| Estimated Annual Cost in 2042 | $135,098 |
| Monthly savings required | $1,068 |
How much will it cost to send your child to University of Connecticut Tri Campus in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $540,391.51 for students enrolling in 2042 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $1,067.71 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $36,010.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford University of Connecticut Tri Campus in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $1,067.71 | $0.00 | $0.00 | $1,067.71 |
| 2 | $1,067.71 | $1,067.71 | $0.00 | $6.04 | $2,141.46 |
| 3 | $2,141.46 | $1,067.71 | $0.00 | $12.11 | $3,221.28 |
| 4 | $3,221.28 | $1,067.71 | $0.00 | $18.21 | $4,307.20 |
| 5 | $4,307.20 | $1,067.71 | $0.00 | $24.35 | $5,399.26 |
| 6 | $5,399.26 | $1,067.71 | $0.00 | $30.53 | $6,497.50 |
| 7 | $6,497.50 | $1,067.71 | $0.00 | $36.74 | $7,601.95 |
| 8 | $7,601.95 | $1,067.71 | $0.00 | $42.98 | $8,712.64 |
| 9 | $8,712.64 | $1,067.71 | $0.00 | $49.26 | $9,829.61 |
| 10 | $9,829.61 | $1,067.71 | $0.00 | $55.58 | $10,952.90 |
| 11 | $10,952.90 | $1,067.71 | $0.00 | $61.93 | $12,082.54 |
| 12 | $12,082.54 | $1,067.71 | $0.00 | $68.32 | $13,218.57 |
| 13 | $13,218.57 | $1,067.71 | $0.00 | $74.74 | $14,361.02 |
| 14 | $14,361.02 | $1,067.71 | $0.00 | $81.20 | $15,509.93 |
| 15 | $15,509.93 | $1,067.71 | $0.00 | $87.70 | $16,665.34 |
| 16 | $16,665.34 | $1,067.71 | $0.00 | $94.23 | $17,827.28 |
| 17 | $17,827.28 | $1,067.71 | $0.00 | $100.80 | $18,995.79 |
| 18 | $18,995.79 | $1,067.71 | $0.00 | $107.40 | $20,170.90 |
| 19 | $20,170.90 | $1,067.71 | $0.00 | $114.05 | $21,352.66 |
| 20 | $21,352.66 | $1,067.71 | $0.00 | $120.73 | $22,541.10 |
| 21 | $22,541.10 | $1,067.71 | $0.00 | $127.45 | $23,736.26 |
| 22 | $23,736.26 | $1,067.71 | $0.00 | $134.21 | $24,938.18 |
| 23 | $24,938.18 | $1,067.71 | $0.00 | $141.00 | $26,146.89 |
| 24 | $26,146.89 | $1,067.71 | $0.00 | $147.84 | $27,362.44 |
| 25 | $27,362.44 | $1,067.71 | $0.00 | $154.71 | $28,584.86 |
| 26 | $28,584.86 | $1,067.71 | $0.00 | $161.62 | $29,814.19 |
| 27 | $29,814.19 | $1,067.71 | $0.00 | $168.57 | $31,050.47 |
| 28 | $31,050.47 | $1,067.71 | $0.00 | $175.56 | $32,293.74 |
| 29 | $32,293.74 | $1,067.71 | $0.00 | $182.59 | $33,544.04 |
| 30 | $33,544.04 | $1,067.71 | $0.00 | $189.66 | $34,801.41 |
| 31 | $34,801.41 | $1,067.71 | $0.00 | $196.77 | $36,065.89 |
