Student Loan Payment Calculator for University of Phoenix Little Rock Campus

Payments, Loan Cost and Prepayment Saving

Standard Loan Repayment Costs

Below are the details of a sample student loan if you borrowed $65,880.00 to attend University of Phoenix Little Rock Campus. With a standard repayment plan you will pay a fixed amount each month until your loan is paid in full.

A full amortization table and payoff chart is available below.

University of Phoenix Little Rock Campus Student Loan Payments
Example Payments
Monthly Loan Payment$714.97
Amount Borrowed$65,880.00
Interest Rate5.5%
Term years
Number of Monthly Payments120
Total Interest Cost$19,916.53
Sum of All Payments over 10 years

Loan Affordability

To keep student loan repayment affordable, it is recommended not to borrow more than you can pay back using 10% of your monthly income. Under these parameters you would need a post graduation salary of $85,796.53 to afford the $714.97 monthly payment in the loan modeled above.

Re-calculate the Loan

Estimate Loan Payments

Modify the loan assumptions to fit your financial situation and likely tuition price. Then calculate your payoff and loan payments for a University of Phoenix Little Rock Campus student loan.

Prepayment Option

Loan Balances Over Time

Student Loan Amortization Table

Month Payment Principal Interest Balance
1 $714.97 $413.02 $301.95 $65,466.98
2 $714.97 $414.91 $300.06 $65,052.06
3 $714.97 $416.82 $298.16 $64,635.25
4 $714.97 $418.73 $296.24 $64,216.52
5 $714.97 $420.65 $294.33 $63,795.88
6 $714.97 $422.57 $292.40 $63,373.30
7 $714.97 $424.51 $290.46 $62,948.79
8 $714.97 $426.46 $288.52 $62,522.34
9 $714.97 $428.41 $286.56 $62,093.93
10 $714.97 $430.37 $284.60 $61,663.55
11 $714.97 $432.35 $282.62 $61,231.21
12 $714.97 $434.33 $280.64 $60,796.88
13 $714.97 $436.32 $278.65 $60,360.56
14 $714.97 $438.32 $276.65 $59,922.24
15 $714.97 $440.33 $274.64 $59,481.91
16 $714.97 $442.35 $272.63 $59,039.57
17 $714.97 $444.37 $270.60 $58,595.20
18 $714.97 $446.41 $268.56 $58,148.79
19 $714.97 $448.46 $266.52 $57,700.33
20 $714.97 $450.51 $264.46 $57,249.82
21 $714.97 $452.58 $262.40 $56,797.24
22 $714.97 $454.65 $260.32 $56,342.59
23 $714.97 $456.73 $258.24 $55,885.86
24 $714.97 $458.83 $256.14 $55,427.03
25 $714.97 $460.93 $254.04 $54,966.10
26 $714.97 $463.04 $251.93 $54,503.06
27 $714.97 $465.17 $249.81 $54,037.89
28 $714.97 $467.30 $247.67 $53,570.59
29 $714.97 $469.44 $245.53 $53,101.15
30 $714.97 $471.59 $243.38 $52,629.56
31 $714.97 $473.75 $241.22 $52,155.81
32 $714.97 $475.92 $239.05 $51,679.89
33 $714.97 $478.10 $236.87 $51,201.78
34 $714.97 $480.30 $234.67 $50,721.49
35 $714.97 $482.50 $232.47 $50,238.99
36 $714.97 $484.71 $230.26 $49,754.28
37 $714.97 $486.93 $228.04 $49,267.35
38 $714.97 $489.16 $225.81 $48,778.19
39 $714.97 $491.40 $223.57 $48,286.78
40 $714.97 $493.66 $221.31 $47,793.13
41 $714.97 $495.92 $219.05 $47,297.21
42 $714.97 $498.19 $216.78 $46,799.01
