Savings Plan and Future Cost Estimation for University of Saint Joseph

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$226,436
Monthly savings required$1,790

How much will it cost to send your child to University of Saint Joseph in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $905,744.79 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,789.57 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$60,356.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of Saint Joseph in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,789.57 $0.00 $0.00 $1,789.57
2 $1,789.57 $1,789.57 $0.00 $10.12 $3,589.26
3 $3,589.26 $1,789.57 $0.00 $20.29 $5,399.12
4 $5,399.12 $1,789.57 $0.00 $30.53 $7,219.22
5 $7,219.22 $1,789.57 $0.00 $40.82 $9,049.61
6 $9,049.61 $1,789.57 $0.00 $51.17 $10,890.35
7 $10,890.35 $1,789.57 $0.00 $61.58 $12,741.50
8 $12,741.50 $1,789.57 $0.00 $72.04 $14,603.11
9 $14,603.11 $1,789.57 $0.00 $82.57 $16,475.25
10 $16,475.25 $1,789.57 $0.00 $93.15 $18,357.97
11 $18,357.97 $1,789.57 $0.00 $103.80 $20,251.34
12 $20,251.34 $1,789.57 $0.00 $114.50 $22,155.41
13 $22,155.41 $1,789.57 $0.00 $125.27 $24,070.25
14 $24,070.25 $1,789.57 $0.00 $136.10 $25,995.92
15 $25,995.92 $1,789.57 $0.00 $146.98 $27,932.47
16 $27,932.47 $1,789.57 $0.00 $157.93 $29,879.97
17 $29,879.97 $1,789.57 $0.00 $168.95 $31,838.49
18 $31,838.49 $1,789.57 $0.00 $180.02 $33,808.08
19 $33,808.08 $1,789.57 $0.00 $191.16 $35,788.81
20 $35,788.81 $1,789.57 $0.00 $202.36 $37,780.74
21 $37,780.74 $1,789.57 $0.00 $213.62 $39,783.93
22 $39,783.93 $1,789.57 $0.00 $224.94 $41,798.44
23 $41,798.44 $1,789.57 $0.00 $236.33 $43,824.34
24 $43,824.34 $1,789.57 $0.00 $247.79 $45,861.70
25 $45,861.70 $1,789.57 $0.00 $259.31 $47,910.58
26 $47,910.58 $1,789.57 $0.00 $270.89 $49,971.04
27 $49,971.04 $1,789.57 $0.00 $282.54 $52,043.15
28 $52,043.15 $1,789.57 $0.00 $294.26 $54,126.98
29 $54,126.98 $1,789.57 $0.00 $306.04 $56,222.59
30 $56,222.59 $1,789.57 $0.00 $317.89 $58,330.05
31 $58,330.05 $1,789.57 $0.00 $329.81 $60,449.43
32 $60,449.43 $1,789.57 $0.00 $341.79 $62,580.79
33 $62,580.79 $1,789.57 $0.00 $353.84 $64,724.20
34 $64,724.20 $1,789.57 $0.00 $365.96 $66,879.73
35 $66,879.73 $1,789.57 $0.00 $378.15 $69,047.45
36 $69,047.45 $1,789.57 $0.00 $390.40 $71,227.42
37 $71,227.42 $1,789.57 $0.00 $402.73 $73,419.72
38 $73,419.72 $1,789.57 $0.00 $415.13 $75,624.42
39 $75,624.42 $1,789.57 $0.00 $427.59 $77,841.58
40 $77,841.58 $1,789.57 $0.00 $440.13 $80,071.28
41 $80,071.28 $1,789.57 $0.00 $452.73 $82,313.58
42 $82,313.58 $1,789.57 $0.00 $465.41 $84,568.56
43 $84,568.56 $1,789.57 $0.00 $478.16 $86,836.29
44 $86,836.29 $1,789.57 $0.00 $490.99 $89,116.85
45 $89,116.85 $1,789.57 $0.00 $503.88 $91,410.30
46 $91,410.30 $1,789.57 $0.00 $516.85 $93,716.72
