| Estimated Annual Cost in 2043 | $88,892 |
| Monthly savings required | $703 |
How much will it cost to send your child to Arkansas Tech University in 18 years and how much do you need to save? A 4 year degree is estimated to be priced at $355,568.91 for students enrolling in 2043 if tuition increases average 7% per year until then. Assuming you have no current college savings, monthly deposits of $702.53 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.
| Current Annual Cost | $23,694.00 |
| Years until enrollment | 18 |
| Annual Tuition Increase | 7% |
| Current Savings | $0.00 |
| After Tax Return on Savings | 7% |
| Years of enrollment | 4 |
Discover how much will you need to start saving now to afford Arkansas Tech University in the future.
| Month | Begin | Deposit | Withdraw | Interest | End |
|---|---|---|---|---|---|
| 1 | $0.00 | $702.53 | $0.00 | $0.00 | $702.53 |
| 2 | $702.53 | $702.53 | $0.00 | $3.97 | $1,409.03 |
| 3 | $1,409.03 | $702.53 | $0.00 | $7.97 | $2,119.53 |
| 4 | $2,119.53 | $702.53 | $0.00 | $11.98 | $2,834.04 |
| 5 | $2,834.04 | $702.53 | $0.00 | $16.02 | $3,552.59 |
| 6 | $3,552.59 | $702.53 | $0.00 | $20.09 | $4,275.21 |
| 7 | $4,275.21 | $702.53 | $0.00 | $24.17 | $5,001.91 |
| 8 | $5,001.91 | $702.53 | $0.00 | $28.28 | $5,732.72 |
| 9 | $5,732.72 | $702.53 | $0.00 | $32.41 | $6,467.66 |
| 10 | $6,467.66 | $702.53 | $0.00 | $36.57 | $7,206.76 |
| 11 | $7,206.76 | $702.53 | $0.00 | $40.75 | $7,950.04 |
| 12 | $7,950.04 | $702.53 | $0.00 | $44.95 | $8,697.52 |
| 13 | $8,697.52 | $702.53 | $0.00 | $49.18 | $9,449.23 |
| 14 | $9,449.23 | $702.53 | $0.00 | $53.43 | $10,205.19 |
| 15 | $10,205.19 | $702.53 | $0.00 | $57.70 | $10,965.42 |
| 16 | $10,965.42 | $702.53 | $0.00 | $62.00 | $11,729.95 |
| 17 | $11,729.95 | $702.53 | $0.00 | $66.32 | $12,498.80 |
| 18 | $12,498.80 | $702.53 | $0.00 | $70.67 | $13,272.00 |
| 19 | $13,272.00 | $702.53 | $0.00 | $75.04 | $14,049.57 |
| 20 | $14,049.57 | $702.53 | $0.00 | $79.44 | $14,831.54 |
| 21 | $14,831.54 | $702.53 | $0.00 | $83.86 | $15,617.93 |
| 22 | $15,617.93 | $702.53 | $0.00 | $88.31 | $16,408.77 |
| 23 | $16,408.77 | $702.53 | $0.00 | $92.78 | $17,204.08 |
| 24 | $17,204.08 | $702.53 | $0.00 | $97.27 | $18,003.88 |
| 25 | $18,003.88 | $702.53 | $0.00 | $101.80 | $18,808.21 |
| 26 | $18,808.21 | $702.53 | $0.00 | $106.34 | $19,617.08 |
| 27 | $19,617.08 | $702.53 | $0.00 | $110.92 | $20,430.53 |
| 28 | $20,430.53 | $702.53 | $0.00 | $115.52 | $21,248.58 |
| 29 | $21,248.58 | $702.53 | $0.00 | $120.14 | $22,071.25 |
| 30 | $22,071.25 | $702.53 | $0.00 | $124.79 | $22,898.57 |
| 31 | $22,898.57 | $702.53 | $0.00 | $129.47 | $23,730.57 |
