Savings Plan and Future Cost Estimation for University of the Ozarks

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$136,373
Monthly savings required$1,078

How much will it cost to send your child to University of the Ozarks in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $545,493.79 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,077.80 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$36,350.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of the Ozarks in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,077.80 $0.00 $0.00 $1,077.80
2 $1,077.80 $1,077.80 $0.00 $6.09 $2,161.69
3 $2,161.69 $1,077.80 $0.00 $12.22 $3,251.71
4 $3,251.71 $1,077.80 $0.00 $18.39 $4,347.90
5 $4,347.90 $1,077.80 $0.00 $24.58 $5,450.28
6 $5,450.28 $1,077.80 $0.00 $30.82 $6,558.90
7 $6,558.90 $1,077.80 $0.00 $37.08 $7,673.78
8 $7,673.78 $1,077.80 $0.00 $43.39 $8,794.97
9 $8,794.97 $1,077.80 $0.00 $49.73 $9,922.50
10 $9,922.50 $1,077.80 $0.00 $56.10 $11,056.40
11 $11,056.40 $1,077.80 $0.00 $62.51 $12,196.71
12 $12,196.71 $1,077.80 $0.00 $68.96 $13,343.47
13 $13,343.47 $1,077.80 $0.00 $75.45 $14,496.72
14 $14,496.72 $1,077.80 $0.00 $81.97 $15,656.49
15 $15,656.49 $1,077.80 $0.00 $88.52 $16,822.81
16 $16,822.81 $1,077.80 $0.00 $95.12 $17,995.73
17 $17,995.73 $1,077.80 $0.00 $101.75 $19,175.28
18 $19,175.28 $1,077.80 $0.00 $108.42 $20,361.50
19 $20,361.50 $1,077.80 $0.00 $115.13 $21,554.43
20 $21,554.43 $1,077.80 $0.00 $121.87 $22,754.10
21 $22,754.10 $1,077.80 $0.00 $128.65 $23,960.55
22 $23,960.55 $1,077.80 $0.00 $135.48 $25,173.83
23 $25,173.83 $1,077.80 $0.00 $142.34 $26,393.97
24 $26,393.97 $1,077.80 $0.00 $149.24 $27,621.01
25 $27,621.01 $1,077.80 $0.00 $156.17 $28,854.98
26 $28,854.98 $1,077.80 $0.00 $163.15 $30,095.93
27 $30,095.93 $1,077.80 $0.00 $170.17 $31,343.90
28 $31,343.90 $1,077.80 $0.00 $177.22 $32,598.92
29 $32,598.92 $1,077.80 $0.00 $184.32 $33,861.04
30 $33,861.04 $1,077.80 $0.00 $191.46 $35,130.30
31 $35,130.30 $1,077.80 $0.00 $198.63 $36,406.73
32 $36,406.73 $1,077.80 $0.00 $205.85 $37,690.38
33 $37,690.38 $1,077.80 $0.00 $213.11 $38,981.29
34 $38,981.29 $1,077.80 $0.00 $220.41 $40,279.50
35 $40,279.50 $1,077.80 $0.00 $227.75 $41,585.05
36 $41,585.05 $1,077.80 $0.00 $235.13 $42,897.98
37 $42,897.98 $1,077.80 $0.00 $242.55 $44,218.33
38 $44,218.33 $1,077.80 $0.00 $250.02 $45,546.15
39 $45,546.15 $1,077.80 $0.00 $257.52 $46,881.47
40 $46,881.47 $1,077.80 $0.00 $265.07 $48,224.34
41 $48,224.34 $1,077.80 $0.00 $272.67 $49,574.81
42 $49,574.81 $1,077.80 $0.00 $280.30 $50,932.91
43 $50,932.91 $1,077.80 $0.00 $287.98 $52,298.69
44 $52,298.69 $1,077.80 $0.00 $295.70 $53,672.19
45 $53,672.19 $1,077.80 $0.00 $303.47 $55,053.46
46 $55,053.46 $1,077.80 $0.00 $311.28 $56,442.54
