $0.00 $1,733.55 $309,548.63
159 $309,548.63 $1,217.83 $0.00 $1,750.23 $312,516.69
160 $312,516.69 $1,217.83 $0.00 $1,767.01 $315,501.53
161 $315,501.53 $1,217.83 $0.00 $1,783.89 $318,503.25
162 $318,503.25 $1,217.83 $0.00 $1,800.86 $321,521.94
163 $321,521.94 $1,217.83 $0.00 $1,817.93 $324,557.70
164 $324,557.70 $1,217.83 $0.00 $1,835.10 $327,610.63
165 $327,610.63 $1,217.83 $0.00 $1,852.36 $330,680.82
166 $330,680.82 $1,217.83 $0.00 $1,869.72 $333,768.37
167 $333,768.37 $1,217.83 $0.00 $1,887.17 $336,873.37
168 $336,873.37 $1,217.83 $0.00 $1,904.73 $339,995.93
169 $339,995.93 $1,217.83 $0.00 $1,922.39 $343,136.15
170 $343,136.15 $1,217.83 $0.00 $1,940.14 $346,294.12
171 $346,294.12 $1,217.83 $0.00 $1,958.00 $349,469.95
172 $349,469.95 $1,217.83 $0.00 $1,975.95 $352,663.73
173 $352,663.73 $1,217.83 $0.00 $1,994.01 $355,875.57
174 $355,875.57 $1,217.83 $0.00 $2,012.17 $359,105.57
175 $359,105.57 $1,217.83 $0.00 $2,030.44 $362,353.84
176 $362,353.84 $1,217.83 $0.00 $2,048.80 $365,620.47
177 $365,620.47 $1,217.83 $0.00 $2,067.27 $368,905.57
178 $368,905.57 $1,217.83 $0.00 $2,085.85 $372,209.25
179 $372,209.25 $1,217.83 $0.00 $2,104.53 $375,531.61
180 $375,531.61 $1,217.83 $0.00 $2,123.31 $378,872.75
181 $378,872.75 $1,217.83 $0.00 $2,142.20 $382,232.78
182 $382,232.78 $1,217.83 $0.00 $2,161.20 $385,611.81
183 $385,611.81 $1,217.83 $0.00 $2,180.31 $389,009.95
184 $389,009.95 $1,217.83 $0.00 $2,199.52 $392,427.30
185 $392,427.30 $1,217.83 $0.00 $2,218.84 $395,863.97
186 $395,863.97 $1,217.83 $0.00 $2,238.27 $399,320.07
187 $399,320.07 $1,217.83 $0.00 $2,257.81 $402,795.71
188 $402,795.71 $1,217.83 $0.00 $2,277.47 $406,291.01
189 $406,291.01 $1,217.83 $0.00 $2,297.23 $409,806.07
190 $409,806.07 $1,217.83 $0.00 $2,317.10 $413,341.00
191 $413,341.00 $1,217.83 $0.00 $2,337.09 $416,895.92
192 $416,895.92 $1,217.83 $0.00 $2,357.19 $420,470.94
193 $420,470.94 $1,217.83 $0.00 $2,377.40 $424,066.17
194 $424,066.17 $1,217.83 $0.00 $2,397.73 $427,681.73
195 $427,681.73 $1,217.83 $0.00 $2,418.17 $431,317.73
196 $431,317.73 $1,217.83 $0.00 $2,438.73 $434,974.29
197 $434,974.29 $1,217.83 $0.00 $2,459.41 $438,651.53
198 $438,651.53 $1,217.83 $0.00 $2,480.20 $442,349.56
199 $442,349.56 $1,217.83 $0.00 $2,501.11 $446,068.50
200 $446,068.50 $1,217.83 $0.00 $2,522.14 $449,808.47
201 $449,808.47 $1,217.83 $0.00 $2,543.28 $453,569.58
202 $453,569.58 $1,217.83 $0.00 $2,564.55 $457,351.96
203 $457,351.96 $1,217.83 $0.00 $2,585.93 $461,155.72
204 $461,155.72 $1,217.83 $0.00 $2,607.44 $464,980.99
205 $464,980.99 $1,217.83 $0.00 $2,629.07 $468,827.89