| 32 | $36,065.89 | $1,067.71 | $0.00 | $203.92 | $37,337.52 |
| 33 | $37,337.52 | $1,067.71 | $0.00 | $211.11 | $38,616.34 |
| 34 | $38,616.34 | $1,067.71 | $0.00 | $218.34 | $39,902.39 |
| 35 | $39,902.39 | $1,067.71 | $0.00 | $225.61 | $41,195.71 |
| 36 | $41,195.71 | $1,067.71 | $0.00 | $232.93 | $42,496.35 |
| 37 | $42,496.35 | $1,067.71 | $0.00 | $240.28 | $43,804.34 |
| 38 | $43,804.34 | $1,067.71 | $0.00 | $247.68 | $45,119.73 |
| 39 | $45,119.73 | $1,067.71 | $0.00 | $255.11 | $46,442.55 |
| 40 | $46,442.55 | $1,067.71 | $0.00 | $262.59 | $47,772.85 |
| 41 | $47,772.85 | $1,067.71 | $0.00 | $270.11 | $49,110.67 |
| 42 | $49,110.67 | $1,067.71 | $0.00 | $277.68 | $50,456.06 |
| 43 | $50,456.06 | $1,067.71 | $0.00 | $285.29 | $51,809.06 |
| 44 | $51,809.06 | $1,067.71 | $0.00 | $292.94 | $53,169.71 |
| 45 | $53,169.71 | $1,067.71 | $0.00 | $300.63 | $54,538.05 |
| 46 | $54,538.05 | $1,067.71 | $0.00 | $308.37 | $55,914.13 |
| 47 | $55,914.13 | $1,067.71 | $0.00 | $316.15 | $57,297.99 |
| 48 | $57,297.99 | $1,067.71 | $0.00 | $323.97 | $58,689.67 |
| 49 | $58,689.67 | $1,067.71 | $0.00 | $331.84 | $60,089.22 |
| 50 | $60,089.22 | $1,067.71 | $0.00 | $339.75 | $61,496.68 |
| 51 | $61,496.68 | $1,067.71 | $0.00 | $347.71 | $62,912.10 |
| 52 | $62,912.10 | $1,067.71 | $0.00 | $355.71 | $64,335.52 |
| 53 | $64,335.52 | $1,067.71 | $0.00 | $363.76 | $65,766.99 |
| 54 | $65,766.99 | $1,067.71 | $0.00 | $371.86 | $67,206.56 |
| 55 | $67,206.56 | $1,067.71 | $0.00 | $380.00 | $68,654.27 |
| 56 | $68,654.27 | $1,067.71 | $0.00 | $388.18 | $70,110.16 |
| 57 | $70,110.16 | $1,067.71 | $0.00 | $396.41 | $71,574.28 |
| 58 | $71,574.28 | $1,067.71 | $0.00 | $404.69 | $73,046.68 |
| 59 | $73,046.68 | $1,067.71 | $0.00 | $413.02 | $74,527.41 |
| 60 | $74,527.41 | $1,067.71 | $0.00 | $421.39 | $76,016.51 |
| 61 | $76,016.51 | $1,067.71 | $0.00 | $429.81 | $77,514.03 |
| 62 | $77,514.03 | $1,067.71 | $0.00 | $438.28 | $79,020.02 |
| 63 | $79,020.02 | $1,067.71 | $0.00 | $446.79 | $80,534.52 |
| 64 | $80,534.52 | $1,067.71 | $0.00 | $455.35 | $82,057.58 |
| 65 | $82,057.58 | $1,067.71 | $0.00 | $463.97 | $83,589.26 |
| 66 | $83,589.26 | $1,067.71 | $0.00 | $472.63 | $85,129.60 |
| 67 | $85,129.60 | $1,067.71 | $0.00 | $481.34 | $86,678.65 |
| 68 | $86,678.65 | $1,067.71 | $0.00 | $490.09 | $88,236.45 |
| 69 | $88,236.45 | $1,067.71 | $0.00 | $498.90 | $89,803.06 |
| 70 | $89,803.06 | $1,067.71 | $0.00 | $507.76 | $91,378.53 |