47 $56,442.54 $1,077.80 $0.00 $319.13 $57,839.47
48 $57,839.47 $1,077.80 $0.00 $327.03 $59,244.30
49 $59,244.30 $1,077.80 $0.00 $334.98 $60,657.08
50 $60,657.08 $1,077.80 $0.00 $342.96 $62,077.84
51 $62,077.84 $1,077.80 $0.00 $351.00 $63,506.64
52 $63,506.64 $1,077.80 $0.00 $359.08 $64,943.52
53 $64,943.52 $1,077.80 $0.00 $367.20 $66,388.52
54 $66,388.52 $1,077.80 $0.00 $375.37 $67,841.69
55 $67,841.69 $1,077.80 $0.00 $383.59 $69,303.08
56 $69,303.08 $1,077.80 $0.00 $391.85 $70,772.73
57 $70,772.73 $1,077.80 $0.00 $400.16 $72,250.69
58 $72,250.69 $1,077.80 $0.00 $408.52 $73,737.01
59 $73,737.01 $1,077.80 $0.00 $416.92 $75,231.73
60 $75,231.73 $1,077.80 $0.00 $425.37 $76,734.90
61 $76,734.90 $1,077.80 $0.00 $433.87 $78,246.57
62 $78,246.57 $1,077.80 $0.00 $442.42 $79,766.79
63 $79,766.79 $1,077.80 $0.00 $451.01 $81,295.60
64 $81,295.60 $1,077.80 $0.00 $459.66 $82,833.06
65 $82,833.06 $1,077.80 $0.00 $468.35 $84,379.21
66 $84,379.21 $1,077.80 $0.00 $477.09 $85,934.10
67 $85,934.10 $1,077.80 $0.00 $485.88 $87,497.78
68 $87,497.78 $1,077.80 $0.00 $494.73 $89,070.31
69 $89,070.31 $1,077.80 $0.00 $503.62 $90,651.73
70 $90,651.73 $1,077.80 $0.00 $512.56 $92,242.09
71 $92,242.09 $1,077.80 $0.00 $521.55 $93,841.44
72 $93,841.44 $1,077.80 $0.00 $530.59 $95,449.83
73 $95,449.83 $1,077.80 $0.00 $539.69 $97,067.32
74 $97,067.32 $1,077.80 $0.00 $548.83 $98,693.95
75 $98,693.95 $1,077.80 $0.00 $558.03 $100,329.78
76 $100,329.78 $1,077.80 $0.00 $567.28 $101,974.86
77 $101,974.86 $1,077.80 $0.00 $576.58 $103,629.24
78 $103,629.24 $1,077.80 $0.00 $585.93 $105,292.97
79 $105,292.97 $1,077.80 $0.00 $595.34 $106,966.11
80 $106,966.11 $1,077.80 $0.00 $604.80 $108,648.71
81 $108,648.71 $1,077.80 $0.00 $614.32 $110,340.83
82 $110,340.83 $1,077.80 $0.00 $623.88 $112,042.51
83 $112,042.51 $1,077.80 $0.00 $633.50 $113,753.81
84 $113,753.81 $1,077.80 $0.00 $643.18 $115,474.79
85 $115,474.79 $1,077.80 $0.00 $652.91 $117,205.50
86 $117,205.50 $1,077.80 $0.00 $662.70 $118,946.00
87 $118,946.00 $1,077.80 $0.00 $672.54 $120,696.34
88 $120,696.34 $1,077.80 $0.00 $682.43 $122,456.57
89 $122,456.57 $1,077.80 $0.00 $692.39 $124,226.76
90 $124,226.76 $1,077.80 $0.00 $702.40 $126,006.96
91 $126,006.96 $1,077.80 $0.00 $712.46 $127,797.22
92 $127,797.22 $1,077.80 $0.00 $722.58 $129,597.60
93 $129,597.60 $1,077.80 $0.00 $732.76 $131,408.16
94 $131,408.16 $1,077.80 $0.00 $743.00 $133,228.96
95 $133,228.96 $1,077.80 $0.00 $753.30 $135,060.06
96 $135,060.06 $1,077.80 $0.00 $763.65 $136,901.51
97 $136,901.51 $1,077.80 $0.00 $774.06 $138,753.37
98 $138,753.37 $1,077.80 $0.00 $784.53 $140,615.70
99 $140,615.70 $1,077.80 $0.00 $795.06 $142,488.56
100 $142,488.56 $1,077.80 $0.00 $805.65 $144,372.01