47 $93,716.72 $1,789.57 $0.00 $529.89 $96,036.18
48 $96,036.18 $1,789.57 $0.00 $543.00 $98,368.75
49 $98,368.75 $1,789.57 $0.00 $556.19 $100,714.51
50 $100,714.51 $1,789.57 $0.00 $569.45 $103,073.53
51 $103,073.53 $1,789.57 $0.00 $582.79 $105,445.89
52 $105,445.89 $1,789.57 $0.00 $596.21 $107,831.67
53 $107,831.67 $1,789.57 $0.00 $609.70 $110,230.94
54 $110,230.94 $1,789.57 $0.00 $623.26 $112,643.77
55 $112,643.77 $1,789.57 $0.00 $636.90 $115,070.24
56 $115,070.24 $1,789.57 $0.00 $650.62 $117,510.43
57 $117,510.43 $1,789.57 $0.00 $664.42 $119,964.42
58 $119,964.42 $1,789.57 $0.00 $678.30 $122,432.29
59 $122,432.29 $1,789.57 $0.00 $692.25 $124,914.11
60 $124,914.11 $1,789.57 $0.00 $706.28 $127,409.96
61 $127,409.96 $1,789.57 $0.00 $720.39 $129,919.92
62 $129,919.92 $1,789.57 $0.00 $734.59 $132,444.08
63 $132,444.08 $1,789.57 $0.00 $748.86 $134,982.51
64 $134,982.51 $1,789.57 $0.00 $763.21 $137,535.29
65 $137,535.29 $1,789.57 $0.00 $777.64 $140,102.50
66 $140,102.50 $1,789.57 $0.00 $792.16 $142,684.23
67 $142,684.23 $1,789.57 $0.00 $806.76 $145,280.56
68 $145,280.56 $1,789.57 $0.00 $821.44 $147,891.57
69 $147,891.57 $1,789.57 $0.00 $836.20 $150,517.34
70 $150,517.34 $1,789.57 $0.00 $851.05 $153,157.96
71 $153,157.96 $1,789.57 $0.00 $865.98 $155,813.51
72 $155,813.51 $1,789.57 $0.00 $880.99 $158,484.07
73 $158,484.07 $1,789.57 $0.00 $896.09 $161,169.73
74 $161,169.73 $1,789.57 $0.00 $911.28 $163,870.58
75 $163,870.58 $1,789.57 $0.00 $926.55 $166,586.70
76 $166,586.70 $1,789.57 $0.00 $941.91 $169,318.18
77 $169,318.18 $1,789.57 $0.00 $957.35 $172,065.10
78 $172,065.10 $1,789.57 $0.00 $972.88 $174,827.55
79 $174,827.55 $1,789.57 $0.00 $988.50 $177,605.62
80 $177,605.62 $1,789.57 $0.00 $1,004.21 $180,399.40
81 $180,399.40 $1,789.57 $0.00 $1,020.00 $183,208.97
82 $183,208.97 $1,789.57 $0.00 $1,035.89 $186,034.43
83 $186,034.43 $1,789.57 $0.00 $1,051.87 $188,875.87
84 $188,875.87 $1,789.57 $0.00 $1,067.93 $191,733.37
85 $191,733.37 $1,789.57 $0.00 $1,084.09 $194,607.03
86 $194,607.03 $1,789.57 $0.00 $1,100.34 $197,496.94
87 $197,496.94 $1,789.57 $0.00 $1,116.68 $200,403.19
88 $200,403.19 $1,789.57 $0.00 $1,133.11 $203,325.87
89 $203,325.87 $1,789.57 $0.00 $1,149.63 $206,265.07
90 $206,265.07 $1,789.57 $0.00 $1,166.25 $209,220.89
91 $209,220.89 $1,789.57 $0.00 $1,182.97 $212,193.43
92 $212,193.43 $1,789.57 $0.00 $1,199.77 $215,182.77
93 $215,182.77 $1,789.57 $0.00 $1,216.67 $218,189.01
94 $218,189.01 $1,789.57 $0.00 $1,233.67 $221,212.25
95 $221,212.25 $1,789.57 $0.00 $1,250.77 $224,252.59
96 $224,252.59 $1,789.57 $0.00 $1,267.96 $227,310.12
97 $227,310.12 $1,789.57 $0.00 $1,285.24 $230,384.93
98 $230,384.93 $1,789.57 $0.00 $1,302.63 $233,477.13
99 $233,477.13 $1,789.57 $0.00 $1,320.11 $236,586.81
100 $236,586.81 $1,789.57 $0.00 $1,337.70 $239,714.08