| 71 | $91,378.53 | $1,067.71 | $0.00 | $516.67 | $92,962.91 |
| 72 | $92,962.91 | $1,067.71 | $0.00 | $525.63 | $94,556.25 |
| 73 | $94,556.25 | $1,067.71 | $0.00 | $534.63 | $96,158.59 |
| 74 | $96,158.59 | $1,067.71 | $0.00 | $543.69 | $97,769.99 |
| 75 | $97,769.99 | $1,067.71 | $0.00 | $552.81 | $99,390.51 |
| 76 | $99,390.51 | $1,067.71 | $0.00 | $561.97 | $101,020.19 |
| 77 | $101,020.19 | $1,067.71 | $0.00 | $571.18 | $102,659.08 |
| 78 | $102,659.08 | $1,067.71 | $0.00 | $580.45 | $104,307.24 |
| 79 | $104,307.24 | $1,067.71 | $0.00 | $589.77 | $105,964.72 |
| 80 | $105,964.72 | $1,067.71 | $0.00 | $599.14 | $107,631.57 |
| 81 | $107,631.57 | $1,067.71 | $0.00 | $608.56 | $109,307.84 |
| 82 | $109,307.84 | $1,067.71 | $0.00 | $618.04 | $110,993.59 |
| 83 | $110,993.59 | $1,067.71 | $0.00 | $627.57 | $112,688.87 |
| 84 | $112,688.87 | $1,067.71 | $0.00 | $637.16 | $114,393.74 |
| 85 | $114,393.74 | $1,067.71 | $0.00 | $646.80 | $116,108.25 |
| 86 | $116,108.25 | $1,067.71 | $0.00 | $656.49 | $117,832.45 |
| 87 | $117,832.45 | $1,067.71 | $0.00 | $666.24 | $119,566.40 |
| 88 | $119,566.40 | $1,067.71 | $0.00 | $676.05 | $121,310.16 |
| 89 | $121,310.16 | $1,067.71 | $0.00 | $685.91 | $123,063.78 |
| 90 | $123,063.78 | $1,067.71 | $0.00 | $695.82 | $124,827.31 |
| 91 | $124,827.31 | $1,067.71 | $0.00 | $705.79 | $126,600.81 |
| 92 | $126,600.81 | $1,067.71 | $0.00 | $715.82 | $128,384.34 |
| 93 | $128,384.34 | $1,067.71 | $0.00 | $725.90 | $130,177.95 |
| 94 | $130,177.95 | $1,067.71 | $0.00 | $736.05 | $131,981.71 |
| 95 | $131,981.71 | $1,067.71 | $0.00 | $746.24 | $133,795.66 |
| 96 | $133,795.66 | $1,067.71 | $0.00 | $756.50 | $135,619.87 |
| 97 | $135,619.87 | $1,067.71 | $0.00 | $766.81 | $137,454.39 |
| 98 | $137,454.39 | $1,067.71 | $0.00 | $777.19 | $139,299.29 |
| 99 | $139,299.29 | $1,067.71 | $0.00 | $787.62 | $141,154.62 |
| 100 | $141,154.62 | $1,067.71 | $0.00 | $798.11 | $143,020.44 |
| 101 | $143,020.44 | $1,067.71 | $0.00 | $808.66 | $144,896.81 |
| 102 | $144,896.81 | $1,067.71 | $0.00 | $819.27 | $146,783.79 |
| 103 | $146,783.79 | $1,067.71 | $0.00 | $829.94 | $148,681.44 |
| 104 | $148,681.44 | $1,067.71 | $0.00 | $840.67 | $150,589.82 |
| 105 | $150,589.82 | $1,067.71 | $0.00 | $851.46 | $152,508.99 |
| 106 | $152,508.99 | $1,067.71 | $0.00 | $862.31 | $154,439.01 |
| 107 | $154,439.01 | $1,067.71 | $0.00 | $873.22 | $156,379.94 |
| 108 | $156,379.94 | $1,067.71 | $0.00 | $884.19 | $158,331.84 |