101 $144,372.01 $1,077.80 $0.00 $816.30 $146,266.11
102 $146,266.11 $1,077.80 $0.00 $827.01 $148,170.92
103 $148,170.92 $1,077.80 $0.00 $837.78 $150,086.50
104 $150,086.50 $1,077.80 $0.00 $848.61 $152,012.91
105 $152,012.91 $1,077.80 $0.00 $859.50 $153,950.21
106 $153,950.21 $1,077.80 $0.00 $870.46 $155,898.47
107 $155,898.47 $1,077.80 $0.00 $881.47 $157,857.74
108 $157,857.74 $1,077.80 $0.00 $892.55 $159,828.09
109 $159,828.09 $1,077.80 $0.00 $903.69 $161,809.58
110 $161,809.58 $1,077.80 $0.00 $914.89 $163,802.27
111 $163,802.27 $1,077.80 $0.00 $926.16 $165,806.23
112 $165,806.23 $1,077.80 $0.00 $937.49 $167,821.52
113 $167,821.52 $1,077.80 $0.00 $948.89 $169,848.21
114 $169,848.21 $1,077.80 $0.00 $960.35 $171,886.36
115 $171,886.36 $1,077.80 $0.00 $971.87 $173,936.03
116 $173,936.03 $1,077.80 $0.00 $983.46 $175,997.29
117 $175,997.29 $1,077.80 $0.00 $995.11 $178,070.20
118 $178,070.20 $1,077.80 $0.00 $1,006.83 $180,154.83
119 $180,154.83 $1,077.80 $0.00 $1,018.62 $182,251.25
120 $182,251.25 $1,077.80 $0.00 $1,030.48 $184,359.53
121 $184,359.53 $1,077.80 $0.00 $1,042.40 $186,479.73
122 $186,479.73 $1,077.80 $0.00 $1,054.38 $188,611.91
123 $188,611.91 $1,077.80 $0.00 $1,066.44 $190,756.15
124 $190,756.15 $1,077.80 $0.00 $1,078.56 $192,912.51
125 $192,912.51 $1,077.80 $0.00 $1,090.76 $195,081.07
126 $195,081.07 $1,077.80 $0.00 $1,103.02 $197,261.89
127 $197,261.89 $1,077.80 $0.00 $1,115.35 $199,455.04
128 $199,455.04 $1,077.80 $0.00 $1,127.75 $201,660.59
129 $201,660.59 $1,077.80 $0.00 $1,140.22 $203,878.61
130 $203,878.61 $1,077.80 $0.00 $1,152.76 $206,109.17
131 $206,109.17 $1,077.80 $0.00 $1,165.37 $208,352.34
132 $208,352.34 $1,077.80 $0.00 $1,178.05 $210,608.19
133 $210,608.19 $1,077.80 $0.00 $1,190.81 $212,876.80
134 $212,876.80 $1,077.80 $0.00 $1,203.64 $215,158.24
135 $215,158.24 $1,077.80 $0.00 $1,216.54 $217,452.58
136 $217,452.58 $1,077.80 $0.00 $1,229.51 $219,759.89
137 $219,759.89 $1,077.80 $0.00 $1,242.55 $222,080.24
138 $222,080.24 $1,077.80 $0.00 $1,255.67 $224,413.71
139 $224,413.71 $1,077.80 $0.00 $1,268.87 $226,760.38
140 $226,760.38 $1,077.80 $0.00 $1,282.14 $229,120.32
141 $229,120.32 $1,077.80 $0.00 $1,295.48 $231,493.60
142 $231,493.60 $1,077.80 $0.00 $1,308.90 $233,880.30
143 $233,880.30 $1,077.80 $0.00 $1,322.39 $236,280.49
144 $236,280.49 $1,077.80 $0.00 $1,335.96 $238,694.25
145 $238,694.25 $1,077.80 $0.00 $1,349.61 $241,121.66
146 $241,121.66 $1,077.80 $0.00 $1,363.34 $243,562.80
147 $243,562.80 $1,077.80 $0.00 $1,377.14 $246,017.74
148 $246,017.74 $1,077.80 $0.00 $1,391.02 $248,486.56
149 $248,486.56 $1,077.80 $0.00 $1,404.98 $250,969.34
150 $250,969.34 $1,077.80 $0.00 $1,419.02 $253,466.16
151 $253,466.16 $1,077.80 $0.00 $1,433.13 $255,977.09
152 $255,977.09 $1,077.80 $0.00 $1,447.33 $258,502.22