101 $239,714.08 $1,789.57 $0.00 $1,355.38 $242,859.03
102 $242,859.03 $1,789.57 $0.00 $1,373.16 $246,021.76
103 $246,021.76 $1,789.57 $0.00 $1,391.04 $249,202.37
104 $249,202.37 $1,789.57 $0.00 $1,409.03 $252,400.97
105 $252,400.97 $1,789.57 $0.00 $1,427.11 $255,617.65
106 $255,617.65 $1,789.57 $0.00 $1,445.30 $258,852.52
107 $258,852.52 $1,789.57 $0.00 $1,463.59 $262,105.68
108 $262,105.68 $1,789.57 $0.00 $1,481.98 $265,377.23
109 $265,377.23 $1,789.57 $0.00 $1,500.48 $268,667.28
110 $268,667.28 $1,789.57 $0.00 $1,519.08 $271,975.93
111 $271,975.93 $1,789.57 $0.00 $1,537.79 $275,303.29
112 $275,303.29 $1,789.57 $0.00 $1,556.60 $278,649.46
113 $278,649.46 $1,789.57 $0.00 $1,575.52 $282,014.55
114 $282,014.55 $1,789.57 $0.00 $1,594.55 $285,398.67
115 $285,398.67 $1,789.57 $0.00 $1,613.69 $288,801.93
116 $288,801.93 $1,789.57 $0.00 $1,632.93 $292,224.43
117 $292,224.43 $1,789.57 $0.00 $1,652.28 $295,666.28
118 $295,666.28 $1,789.57 $0.00 $1,671.74 $299,127.59
119 $299,127.59 $1,789.57 $0.00 $1,691.31 $302,608.47
120 $302,608.47 $1,789.57 $0.00 $1,710.99 $306,109.03
121 $306,109.03 $1,789.57 $0.00 $1,730.78 $309,629.38
122 $309,629.38 $1,789.57 $0.00 $1,750.69 $313,169.64
123 $313,169.64 $1,789.57 $0.00 $1,770.71 $316,729.92
124 $316,729.92 $1,789.57 $0.00 $1,790.84 $320,310.33
125 $320,310.33 $1,789.57 $0.00 $1,811.08 $323,910.98
126 $323,910.98 $1,789.57 $0.00 $1,831.44 $327,531.99
127 $327,531.99 $1,789.57 $0.00 $1,851.91 $331,173.47
128 $331,173.47 $1,789.57 $0.00 $1,872.50 $334,835.54
129 $334,835.54 $1,789.57 $0.00 $1,893.21 $338,518.32
130 $338,518.32 $1,789.57 $0.00 $1,914.03 $342,221.92
131 $342,221.92 $1,789.57 $0.00 $1,934.97 $345,946.46
132 $345,946.46 $1,789.57 $0.00 $1,956.03 $349,692.06
133 $349,692.06 $1,789.57 $0.00 $1,977.21 $353,458.84
134 $353,458.84 $1,789.57 $0.00 $1,998.51 $357,246.92
135 $357,246.92 $1,789.57 $0.00 $2,019.93 $361,056.42
136 $361,056.42 $1,789.57 $0.00 $2,041.47 $364,887.46
137 $364,887.46 $1,789.57 $0.00 $2,063.13 $368,740.16
138 $368,740.16 $1,789.57 $0.00 $2,084.91 $372,614.64
139 $372,614.64 $1,789.57 $0.00 $2,106.82 $376,511.03
140 $376,511.03 $1,789.57 $0.00 $2,128.85 $380,429.45
141 $380,429.45 $1,789.57 $0.00 $2,151.00 $384,370.02
142 $384,370.02 $1,789.57 $0.00 $2,173.28 $388,332.87
143 $388,332.87 $1,789.57 $0.00 $2,195.69 $392,318.13
144 $392,318.13 $1,789.57 $0.00 $2,218.22 $396,325.92
145 $396,325.92 $1,789.57 $0.00 $2,240.88 $400,356.37
146 $400,356.37 $1,789.57 $0.00 $2,263.67 $404,409.61
147 $404,409.61 $1,789.57 $0.00 $2,286.59 $408,485.77
148 $408,485.77 $1,789.57 $0.00 $2,309.64 $412,584.98
149 $412,584.98 $1,789.57 $0.00 $2,332.82 $416,707.37
150 $416,707.37 $1,789.57 $0.00 $2,356.12 $420,853.06
151 $420,853.06 $1,789.57 $0.00 $2,379.56 $425,022.19