| 109 | $158,331.84 | $1,067.71 | $0.00 | $895.23 | $160,294.78 |
| 110 | $160,294.78 | $1,067.71 | $0.00 | $906.33 | $162,268.82 |
| 111 | $162,268.82 | $1,067.71 | $0.00 | $917.49 | $164,254.02 |
| 112 | $164,254.02 | $1,067.71 | $0.00 | $928.72 | $166,250.45 |
| 113 | $166,250.45 | $1,067.71 | $0.00 | $940.00 | $168,258.16 |
| 114 | $168,258.16 | $1,067.71 | $0.00 | $951.36 | $170,277.23 |
| 115 | $170,277.23 | $1,067.71 | $0.00 | $962.77 | $172,307.71 |
| 116 | $172,307.71 | $1,067.71 | $0.00 | $974.25 | $174,349.67 |
| 117 | $174,349.67 | $1,067.71 | $0.00 | $985.80 | $176,403.18 |
| 118 | $176,403.18 | $1,067.71 | $0.00 | $997.41 | $178,468.30 |
| 119 | $178,468.30 | $1,067.71 | $0.00 | $1,009.09 | $180,545.10 |
| 120 | $180,545.10 | $1,067.71 | $0.00 | $1,020.83 | $182,633.64 |
| 121 | $182,633.64 | $1,067.71 | $0.00 | $1,032.64 | $184,733.99 |
| 122 | $184,733.99 | $1,067.71 | $0.00 | $1,044.51 | $186,846.21 |
| 123 | $186,846.21 | $1,067.71 | $0.00 | $1,056.46 | $188,970.38 |
| 124 | $188,970.38 | $1,067.71 | $0.00 | $1,068.47 | $191,106.56 |
| 125 | $191,106.56 | $1,067.71 | $0.00 | $1,080.54 | $193,254.81 |
| 126 | $193,254.81 | $1,067.71 | $0.00 | $1,092.69 | $195,415.21 |
| 127 | $195,415.21 | $1,067.71 | $0.00 | $1,104.91 | $197,587.83 |
| 128 | $197,587.83 | $1,067.71 | $0.00 | $1,117.19 | $199,772.73 |
| 129 | $199,772.73 | $1,067.71 | $0.00 | $1,129.54 | $201,969.98 |
| 130 | $201,969.98 | $1,067.71 | $0.00 | $1,141.97 | $204,179.66 |
| 131 | $204,179.66 | $1,067.71 | $0.00 | $1,154.46 | $206,401.83 |
| 132 | $206,401.83 | $1,067.71 | $0.00 | $1,167.03 | $208,636.57 |
| 133 | $208,636.57 | $1,067.71 | $0.00 | $1,179.66 | $210,883.94 |
| 134 | $210,883.94 | $1,067.71 | $0.00 | $1,192.37 | $213,144.02 |
| 135 | $213,144.02 | $1,067.71 | $0.00 | $1,205.15 | $215,416.88 |
| 136 | $215,416.88 | $1,067.71 | $0.00 | $1,218.00 | $217,702.59 |
| 137 | $217,702.59 | $1,067.71 | $0.00 | $1,230.92 | $220,001.22 |
| 138 | $220,001.22 | $1,067.71 | $0.00 | $1,243.92 | $222,312.85 |
| 139 | $222,312.85 | $1,067.71 | $0.00 | $1,256.99 | $224,637.55 |
| 140 | $224,637.55 | $1,067.71 | $0.00 | $1,270.13 | $226,975.39 |
| 141 | $226,975.39 | $1,067.71 | $0.00 | $1,283.35 | $229,326.45 |
| 142 | $229,326.45 | $1,067.71 | $0.00 | $1,296.65 | $231,690.81 |
| 143 | $231,690.81 | $1,067.71 | $0.00 | $1,310.01 | $234,068.53 |
| 144 | $234,068.53 | $1,067.71 | $0.00 | $1,323.46 | $236,459.70 |
| 145 | $236,459.70 | $1,067.71 | $0.00 | $1,336.98 | $238,864.39 |