43 $714.97 $500.48 $214.50 $46,298.54
44 $714.97 $502.77 $212.20 $45,795.77
45 $714.97 $505.07 $209.90 $45,290.69
46 $714.97 $507.39 $207.58 $44,783.31
47 $714.97 $509.71 $205.26 $44,273.59
48 $714.97 $512.05 $202.92 $43,761.54
49 $714.97 $514.40 $200.57 $43,247.14
50 $714.97 $516.76 $198.22 $42,730.39
51 $714.97 $519.12 $195.85 $42,211.27
52 $714.97 $521.50 $193.47 $41,689.76
53 $714.97 $523.89 $191.08 $41,165.87
54 $714.97 $526.29 $188.68 $40,639.58
55 $714.97 $528.71 $186.26 $40,110.87
56 $714.97 $531.13 $183.84 $39,579.74
57 $714.97 $533.56 $181.41 $39,046.18
58 $714.97 $536.01 $178.96 $38,510.17
59 $714.97 $538.47 $176.50 $37,971.70
60 $714.97 $540.93 $174.04 $37,430.77
61 $714.97 $543.41 $171.56 $36,887.35
62 $714.97 $545.90 $169.07 $36,341.45
63 $714.97 $548.41 $166.56 $35,793.04
64 $714.97 $550.92 $164.05 $35,242.12
65 $714.97 $553.44 $161.53 $34,688.68
66 $714.97 $555.98 $158.99 $34,132.70
67 $714.97 $558.53 $156.44 $33,574.17
68 $714.97 $561.09 $153.88 $33,013.08
69 $714.97 $563.66 $151.31 $32,449.42
70 $714.97 $566.24 $148.73 $31,883.17
71 $714.97 $568.84 $146.13 $31,314.33
72 $714.97 $571.45 $143.52 $30,742.88
73 $714.97 $574.07 $140.90 $30,168.82
74 $714.97 $576.70 $138.27 $29,592.12
75 $714.97 $579.34 $135.63 $29,012.78
76 $714.97 $582.00 $132.98 $28,430.78
77 $714.97 $584.66 $130.31 $27,846.12
78 $714.97 $587.34 $127.63 $27,258.78
79 $714.97 $590.04 $124.94 $26,668.74
80 $714.97 $592.74 $122.23 $26,076.00
81 $714.97 $595.46 $119.52 $25,480.55
82 $714.97 $598.19 $116.79 $24,882.36
83 $714.97 $600.93 $114.04 $24,281.43
84 $714.97 $603.68 $111.29 $23,677.75
85 $714.97 $606.45 $108.52 $23,071.31
86 $714.97 $609.23 $105.74 $22,462.08
87 $714.97 $612.02 $102.95 $21,850.06
88 $714.97 $614.83 $100.15 $21,235.23
89 $714.97 $617.64 $97.33 $20,617.59
90 $714.97 $620.47 $94.50 $19,997.12
91 $714.97 $623.32 $91.65 $19,373.80
92 $714.97 $626.17 $88.80 $18,747.62
93 $714.97 $629.04 $85.93 $18,118.58
94 $714.97 $631.93 $83.04 $17,486.65
95 $714.97 $634.82 $80.15 $16,851.83
96 $714.97 $637.73 $77.24 $16,214.09
97 $714.97 $640.66 $74.31 $15,573.44
98 $714.97 $643.59 $71.38 $14,929.84
99 $714.97 $646.54 $68.43 $14,283.30
100 $714.97 $649.51 $65.47 $13,633.80
101 $714.97 $652.48 $62.49 $12,981.31
102 $714.97 $655.47 $59.50 $12,325.84
103 $714.97 $658.48 $56.49 $11,667.36
104 $714.97 $661.50 $53.48 $11,005.87
105 $714.97 $664.53 $50.44 $10,341.34
106 $714.97 $667.57 $47.40 $9,673.77
107 $714.97 $670.63 $44.34 $9,003.13
108 $714.97 $673.71 $41.26 $8,329.43
109 $714.97 $676.79 $38.18 $7,652.63
110 $714.97 $679.90 $35.07 $6,972.73
111 $714.97 $683.01 $31.96 $6,289.72
112 $714.97 $686.14 $28.83 $5,603.58
113 $714.97 $689.29 $25.68 $4,914.29
114 $714.97 $692.45 $22.52 $4,221.84
115 $714.97 $695.62 $19.35 $3,526.22
116 $714.97 $698.81 $16.16 $2,827.41
117 $714.97 $702.01 $12.96 $2,125.40
118 $714.97 $705.23 $9.74 $1,420.17
119 $714.97 $708.46 $6.51 $711.71
120 $714.97 $711.71 $3.26 $0.00