153 $258,502.22 $1,077.80 $0.00 $1,461.61 $261,041.63
154 $261,041.63 $1,077.80 $0.00 $1,475.97 $263,595.40
155 $263,595.40 $1,077.80 $0.00 $1,490.41 $266,163.61
156 $266,163.61 $1,077.80 $0.00 $1,504.93 $268,746.34
157 $268,746.34 $1,077.80 $0.00 $1,519.53 $271,343.67
158 $271,343.67 $1,077.80 $0.00 $1,534.22 $273,955.69
159 $273,955.69 $1,077.80 $0.00 $1,548.99 $276,582.48
160 $276,582.48 $1,077.80 $0.00 $1,563.84 $279,224.12
161 $279,224.12 $1,077.80 $0.00 $1,578.77 $281,880.69
162 $281,880.69 $1,077.80 $0.00 $1,593.79 $284,552.28
163 $284,552.28 $1,077.80 $0.00 $1,608.90 $287,238.98
164 $287,238.98 $1,077.80 $0.00 $1,624.09 $289,940.87
165 $289,940.87 $1,077.80 $0.00 $1,639.37 $292,658.04
166 $292,658.04 $1,077.80 $0.00 $1,654.73 $295,390.57
167 $295,390.57 $1,077.80 $0.00 $1,670.18 $298,138.55
168 $298,138.55 $1,077.80 $0.00 $1,685.72 $300,902.07
169 $300,902.07 $1,077.80 $0.00 $1,701.34 $303,681.21
170 $303,681.21 $1,077.80 $0.00 $1,717.06 $306,476.07
171 $306,476.07 $1,077.80 $0.00 $1,732.86 $309,286.73
172 $309,286.73 $1,077.80 $0.00 $1,748.75 $312,113.28
173 $312,113.28 $1,077.80 $0.00 $1,764.73 $314,955.81
174 $314,955.81 $1,077.80 $0.00 $1,780.81 $317,814.42
175 $317,814.42 $1,077.80 $0.00 $1,796.97 $320,689.19
176 $320,689.19 $1,077.80 $0.00 $1,813.22 $323,580.21
177 $323,580.21 $1,077.80 $0.00 $1,829.57 $326,487.58
178 $326,487.58 $1,077.80 $0.00 $1,846.01 $329,411.39
179 $329,411.39 $1,077.80 $0.00 $1,862.54 $332,351.73
180 $332,351.73 $1,077.80 $0.00 $1,879.17 $335,308.70
181 $335,308.70 $1,077.80 $0.00 $1,895.88 $338,282.38
182 $338,282.38 $1,077.80 $0.00 $1,912.70 $341,272.88
183 $341,272.88 $1,077.80 $0.00 $1,929.61 $344,280.29
184 $344,280.29 $1,077.80 $0.00 $1,946.61 $347,304.70
185 $347,304.70 $1,077.80 $0.00 $1,963.71 $350,346.21
186 $350,346.21 $1,077.80 $0.00 $1,980.91 $353,404.92
187 $353,404.92 $1,077.80 $0.00 $1,998.20 $356,480.92
188 $356,480.92 $1,077.80 $0.00 $2,015.59 $359,574.31
189 $359,574.31 $1,077.80 $0.00 $2,033.09 $362,685.20
190 $362,685.20 $1,077.80 $0.00 $2,050.67 $365,813.67
191 $365,813.67 $1,077.80 $0.00 $2,068.36 $368,959.83
192 $368,959.83 $1,077.80 $0.00 $2,086.15 $372,123.78
193 $372,123.78 $1,077.80 $0.00 $2,104.04 $375,305.62
194 $375,305.62 $1,077.80 $0.00 $2,122.03 $378,505.45
195 $378,505.45 $1,077.80 $0.00 $2,140.12 $381,723.37
196 $381,723.37 $1,077.80 $0.00 $2,158.32 $384,959.49
197 $384,959.49 $1,077.80 $0.00 $2,176.62 $388,213.91
198 $388,213.91 $1,077.80 $0.00 $2,195.02 $391,486.73
199 $391,486.73 $1,077.80 $0.00 $2,213.52 $394,778.05
200 $394,778.05 $1,077.80 $0.00 $2,232.13 $398,087.98
201 $398,087.98 $1,077.80 $0.00 $2,250.85 $401,416.63
202 $401,416.63 $1,077.80 $0.00 $2,269.67 $404,764.10