| 32 | $23,730.57 | $702.53 | $0.00 | $134.18 | $24,567.28 |
| 33 | $24,567.28 | $702.53 | $0.00 | $138.91 | $25,408.72 |
| 34 | $25,408.72 | $702.53 | $0.00 | $143.66 | $26,254.91 |
| 35 | $26,254.91 | $702.53 | $0.00 | $148.45 | $27,105.89 |
| 36 | $27,105.89 | $702.53 | $0.00 | $153.26 | $27,961.68 |
| 37 | $27,961.68 | $702.53 | $0.00 | $158.10 | $28,822.31 |
| 38 | $28,822.31 | $702.53 | $0.00 | $162.97 | $29,687.81 |
| 39 | $29,687.81 | $702.53 | $0.00 | $167.86 | $30,558.20 |
| 40 | $30,558.20 | $702.53 | $0.00 | $172.78 | $31,433.51 |
| 41 | $31,433.51 | $702.53 | $0.00 | $177.73 | $32,313.77 |
| 42 | $32,313.77 | $702.53 | $0.00 | $182.71 | $33,199.01 |
| 43 | $33,199.01 | $702.53 | $0.00 | $187.71 | $34,089.25 |
| 44 | $34,089.25 | $702.53 | $0.00 | $192.75 | $34,984.53 |
| 45 | $34,984.53 | $702.53 | $0.00 | $197.81 | $35,884.87 |
| 46 | $35,884.87 | $702.53 | $0.00 | $202.90 | $36,790.30 |
| 47 | $36,790.30 | $702.53 | $0.00 | $208.02 | $37,700.85 |
| 48 | $37,700.85 | $702.53 | $0.00 | $213.17 | $38,616.55 |
| 49 | $38,616.55 | $702.53 | $0.00 | $218.34 | $39,537.42 |
| 50 | $39,537.42 | $702.53 | $0.00 | $223.55 | $40,463.50 |
| 51 | $40,463.50 | $702.53 | $0.00 | $228.79 | $41,394.82 |
| 52 | $41,394.82 | $702.53 | $0.00 | $234.05 | $42,331.40 |
| 53 | $42,331.40 | $702.53 | $0.00 | $239.35 | $43,273.28 |
| 54 | $43,273.28 | $702.53 | $0.00 | $244.67 | $44,220.48 |
| 55 | $44,220.48 | $702.53 | $0.00 | $250.03 | $45,173.04 |
| 56 | $45,173.04 | $702.53 | $0.00 | $255.41 | $46,130.98 |
| 57 | $46,130.98 | $702.53 | $0.00 | $260.83 | $47,094.34 |
| 58 | $47,094.34 | $702.53 | $0.00 | $266.28 | $48,063.15 |
| 59 | $48,063.15 | $702.53 | $0.00 | $271.76 | $49,037.44 |
| 60 | $49,037.44 | $702.53 | $0.00 | $277.26 | $50,017.23 |
| 61 | $50,017.23 | $702.53 | $0.00 | $282.80 | $51,002.56 |
| 62 | $51,002.56 | $702.53 | $0.00 | $288.38 | $51,993.47 |
| 63 | $51,993.47 | $702.53 | $0.00 | $293.98 | $52,989.98 |
| 64 | $52,989.98 | $702.53 | $0.00 | $299.61 | $53,992.12 |
| 65 | $53,992.12 | $702.53 | $0.00 | $305.28 | $54,999.93 |
| 66 | $54,999.93 | $702.53 | $0.00 | $310.98 | $56,013.44 |
| 67 | $56,013.44 | $702.53 | $0.00 | $316.71 | $57,032.68 |
| 68 | $57,032.68 | $702.53 | $0.00 | $322.47 | $58,057.68 |
| 69 | $58,057.68 | $702.53 | $0.00 | $328.27 | $59,088.48 |
| 70 | $59,088.48 | $702.53 | $0.00 | $334.09 | $60,125.10 |
| 71 | $60,125.10 | $702.53 | $0.00 | $339.96 | $61,167.59 |
| 72 | $61,167.59 | $702.53 | $0.00 | $345.85 | $62,215.97 |
| 73 | $62,215.97 | $702.53 | $0.00 | $351.78 | $63,270.28 |
| 74 | $63,270.28 | $702.53 | $0.00 | $357.74 | $64,330.55 |