| 146 | $238,864.39 | $1,067.71 | $0.00 | $1,350.57 | $241,282.67 |
| 147 | $241,282.67 | $1,067.71 | $0.00 | $1,364.25 | $243,714.63 |
| 148 | $243,714.63 | $1,067.71 | $0.00 | $1,378.00 | $246,160.34 |
| 149 | $246,160.34 | $1,067.71 | $0.00 | $1,391.83 | $248,619.88 |
| 150 | $248,619.88 | $1,067.71 | $0.00 | $1,405.73 | $251,093.32 |
| 151 | $251,093.32 | $1,067.71 | $0.00 | $1,419.72 | $253,580.75 |
| 152 | $253,580.75 | $1,067.71 | $0.00 | $1,433.78 | $256,082.24 |
| 153 | $256,082.24 | $1,067.71 | $0.00 | $1,447.93 | $258,597.88 |
| 154 | $258,597.88 | $1,067.71 | $0.00 | $1,462.15 | $261,127.74 |
| 155 | $261,127.74 | $1,067.71 | $0.00 | $1,476.45 | $263,671.90 |
| 156 | $263,671.90 | $1,067.71 | $0.00 | $1,490.84 | $266,230.45 |
| 157 | $266,230.45 | $1,067.71 | $0.00 | $1,505.31 | $268,803.47 |
| 158 | $268,803.47 | $1,067.71 | $0.00 | $1,519.85 | $271,391.03 |
| 159 | $271,391.03 | $1,067.71 | $0.00 | $1,534.48 | $273,993.22 |
| 160 | $273,993.22 | $1,067.71 | $0.00 | $1,549.20 | $276,610.13 |
| 161 | $276,610.13 | $1,067.71 | $0.00 | $1,563.99 | $279,241.83 |
| 162 | $279,241.83 | $1,067.71 | $0.00 | $1,578.87 | $281,888.41 |
| 163 | $281,888.41 | $1,067.71 | $0.00 | $1,593.84 | $284,549.96 |
| 164 | $284,549.96 | $1,067.71 | $0.00 | $1,608.89 | $287,226.56 |
| 165 | $287,226.56 | $1,067.71 | $0.00 | $1,624.02 | $289,918.29 |
| 166 | $289,918.29 | $1,067.71 | $0.00 | $1,639.24 | $292,625.24 |
| 167 | $292,625.24 | $1,067.71 | $0.00 | $1,654.55 | $295,347.50 |
| 168 | $295,347.50 | $1,067.71 | $0.00 | $1,669.94 | $298,085.15 |
| 169 | $298,085.15 | $1,067.71 | $0.00 | $1,685.42 | $300,838.28 |
| 170 | $300,838.28 | $1,067.71 | $0.00 | $1,700.98 | $303,606.97 |
| 171 | $303,606.97 | $1,067.71 | $0.00 | $1,716.64 | $306,391.32 |
| 172 | $306,391.32 | $1,067.71 | $0.00 | $1,732.38 | $309,191.41 |
| 173 | $309,191.41 | $1,067.71 | $0.00 | $1,748.21 | $312,007.33 |
| 174 | $312,007.33 | $1,067.71 | $0.00 | $1,764.13 | $314,839.17 |
| 175 | $314,839.17 | $1,067.71 | $0.00 | $1,780.15 | $317,687.03 |
| 176 | $317,687.03 | $1,067.71 | $0.00 | $1,796.25 | $320,550.99 |
| 177 | $320,550.99 | $1,067.71 | $0.00 | $1,812.44 | $323,431.14 |
| 178 | $323,431.14 | $1,067.71 | $0.00 | $1,828.73 | $326,327.58 |
| 179 | $326,327.58 | $1,067.71 | $0.00 | $1,845.10 | $329,240.39 |
| 180 | $329,240.39 | $1,067.71 | $0.00 | $1,861.57 | $332,169.67 |
| 181 | $332,169.67 | $1,067.71 | $0.00 | $1,878.14 | $335,115.52 |