152 $425,022.19 $1,789.57 $0.00 $2,403.14 $429,214.90
153 $429,214.90 $1,789.57 $0.00 $2,426.84 $433,431.31
154 $433,431.31 $1,789.57 $0.00 $2,450.68 $437,671.56
155 $437,671.56 $1,789.57 $0.00 $2,474.66 $441,935.79
156 $441,935.79 $1,789.57 $0.00 $2,498.77 $446,224.13
157 $446,224.13 $1,789.57 $0.00 $2,523.02 $450,536.72
158 $450,536.72 $1,789.57 $0.00 $2,547.40 $454,873.69
159 $454,873.69 $1,789.57 $0.00 $2,571.92 $459,235.18
160 $459,235.18 $1,789.57 $0.00 $2,596.58 $463,621.33
161 $463,621.33 $1,789.57 $0.00 $2,621.38 $468,032.28
162 $468,032.28 $1,789.57 $0.00 $2,646.32 $472,468.17
163 $472,468.17 $1,789.57 $0.00 $2,671.40 $476,929.14
164 $476,929.14 $1,789.57 $0.00 $2,696.63 $481,415.34
165 $481,415.34 $1,789.57 $0.00 $2,721.99 $485,926.90
166 $485,926.90 $1,789.57 $0.00 $2,747.50 $490,463.97
167 $490,463.97 $1,789.57 $0.00 $2,773.15 $495,026.69
168 $495,026.69 $1,789.57 $0.00 $2,798.95 $499,615.21
169 $499,615.21 $1,789.57 $0.00 $2,824.90 $504,229.68
170 $504,229.68 $1,789.57 $0.00 $2,850.99 $508,870.24
171 $508,870.24 $1,789.57 $0.00 $2,877.23 $513,537.04
172 $513,537.04 $1,789.57 $0.00 $2,903.61 $518,230.22
173 $518,230.22 $1,789.57 $0.00 $2,930.15 $522,949.94
174 $522,949.94 $1,789.57 $0.00 $2,956.83 $527,696.34
175 $527,696.34 $1,789.57 $0.00 $2,983.67 $532,469.58
176 $532,469.58 $1,789.57 $0.00 $3,010.66 $537,269.81
177 $537,269.81 $1,789.57 $0.00 $3,037.80 $542,097.18
178 $542,097.18 $1,789.57 $0.00 $3,065.10 $546,951.85
179 $546,951.85 $1,789.57 $0.00 $3,092.55 $551,833.97
180 $551,833.97 $1,789.57 $0.00 $3,120.15 $556,743.69
181 $556,743.69 $1,789.57 $0.00 $3,147.91 $561,681.17
182 $561,681.17 $1,789.57 $0.00 $3,175.83 $566,646.57
183 $566,646.57 $1,789.57 $0.00 $3,203.90 $571,640.04
184 $571,640.04 $1,789.57 $0.00 $3,232.14 $576,661.75
185 $576,661.75 $1,789.57 $0.00 $3,260.53 $581,711.85
186 $581,711.85 $1,789.57 $0.00 $3,289.08 $586,790.50
187 $586,790.50 $1,789.57 $0.00 $3,317.80 $591,897.87
188 $591,897.87 $1,789.57 $0.00 $3,346.68 $597,034.12
189 $597,034.12 $1,789.57 $0.00 $3,375.72 $602,199.41
190 $602,199.41 $1,789.57 $0.00 $3,404.92 $607,393.90
191 $607,393.90 $1,789.57 $0.00 $3,434.29 $612,617.76
192 $612,617.76 $1,789.57 $0.00 $3,463.83 $617,871.16
193 $617,871.16 $1,789.57 $0.00 $3,493.53 $623,154.26
194 $623,154.26 $1,789.57 $0.00 $3,523.40 $628,467.23
195 $628,467.23 $1,789.57 $0.00 $3,553.45 $633,810.25
196 $633,810.25 $1,789.57 $0.00 $3,583.66 $639,183.48
197 $639,183.48 $1,789.57 $0.00 $3,614.04 $644,587.09
198 $644,587.09 $1,789.57 $0.00 $3,644.59 $650,021.25
199 $650,021.25 $1,789.57 $0.00 $3,675.31 $655,486.13
200 $655,486.13 $1,789.57 $0.00 $3,706.21 $660,981.91
201 $660,981.91 $1,789.57 $0.00 $3,737.29 $666,508.77
202 $666,508.77 $1,789.57 $0.00 $3,768.54 $672,066.88