| 75 | $64,330.55 | $702.53 | $0.00 | $363.73 | $65,396.81 |
| 76 | $65,396.81 | $702.53 | $0.00 | $369.76 | $66,469.10 |
| 77 | $66,469.10 | $702.53 | $0.00 | $375.83 | $67,547.46 |
| 78 | $67,547.46 | $702.53 | $0.00 | $381.92 | $68,631.91 |
| 79 | $68,631.91 | $702.53 | $0.00 | $388.05 | $69,722.49 |
| 80 | $69,722.49 | $702.53 | $0.00 | $394.22 | $70,819.24 |
| 81 | $70,819.24 | $702.53 | $0.00 | $400.42 | $71,922.19 |
| 82 | $71,922.19 | $702.53 | $0.00 | $406.66 | $73,031.38 |
| 83 | $73,031.38 | $702.53 | $0.00 | $412.93 | $74,146.84 |
| 84 | $74,146.84 | $702.53 | $0.00 | $419.24 | $75,268.61 |
| 85 | $75,268.61 | $702.53 | $0.00 | $425.58 | $76,396.72 |
| 86 | $76,396.72 | $702.53 | $0.00 | $431.96 | $77,531.21 |
| 87 | $77,531.21 | $702.53 | $0.00 | $438.37 | $78,672.11 |
| 88 | $78,672.11 | $702.53 | $0.00 | $444.82 | $79,819.46 |
| 89 | $79,819.46 | $702.53 | $0.00 | $451.31 | $80,973.30 |
| 90 | $80,973.30 | $702.53 | $0.00 | $457.83 | $82,133.66 |
| 91 | $82,133.66 | $702.53 | $0.00 | $464.40 | $83,300.59 |
| 92 | $83,300.59 | $702.53 | $0.00 | $470.99 | $84,474.11 |
| 93 | $84,474.11 | $702.53 | $0.00 | $477.63 | $85,654.27 |
| 94 | $85,654.27 | $702.53 | $0.00 | $484.30 | $86,841.10 |
| 95 | $86,841.10 | $702.53 | $0.00 | $491.01 | $88,034.64 |
| 96 | $88,034.64 | $702.53 | $0.00 | $497.76 | $89,234.93 |
| 97 | $89,234.93 | $702.53 | $0.00 | $504.55 | $90,442.01 |
| 98 | $90,442.01 | $702.53 | $0.00 | $511.37 | $91,655.91 |
| 99 | $91,655.91 | $702.53 | $0.00 | $518.24 | $92,876.68 |
| 100 | $92,876.68 | $702.53 | $0.00 | $525.14 | $94,104.35 |
| 101 | $94,104.35 | $702.53 | $0.00 | $532.08 | $95,338.96 |
| 102 | $95,338.96 | $702.53 | $0.00 | $539.06 | $96,580.55 |
| 103 | $96,580.55 | $702.53 | $0.00 | $546.08 | $97,829.16 |
| 104 | $97,829.16 | $702.53 | $0.00 | $553.14 | $99,084.83 |
| 105 | $99,084.83 | $702.53 | $0.00 | $560.24 | $100,347.60 |
| 106 | $100,347.60 | $702.53 | $0.00 | $567.38 | $101,617.51 |
| 107 | $101,617.51 | $702.53 | $0.00 | $574.56 | $102,894.60 |
| 108 | $102,894.60 | $702.53 | $0.00 | $581.78 | $104,178.91 |
| 109 | $104,178.91 | $702.53 | $0.00 | $589.04 | $105,470.48 |
| 110 | $105,470.48 | $702.53 | $0.00 | $596.35 | $106,769.36 |
| 111 | $106,769.36 | $702.53 | $0.00 | $603.69 | $108,075.58 |
| 112 | $108,075.58 | $702.53 | $0.00 | $611.08 | $109,389.19 |
| 113 | $109,389.19 | $702.53 | $0.00 | $618.50 | $110,710.22 |
| 114 | $110,710.22 | $702.53 | $0.00 | $625.97 | $112,038.72 |
| 115 | $112,038.72 | $702.53 | $0.00 | $633.48 | $113,374.73 |
| 116 | $113,374.73 | $702.53 | $0.00 | $641.04 | $114,718.30 |
| 117 | $114,718.30 | $702.53 | $0.00 | $648.63 | $116,069.46 |