203 $404,764.10 $1,077.80 $0.00 $2,288.60 $408,130.50
204 $408,130.50 $1,077.80 $0.00 $2,307.63 $411,515.93
205 $411,515.93 $1,077.80 $0.00 $2,326.77 $414,920.50
206 $414,920.50 $1,077.80 $0.00 $2,346.02 $418,344.32
207 $418,344.32 $1,077.80 $0.00 $2,365.38 $421,787.50
208 $421,787.50 $1,077.80 $0.00 $2,384.85 $425,250.15
209 $425,250.15 $1,077.80 $0.00 $2,404.43 $428,732.38
210 $428,732.38 $1,077.80 $0.00 $2,424.12 $432,234.30
211 $432,234.30 $1,077.80 $0.00 $2,443.92 $435,756.02
212 $435,756.02 $1,077.80 $0.00 $2,463.83 $439,297.65
213 $439,297.65 $1,077.80 $0.00 $2,483.85 $442,859.30
214 $442,859.30 $1,077.80 $0.00 $2,503.99 $446,441.09
215 $446,441.09 $1,077.80 $0.00 $2,524.24 $450,043.13
216 $450,043.13 $1,077.80 $0.00 $2,544.61 $453,665.54
217 $453,665.54 $1,077.80 $122,860.54 $2,565.09 $334,447.89
218 $334,447.89 $1,077.80 $0.00 $1,891.02 $337,416.71
219 $337,416.71 $1,077.80 $0.00 $1,907.80 $340,402.31
220 $340,402.31 $1,077.80 $0.00 $1,924.68 $343,404.79
221 $343,404.79 $1,077.80 $0.00 $1,941.66 $346,424.25
222 $346,424.25 $1,077.80 $0.00 $1,958.73 $349,460.78
223 $349,460.78 $1,077.80 $0.00 $1,975.90 $352,514.48
224 $352,514.48 $1,077.80 $0.00 $1,993.17 $355,585.45
225 $355,585.45 $1,077.80 $0.00 $2,010.53 $358,673.78
226 $358,673.78 $1,077.80 $0.00 $2,027.99 $361,779.57
227 $361,779.57 $1,077.80 $0.00 $2,045.55 $364,902.92
228 $364,902.92 $1,077.80 $0.00 $2,063.21 $368,043.93
229 $368,043.93 $1,077.80 $131,460.78 $2,080.97 $239,741.92
230 $239,741.92 $1,077.80 $0.00 $1,355.54 $242,175.26
231 $242,175.26 $1,077.80 $0.00 $1,369.29 $244,622.35
232 $244,622.35 $1,077.80 $0.00 $1,383.13 $247,083.28
233 $247,083.28 $1,077.80 $0.00 $1,397.04 $249,558.12
234 $249,558.12 $1,077.80 $0.00 $1,411.04 $252,046.96
235 $252,046.96 $1,077.80 $0.00 $1,425.11 $254,549.87
236 $254,549.87 $1,077.80 $0.00 $1,439.26 $257,066.93
237 $257,066.93 $1,077.80 $0.00 $1,453.49 $259,598.22
238 $259,598.22 $1,077.80 $0.00 $1,467.81 $262,143.83
239 $262,143.83 $1,077.80 $0.00 $1,482.20 $264,703.83
240 $264,703.83 $1,077.80 $0.00 $1,496.67 $267,278.30
241 $267,278.30 $1,077.80 $140,663.03 $1,511.23 $129,204.30
242 $129,204.30 $1,077.80 $0.00 $730.54 $131,012.64
243 $131,012.64 $1,077.80 $0.00 $740.76 $132,831.20
244 $132,831.20 $1,077.80 $0.00 $751.05 $134,660.05
245 $134,660.05 $1,077.80 $0.00 $761.39 $136,499.24
246 $136,499.24 $1,077.80 $0.00 $771.79 $138,348.83
247 $138,348.83 $1,077.80 $0.00 $782.24 $140,208.87
248 $140,208.87 $1,077.80 $0.00 $792.76 $142,079.43
249 $142,079.43 $1,077.80 $0.00 $803.34 $143,960.57
250 $143,960.57 $1,077.80 $0.00 $813.97 $145,852.34
251 $145,852.34 $1,077.80 $0.00 $824.67 $147,754.81
252 $147,754.81 $1,077.80 $0.00 $835.43 $149,668.04
253 $149,668.04 $0.00 $150,509.44 $846.24 $4.84