| 182 | $335,115.52 | $1,067.71 | $0.00 | $1,894.79 | $338,078.02 |
| 183 | $338,078.02 | $1,067.71 | $0.00 | $1,911.54 | $341,057.27 |
| 184 | $341,057.27 | $1,067.71 | $0.00 | $1,928.39 | $344,053.37 |
| 185 | $344,053.37 | $1,067.71 | $0.00 | $1,945.33 | $347,066.41 |
| 186 | $347,066.41 | $1,067.71 | $0.00 | $1,962.36 | $350,096.48 |
| 187 | $350,096.48 | $1,067.71 | $0.00 | $1,979.50 | $353,143.69 |
| 188 | $353,143.69 | $1,067.71 | $0.00 | $1,996.73 | $356,208.13 |
| 189 | $356,208.13 | $1,067.71 | $0.00 | $2,014.05 | $359,289.89 |
| 190 | $359,289.89 | $1,067.71 | $0.00 | $2,031.48 | $362,389.08 |
| 191 | $362,389.08 | $1,067.71 | $0.00 | $2,049.00 | $365,505.79 |
| 192 | $365,505.79 | $1,067.71 | $0.00 | $2,066.62 | $368,640.12 |
| 193 | $368,640.12 | $1,067.71 | $0.00 | $2,084.34 | $371,792.17 |
| 194 | $371,792.17 | $1,067.71 | $0.00 | $2,102.17 | $374,962.05 |
| 195 | $374,962.05 | $1,067.71 | $0.00 | $2,120.09 | $378,149.85 |
| 196 | $378,149.85 | $1,067.71 | $0.00 | $2,138.11 | $381,355.67 |
| 197 | $381,355.67 | $1,067.71 | $0.00 | $2,156.24 | $384,579.62 |
| 198 | $384,579.62 | $1,067.71 | $0.00 | $2,174.47 | $387,821.80 |
| 199 | $387,821.80 | $1,067.71 | $0.00 | $2,192.80 | $391,082.31 |
| 200 | $391,082.31 | $1,067.71 | $0.00 | $2,211.24 | $394,361.26 |
| 201 | $394,361.26 | $1,067.71 | $0.00 | $2,229.78 | $397,658.75 |
| 202 | $397,658.75 | $1,067.71 | $0.00 | $2,248.42 | $400,974.88 |
| 203 | $400,974.88 | $1,067.71 | $0.00 | $2,267.17 | $404,309.76 |
| 204 | $404,309.76 | $1,067.71 | $0.00 | $2,286.03 | $407,663.50 |
| 205 | $407,663.50 | $1,067.71 | $0.00 | $2,304.99 | $411,036.20 |
| 206 | $411,036.20 | $1,067.71 | $0.00 | $2,324.06 | $414,427.97 |
| 207 | $414,427.97 | $1,067.71 | $0.00 | $2,343.24 | $417,838.92 |
| 208 | $417,838.92 | $1,067.71 | $0.00 | $2,362.52 | $421,269.15 |
| 209 | $421,269.15 | $1,067.71 | $0.00 | $2,381.92 | $424,718.78 |
| 210 | $424,718.78 | $1,067.71 | $0.00 | $2,401.42 | $428,187.91 |
| 211 | $428,187.91 | $1,067.71 | $0.00 | $2,421.04 | $431,676.66 |
| 212 | $431,676.66 | $1,067.71 | $0.00 | $2,440.76 | $435,185.13 |
| 213 | $435,185.13 | $1,067.71 | $0.00 | $2,460.60 | $438,713.44 |
| 214 | $438,713.44 | $1,067.71 | $0.00 | $2,480.55 | $442,261.70 |
| 215 | $442,261.70 | $1,067.71 | $0.00 | $2,500.61 | $445,830.02 |
| 216 | $445,830.02 | $1,067.71 | $0.00 | $2,520.79 | $449,418.52 |
| 217 | $449,418.52 | $1,067.71 | $121,711.36 | $2,541.08 | $331,315.95 |