| 118 | $116,069.46 | $702.53 | $0.00 | $656.27 | $117,428.26 |
| 119 | $117,428.26 | $702.53 | $0.00 | $663.96 | $118,794.75 |
| 120 | $118,794.75 | $702.53 | $0.00 | $671.68 | $120,168.96 |
| 121 | $120,168.96 | $702.53 | $0.00 | $679.45 | $121,550.94 |
| 122 | $121,550.94 | $702.53 | $0.00 | $687.27 | $122,940.74 |
| 123 | $122,940.74 | $702.53 | $0.00 | $695.12 | $124,338.39 |
| 124 | $124,338.39 | $702.53 | $0.00 | $703.03 | $125,743.95 |
| 125 | $125,743.95 | $702.53 | $0.00 | $710.97 | $127,157.45 |
| 126 | $127,157.45 | $702.53 | $0.00 | $718.97 | $128,578.95 |
| 127 | $128,578.95 | $702.53 | $0.00 | $727.00 | $130,008.48 |
| 128 | $130,008.48 | $702.53 | $0.00 | $735.09 | $131,446.10 |
| 129 | $131,446.10 | $702.53 | $0.00 | $743.22 | $132,891.85 |
| 130 | $132,891.85 | $702.53 | $0.00 | $751.39 | $134,345.77 |
| 131 | $134,345.77 | $702.53 | $0.00 | $759.61 | $135,807.91 |
| 132 | $135,807.91 | $702.53 | $0.00 | $767.88 | $137,278.32 |
| 133 | $137,278.32 | $702.53 | $0.00 | $776.19 | $138,757.04 |
| 134 | $138,757.04 | $702.53 | $0.00 | $784.55 | $140,244.12 |
| 135 | $140,244.12 | $702.53 | $0.00 | $792.96 | $141,739.61 |
| 136 | $141,739.61 | $702.53 | $0.00 | $801.42 | $143,243.56 |
| 137 | $143,243.56 | $702.53 | $0.00 | $809.92 | $144,756.01 |
| 138 | $144,756.01 | $702.53 | $0.00 | $818.47 | $146,277.01 |
| 139 | $146,277.01 | $702.53 | $0.00 | $827.07 | $147,806.61 |
| 140 | $147,806.61 | $702.53 | $0.00 | $835.72 | $149,344.86 |
| 141 | $149,344.86 | $702.53 | $0.00 | $844.42 | $150,891.81 |
| 142 | $150,891.81 | $702.53 | $0.00 | $853.16 | $152,447.50 |
| 143 | $152,447.50 | $702.53 | $0.00 | $861.96 | $154,011.99 |
| 144 | $154,011.99 | $702.53 | $0.00 | $870.81 | $155,585.33 |
| 145 | $155,585.33 | $702.53 | $0.00 | $879.70 | $157,167.56 |
| 146 | $157,167.56 | $702.53 | $0.00 | $888.65 | $158,758.74 |
| 147 | $158,758.74 | $702.53 | $0.00 | $897.64 | $160,358.91 |
| 148 | $160,358.91 | $702.53 | $0.00 | $906.69 | $161,968.13 |
| 149 | $161,968.13 | $702.53 | $0.00 | $915.79 | $163,586.45 |
| 150 | $163,586.45 | $702.53 | $0.00 | $924.94 | $165,213.92 |
| 151 | $165,213.92 | $702.53 | $0.00 | $934.14 | $166,850.59 |
| 152 | $166,850.59 | $702.53 | $0.00 | $943.40 | $168,496.52 |
| 153 | $168,496.52 | $702.53 | $0.00 | $952.70 | $170,151.75 |
| 154 | $170,151.75 | $702.53 | $0.00 | $962.06 | $171,816.34 |
| 155 | $171,816.34 | $702.53 | $0.00 | $971.47 | $173,490.34 |
| 156 | $173,490.34 | $702.53 | $0.00 | $980.94 | $175,173.81 |
| 157 | $175,173.81 | $702.53 | $0.00 | $990.46 | $176,866.80 |
| 158 | $176,866.80 | $702.53 | $0.00 | $1,000.03 | $178,569.36 |
| 159 | $178,569.36 | $702.53 | $0.00 | $1,009.66 | $180,281.55 |