206 $468,827.89 $1,217.83 $0.00 $2,650.82 $472,696.54
207 $472,696.54 $1,217.83 $0.00 $2,672.69 $476,587.06
208 $476,587.06 $1,217.83 $0.00 $2,694.69 $480,499.58
209 $480,499.58 $1,217.83 $0.00 $2,716.81 $484,434.22
210 $484,434.22 $1,217.83 $0.00 $2,739.06 $488,391.11
211 $488,391.11 $1,217.83 $0.00 $2,761.43 $492,370.37
212 $492,370.37 $1,217.83 $0.00 $2,783.93 $496,372.13
213 $496,372.13 $1,217.83 $0.00 $2,806.56 $500,396.52
214 $500,396.52 $1,217.83 $0.00 $2,829.31 $504,443.66
215 $504,443.66 $1,217.83 $0.00 $2,852.20 $508,513.69
216 $508,513.69 $1,217.83 $0.00 $2,875.21 $512,606.73
217 $512,606.73 $1,217.83 $138,823.96 $2,898.35 $377,898.95
218 $377,898.95 $1,217.83 $0.00 $2,136.70 $381,253.48
219 $381,253.48 $1,217.83 $0.00 $2,155.66 $384,626.97
220 $384,626.97 $1,217.83 $0.00 $2,174.74 $388,019.54
221 $388,019.54 $1,217.83 $0.00 $2,193.92 $391,431.29
222 $391,431.29 $1,217.83 $0.00 $2,213.21 $394,862.33
223 $394,862.33 $1,217.83 $0.00 $2,232.61 $398,312.77
224 $398,312.77 $1,217.83 $0.00 $2,252.12 $401,782.72
225 $401,782.72 $1,217.83 $0.00 $2,271.74 $405,272.29
226 $405,272.29 $1,217.83 $0.00 $2,291.47 $408,781.59
227 $408,781.59 $1,217.83 $0.00 $2,311.31 $412,310.73
228 $412,310.73 $1,217.83 $0.00 $2,331.26 $415,859.82
229 $415,859.82 $1,217.83 $148,541.64 $2,351.33 $270,887.34
230 $270,887.34 $1,217.83 $0.00 $1,531.64 $273,636.81
231 $273,636.81 $1,217.83 $0.00 $1,547.18 $276,401.82
232 $276,401.82 $1,217.83 $0.00 $1,562.82 $279,182.47
233 $279,182.47 $1,217.83 $0.00 $1,578.54 $281,978.84
234 $281,978.84 $1,217.83 $0.00 $1,594.35 $284,791.02
235 $284,791.02 $1,217.83 $0.00 $1,610.25 $287,619.10
236 $287,619.10 $1,217.83 $0.00 $1,626.24 $290,463.17
237 $290,463.17 $1,217.83 $0.00 $1,642.32 $293,323.32
238 $293,323.32 $1,217.83 $0.00 $1,658.49 $296,199.64
239 $296,199.64 $1,217.83 $0.00 $1,674.76 $299,092.23
240 $299,092.23 $1,217.83 $0.00 $1,691.11 $302,001.17
241 $302,001.17 $1,217.83 $158,939.55 $1,707.56 $145,987.01
242 $145,987.01 $1,217.83 $0.00 $825.43 $148,030.27
243 $148,030.27 $1,217.83 $0.00 $836.98 $150,085.08
244 $150,085.08 $1,217.83 $0.00 $848.60 $152,151.51
245 $152,151.51 $1,217.83 $0.00 $860.29 $154,229.63
246 $154,229.63 $1,217.83 $0.00 $872.04 $156,319.50
247 $156,319.50 $1,217.83 $0.00 $883.85 $158,421.18
248 $158,421.18 $1,217.83 $0.00 $895.74 $160,534.75
249 $160,534.75 $1,217.83 $0.00 $907.69 $162,660.27
250 $162,660.27 $1,217.83 $0.00 $919.70 $164,797.80
251 $164,797.80 $1,217.83 $0.00 $931.79 $166,947.42
252 $166,947.42 $1,217.83 $0.00 $943.94 $169,109.19
253 $169,109.19 $0.00 $170,065.32 $956.17 $0.04