| 218 | $331,315.95 | $1,067.71 | $0.00 | $1,873.31 | $334,256.97 |
| 219 | $334,256.97 | $1,067.71 | $0.00 | $1,889.94 | $337,214.62 |
| 220 | $337,214.62 | $1,067.71 | $0.00 | $1,906.66 | $340,188.99 |
| 221 | $340,188.99 | $1,067.71 | $0.00 | $1,923.48 | $343,180.18 |
| 222 | $343,180.18 | $1,067.71 | $0.00 | $1,940.39 | $346,188.28 |
| 223 | $346,188.28 | $1,067.71 | $0.00 | $1,957.40 | $349,213.39 |
| 224 | $349,213.39 | $1,067.71 | $0.00 | $1,974.50 | $352,255.60 |
| 225 | $352,255.60 | $1,067.71 | $0.00 | $1,991.70 | $355,315.01 |
| 226 | $355,315.01 | $1,067.71 | $0.00 | $2,009.00 | $358,391.72 |
| 227 | $358,391.72 | $1,067.71 | $0.00 | $2,026.40 | $361,485.83 |
| 228 | $361,485.83 | $1,067.71 | $0.00 | $2,043.89 | $364,597.43 |
| 229 | $364,597.43 | $1,067.71 | $130,231.16 | $2,061.49 | $237,495.47 |
| 230 | $237,495.47 | $1,067.71 | $0.00 | $1,342.83 | $239,906.01 |
| 231 | $239,906.01 | $1,067.71 | $0.00 | $1,356.46 | $242,330.18 |
| 232 | $242,330.18 | $1,067.71 | $0.00 | $1,370.17 | $244,768.06 |
| 233 | $244,768.06 | $1,067.71 | $0.00 | $1,383.95 | $247,219.72 |
| 234 | $247,219.72 | $1,067.71 | $0.00 | $1,397.82 | $249,685.25 |
| 235 | $249,685.25 | $1,067.71 | $0.00 | $1,411.76 | $252,164.72 |
| 236 | $252,164.72 | $1,067.71 | $0.00 | $1,425.78 | $254,658.21 |
| 237 | $254,658.21 | $1,067.71 | $0.00 | $1,439.87 | $257,165.79 |
| 238 | $257,165.79 | $1,067.71 | $0.00 | $1,454.05 | $259,687.55 |
| 239 | $259,687.55 | $1,067.71 | $0.00 | $1,468.31 | $262,223.57 |
| 240 | $262,223.57 | $1,067.71 | $0.00 | $1,482.65 | $264,773.93 |
| 241 | $264,773.93 | $1,067.71 | $139,347.34 | $1,497.07 | $127,991.37 |
| 242 | $127,991.37 | $1,067.71 | $0.00 | $723.68 | $129,782.76 |
| 243 | $129,782.76 | $1,067.71 | $0.00 | $733.81 | $131,584.28 |
| 244 | $131,584.28 | $1,067.71 | $0.00 | $744.00 | $133,395.99 |
| 245 | $133,395.99 | $1,067.71 | $0.00 | $754.24 | $135,217.94 |
| 246 | $135,217.94 | $1,067.71 | $0.00 | $764.54 | $137,050.19 |
| 247 | $137,050.19 | $1,067.71 | $0.00 | $774.90 | $138,892.80 |
| 248 | $138,892.80 | $1,067.71 | $0.00 | $785.32 | $140,745.83 |
| 249 | $140,745.83 | $1,067.71 | $0.00 | $795.80 | $142,609.34 |
| 250 | $142,609.34 | $1,067.71 | $0.00 | $806.33 | $144,483.38 |
| 251 | $144,483.38 | $1,067.71 | $0.00 | $816.93 | $146,368.02 |
| 252 | $146,368.02 | $1,067.71 | $0.00 | $827.59 | $148,263.32 |
| 253 | $148,263.32 | $0.00 | $149,101.65 | $838.30 | -$0.03 |