203 $672,066.88 $1,789.57 $0.00 $3,799.96 $677,656.41
204 $677,656.41 $1,789.57 $0.00 $3,831.57 $683,277.55
205 $683,277.55 $1,789.57 $0.00 $3,863.35 $688,930.47
206 $688,930.47 $1,789.57 $0.00 $3,895.31 $694,615.35
207 $694,615.35 $1,789.57 $0.00 $3,927.46 $700,332.38
208 $700,332.38 $1,789.57 $0.00 $3,959.78 $706,081.73
209 $706,081.73 $1,789.57 $0.00 $3,992.29 $711,863.59
210 $711,863.59 $1,789.57 $0.00 $4,024.98 $717,678.14
211 $717,678.14 $1,789.57 $0.00 $4,057.86 $723,525.57
212 $723,525.57 $1,789.57 $0.00 $4,090.92 $729,406.06
213 $729,406.06 $1,789.57 $0.00 $4,124.17 $735,319.80
214 $735,319.80 $1,789.57 $0.00 $4,157.61 $741,266.98
215 $741,266.98 $1,789.57 $0.00 $4,191.23 $747,247.78
216 $747,247.78 $1,789.57 $0.00 $4,225.05 $753,262.40
217 $753,262.40 $1,789.57 $203,999.19 $4,259.06 $555,311.84
218 $555,311.84 $1,789.57 $0.00 $3,139.81 $560,241.22
219 $560,241.22 $1,789.57 $0.00 $3,167.69 $565,198.48
220 $565,198.48 $1,789.57 $0.00 $3,195.71 $570,183.76
221 $570,183.76 $1,789.57 $0.00 $3,223.90 $575,197.23
222 $575,197.23 $1,789.57 $0.00 $3,252.25 $580,239.05
223 $580,239.05 $1,789.57 $0.00 $3,280.76 $585,309.38
224 $585,309.38 $1,789.57 $0.00 $3,309.42 $590,408.37
225 $590,408.37 $1,789.57 $0.00 $3,338.25 $595,536.19
226 $595,536.19 $1,789.57 $0.00 $3,367.25 $600,693.01
227 $600,693.01 $1,789.57 $0.00 $3,396.41 $605,878.99
228 $605,878.99 $1,789.57 $0.00 $3,425.73 $611,094.29
229 $611,094.29 $1,789.57 $218,279.14 $3,455.22 $398,059.94
230 $398,059.94 $1,789.57 $0.00 $2,250.69 $402,100.20
231 $402,100.20 $1,789.57 $0.00 $2,273.53 $406,163.30
232 $406,163.30 $1,789.57 $0.00 $2,296.51 $410,249.38
233 $410,249.38 $1,789.57 $0.00 $2,319.61 $414,358.56
234 $414,358.56 $1,789.57 $0.00 $2,342.84 $418,490.97
235 $418,490.97 $1,789.57 $0.00 $2,366.21 $422,646.75
236 $422,646.75 $1,789.57 $0.00 $2,389.71 $426,826.03
237 $426,826.03 $1,789.57 $0.00 $2,413.34 $431,028.94
238 $431,028.94 $1,789.57 $0.00 $2,437.10 $435,255.61
239 $435,255.61 $1,789.57 $0.00 $2,461.00 $439,506.18
240 $439,506.18 $1,789.57 $0.00 $2,485.03 $443,780.78
241 $443,780.78 $1,789.57 $233,558.68 $2,509.20 $214,520.87
242 $214,520.87 $1,789.57 $0.00 $1,212.93 $217,523.37
243 $217,523.37 $1,789.57 $0.00 $1,229.91 $220,542.85
244 $220,542.85 $1,789.57 $0.00 $1,246.98 $223,579.40
245 $223,579.40 $1,789.57 $0.00 $1,264.15 $226,633.12
246 $226,633.12 $1,789.57 $0.00 $1,281.42 $229,704.11
247 $229,704.11 $1,789.57 $0.00 $1,298.78 $232,792.46
248 $232,792.46 $1,789.57 $0.00 $1,316.24 $235,898.27
249 $235,898.27 $1,789.57 $0.00 $1,333.80 $239,021.64
250 $239,021.64 $1,789.57 $0.00 $1,351.46 $242,162.67
251 $242,162.67 $1,789.57 $0.00 $1,369.22 $245,321.46
252 $245,321.46 $1,789.57 $0.00 $1,387.08 $248,498.11
253 $248,498.11 $0.00 $249,907.78 $1,405.04 -$4.63