| 160 | $180,281.55 | $702.53 | $0.00 | $1,019.34 | $182,003.42 |
| 161 | $182,003.42 | $702.53 | $0.00 | $1,029.07 | $183,735.02 |
| 162 | $183,735.02 | $702.53 | $0.00 | $1,038.86 | $185,476.41 |
| 163 | $185,476.41 | $702.53 | $0.00 | $1,048.71 | $187,227.65 |
| 164 | $187,227.65 | $702.53 | $0.00 | $1,058.61 | $188,988.79 |
| 165 | $188,988.79 | $702.53 | $0.00 | $1,068.57 | $190,759.89 |
| 166 | $190,759.89 | $702.53 | $0.00 | $1,078.58 | $192,541.00 |
| 167 | $192,541.00 | $702.53 | $0.00 | $1,088.65 | $194,332.18 |
| 168 | $194,332.18 | $702.53 | $0.00 | $1,098.78 | $196,133.49 |
| 169 | $196,133.49 | $702.53 | $0.00 | $1,108.97 | $197,944.99 |
| 170 | $197,944.99 | $702.53 | $0.00 | $1,119.21 | $199,766.73 |
| 171 | $199,766.73 | $702.53 | $0.00 | $1,129.51 | $201,598.77 |
| 172 | $201,598.77 | $702.53 | $0.00 | $1,139.87 | $203,441.17 |
| 173 | $203,441.17 | $702.53 | $0.00 | $1,150.29 | $205,293.99 |
| 174 | $205,293.99 | $702.53 | $0.00 | $1,160.76 | $207,157.28 |
| 175 | $207,157.28 | $702.53 | $0.00 | $1,171.30 | $209,031.11 |
| 176 | $209,031.11 | $702.53 | $0.00 | $1,181.89 | $210,915.53 |
| 177 | $210,915.53 | $702.53 | $0.00 | $1,192.55 | $212,810.61 |
| 178 | $212,810.61 | $702.53 | $0.00 | $1,203.26 | $214,716.40 |
| 179 | $214,716.40 | $702.53 | $0.00 | $1,214.04 | $216,632.97 |
| 180 | $216,632.97 | $702.53 | $0.00 | $1,224.87 | $218,560.37 |
| 181 | $218,560.37 | $702.53 | $0.00 | $1,235.77 | $220,498.67 |
| 182 | $220,498.67 | $702.53 | $0.00 | $1,246.73 | $222,447.93 |
| 183 | $222,447.93 | $702.53 | $0.00 | $1,257.75 | $224,408.21 |
| 184 | $224,408.21 | $702.53 | $0.00 | $1,268.84 | $226,379.58 |
| 185 | $226,379.58 | $702.53 | $0.00 | $1,279.98 | $228,362.09 |
| 186 | $228,362.09 | $702.53 | $0.00 | $1,291.19 | $230,355.81 |
| 187 | $230,355.81 | $702.53 | $0.00 | $1,302.47 | $232,360.81 |
| 188 | $232,360.81 | $702.53 | $0.00 | $1,313.80 | $234,377.14 |
| 189 | $234,377.14 | $702.53 | $0.00 | $1,325.20 | $236,404.87 |
| 190 | $236,404.87 | $702.53 | $0.00 | $1,336.67 | $238,444.07 |
| 191 | $238,444.07 | $702.53 | $0.00 | $1,348.20 | $240,494.80 |
| 192 | $240,494.80 | $702.53 | $0.00 | $1,359.79 | $242,557.12 |
| 193 | $242,557.12 | $702.53 | $0.00 | $1,371.45 | $244,631.10 |
| 194 | $244,631.10 | $702.53 | $0.00 | $1,383.18 | $246,716.81 |
| 195 | $246,716.81 | $702.53 | $0.00 | $1,394.97 | $248,814.31 |
| 196 | $248,814.31 | $702.53 | $0.00 | $1,406.83 | $250,923.67 |
| 197 | $250,923.67 | $702.53 | $0.00 | $1,418.76 | $253,044.96 |
| 198 | $253,044.96 | $702.53 | $0.00 | $1,430.75 | $255,178.24 |
| 199 | $255,178.24 | $702.53 | $0.00 | $1,442.81 | $257,323.58 |
