Student Loan Payment Calculator for University of Phoenix San Diego Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $70,020.00 to attend University of Phoenix San Diego Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of Phoenix San Diego Campus Student Loan Payments
Example Payments
Monthly Loan Payment$759.90
Amount Borrowed$70,020.00
Interest Rate5.5%
Term years
Number of Monthly Payments120
Total Interest Cost$21,168.12
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $91,188.12 to afford the $759.90 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of Phoenix San Diego Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $759.90 $438.98 $320.93 $69,581.02
2 $759.90 $440.99 $318.91 $69,140.04
3 $759.90 $443.01 $316.89 $68,697.03
4 $759.90 $445.04 $314.86 $68,251.99
5 $759.90 $447.08 $312.82 $67,804.91
6 $759.90 $449.13 $310.77 $67,355.78
7 $759.90 $451.19 $308.71 $66,904.59
8 $759.90 $453.25 $306.65 $66,451.34
9 $759.90 $455.33 $304.57 $65,996.01
10 $759.90 $457.42 $302.48 $65,538.59
11 $759.90 $459.52 $300.39 $65,079.07
12 $759.90 $461.62 $298.28 $64,617.45
13 $759.90 $463.74 $296.16 $64,153.71
14 $759.90 $465.86 $294.04 $63,687.85
15 $759.90 $468.00 $291.90 $63,219.85
16 $759.90 $470.14 $289.76 $62,749.71
17 $759.90 $472.30 $287.60 $62,277.41
18 $759.90 $474.46 $285.44 $61,802.94
19 $759.90 $476.64 $283.26 $61,326.31
20 $759.90 $478.82 $281.08 $60,847.48
21 $759.90 $481.02 $278.88 $60,366.47
22 $759.90 $483.22 $276.68 $59,883.25
23 $759.90 $485.44 $274.46 $59,397.81
24 $759.90 $487.66 $272.24 $58,910.15
25 $759.90 $489.90 $270.00 $58,420.25
26 $759.90 $492.14 $267.76 $57,928.11
27 $759.90 $494.40 $265.50 $57,433.71
28 $759.90 $496.66 $263.24 $56,937.05
29 $759.90 $498.94 $260.96 $56,438.11
30 $759.90 $501.23 $258.67 $55,936.89
31 $759.90 $503.52 $256.38 $55,433.36
32 $759.90 $505.83 $254.07 $54,927.53
33 $759.90 $508.15 $251.75 $54,419.38
34 $759.90 $510.48 $249.42 $53,908.90
35 $759.90 $512.82 $247.08 $53,396.08
36 $759.90 $515.17 $244.73 $52,880.91
37 $759.90 $517.53 $242.37 $52,363.38
38 $759.90 $519.90 $240.00 $51,843.48
39 $759.90 $522.29 $237.62 $51,321.20
40 $759.90 $524.68 $235.22 $50,796.52
41 $759.90 $527.08 $232.82 $50,269.43
42 $759.90 $529.50 $230.40 $49,739.94
43 $759.90 $531.93 $227.97 $49,208.01
44 $759.90 $534.36 $225.54 $48,673.64
45 $759.90 $536.81 $223.09 $48,136.83
46 $759.90 $539.27 $220.63 $47,597.56
47 $759.90 $541.75 $218.16 $47,055.81
48 $759.90 $544.23 $215.67 $46,511.58
49 $759.90 $546.72 $213.18 $45,964.86
50 $759.90 $549.23 $210.67 $45,415.63
51 $759.90 $551.75 $208.15 $44,863.89
52 $759.90 $554.27 $205.63 $44,309.61
53 $759.90 $556.82 $203.09 $43,752.80
54 $759.90 $559.37 $200.53 $43,193.43
55 $759.90 $561.93 $197.97 $42,631.50
56 $759.90 $564.51 $195.39 $42,066.99
57 $759.90 $567.09 $192.81 $41,499.90
58 $759.90 $569.69 $190.21 $40,930.20
59 $759.90 $572.30 $187.60 $40,357.90
60 $759.90 $574.93 $184.97 $39,782.97
61 $759.90 $577.56 $182.34 $39,205.41
62 $759.90 $580.21 $179.69 $38,625.20
63 $759.90 $582.87 $177.03 $38,042.33
64 $759.90 $585.54 $174.36 $37,456.79
65 $759.90 $588.22 $171.68 $36,868.57
66 $759.90 $590.92 $168.98 $36,277.65
67 $759.90 $593.63 $166.27 $35,684.02
68 $759.90 $596.35 $163.55 $35,087.67
69 $759.90 $599.08 $160.82 $34,488.59
70 $759.90 $601.83 $158.07 $33,886.76
71 $759.90 $604.59 $155.31 $33,282.17
72 $759.90 $607.36 $152.54 $32,674.81
73 $759.90 $610.14 $149.76 $32,064.67
74 $759.90 $612.94 $146.96 $31,451.73
75 $759.90 $615.75 $144.15 $30,835.99
76 $759.90 $618.57 $141.33 $30,217.42
77 $759.90 $621.40 $138.50 $29,596.01
78 $759.90 $624.25 $135.65 $28,971.76
79 $759.90 $627.11 $132.79 $28,344.65
80 $759.90 $629.99 $129.91 $27,714.66
81 $759.90 $632.88 $127.03 $27,081.78
82 $759.90 $635.78 $124.12 $26,446.01
83 $759.90 $638.69 $121.21 $25,807.32
84 $759.90 $641.62 $118.28 $25,165.70
85 $759.90 $644.56 $115.34 $24,521.14
86 $759.90 $647.51 $112.39 $23,873.63
87 $759.90 $650.48 $109.42 $23,223.15
88 $759.90 $653.46 $106.44 $22,569.69
89 $759.90 $656.46 $103.44 $21,913.23
90 $759.90 $659.47 $100.44 $21,253.77
91 $759.90 $662.49 $97.41 $20,591.28
92 $759.90 $665.52 $94.38 $19,925.75
93 $759.90 $668.57 $91.33 $19,257.18
94 $759.90 $671.64 $88.26 $18,585.54
95 $759.90 $674.72 $85.18 $17,910.82
96 $759.90 $677.81 $82.09 $17,233.01
97 $759.90 $680.92 $78.98 $16,552.10
98 $759.90 $684.04 $75.86 $15,868.06
99 $759.90 $687.17 $72.73 $15,180.89
100 $759.90 $690.32 $69.58 $14,490.56
101 $759.90 $693.49 $66.42 $13,797.08
102 $759.90 $696.66 $63.24 $13,100.41
103 $759.90 $699.86 $60.04 $12,400.56
104 $759.90 $703.07 $56.84 $11,697.49
105 $759.90 $706.29 $53.61 $10,991.20
106 $759.90 $709.52 $50.38 $10,281.68
107 $759.90 $712.78 $47.12 $9,568.90
108 $759.90 $716.04 $43.86 $8,852.86
109 $759.90 $719.33 $40.58 $8,133.53
110 $759.90 $722.62 $37.28 $7,410.91
111 $759.90 $725.93 $33.97 $6,684.98
112 $759.90 $729.26 $30.64 $5,955.72
113 $759.90 $732.60 $27.30 $5,223.11
114 $759.90 $735.96 $23.94 $4,487.15
115 $759.90 $739.33 $20.57 $3,747.82
116 $759.90 $742.72 $17.18 $3,005.09
117 $759.90 $746.13 $13.77 $2,258.96
118 $759.90 $749.55 $10.35 $1,509.42
119 $759.90 $752.98 $6.92 $756.43
120 $759.90 $756.43 $3.47 $0.00