| 200 | $257,323.58 | $702.53 | $0.00 | $1,454.94 | $259,481.05 |
| 201 | $259,481.05 | $702.53 | $0.00 | $1,467.14 | $261,650.72 |
| 202 | $261,650.72 | $702.53 | $0.00 | $1,479.41 | $263,832.66 |
| 203 | $263,832.66 | $702.53 | $0.00 | $1,491.75 | $266,026.94 |
| 204 | $266,026.94 | $702.53 | $0.00 | $1,504.15 | $268,233.62 |
| 205 | $268,233.62 | $702.53 | $0.00 | $1,516.63 | $270,452.78 |
| 206 | $270,452.78 | $702.53 | $0.00 | $1,529.18 | $272,684.49 |
| 207 | $272,684.49 | $702.53 | $0.00 | $1,541.80 | $274,928.82 |
| 208 | $274,928.82 | $702.53 | $0.00 | $1,554.49 | $277,185.84 |
| 209 | $277,185.84 | $702.53 | $0.00 | $1,567.25 | $279,455.62 |
| 210 | $279,455.62 | $702.53 | $0.00 | $1,580.08 | $281,738.23 |
| 211 | $281,738.23 | $702.53 | $0.00 | $1,592.99 | $284,033.75 |
| 212 | $284,033.75 | $702.53 | $0.00 | $1,605.97 | $286,342.25 |
| 213 | $286,342.25 | $702.53 | $0.00 | $1,619.02 | $288,663.80 |
| 214 | $288,663.80 | $702.53 | $0.00 | $1,632.15 | $290,998.48 |
| 215 | $290,998.48 | $702.53 | $0.00 | $1,645.35 | $293,346.36 |
| 216 | $293,346.36 | $702.53 | $0.00 | $1,658.62 | $295,707.51 |
| 217 | $295,707.51 | $702.53 | $80,084.12 | $1,671.97 | $217,997.89 |
| 218 | $217,997.89 | $702.53 | $0.00 | $1,232.59 | $219,933.01 |
| 219 | $219,933.01 | $702.53 | $0.00 | $1,243.53 | $221,879.07 |
| 220 | $221,879.07 | $702.53 | $0.00 | $1,254.54 | $223,836.14 |
| 221 | $223,836.14 | $702.53 | $0.00 | $1,265.60 | $225,804.27 |
| 222 | $225,804.27 | $702.53 | $0.00 | $1,276.73 | $227,783.53 |
| 223 | $227,783.53 | $702.53 | $0.00 | $1,287.92 | $229,773.98 |
| 224 | $229,773.98 | $702.53 | $0.00 | $1,299.18 | $231,775.69 |
| 225 | $231,775.69 | $702.53 | $0.00 | $1,310.49 | $233,788.71 |
| 226 | $233,788.71 | $702.53 | $0.00 | $1,321.88 | $235,813.12 |
| 227 | $235,813.12 | $702.53 | $0.00 | $1,333.32 | $237,848.97 |
| 228 | $237,848.97 | $702.53 | $0.00 | $1,344.83 | $239,896.33 |
| 229 | $239,896.33 | $702.53 | $85,690.00 | $1,356.41 | $156,265.27 |
| 230 | $156,265.27 | $702.53 | $0.00 | $883.55 | $157,851.35 |
| 231 | $157,851.35 | $702.53 | $0.00 | $892.51 | $159,446.39 |
| 232 | $159,446.39 | $702.53 | $0.00 | $901.53 | $161,050.45 |
| 233 | $161,050.45 | $702.53 | $0.00 | $910.60 | $162,663.58 |
| 234 | $162,663.58 | $702.53 | $0.00 | $919.72 | $164,285.83 |
| 235 | $164,285.83 | $702.53 | $0.00 | $928.90 | $165,917.26 |
| 236 | $165,917.26 | $702.53 | $0.00 | $938.12 | $167,557.91 |
| 237 | $167,557.91 | $702.53 | $0.00 | $947.40 | $169,207.84 |
| 238 | $169,207.84 | $702.53 | $0.00 | $956.73 | $170,867.10 |
| 239 | $170,867.10 | $702.53 | $0.00 | $966.11 | $172,535.74 |
| 240 | $172,535.74 | $702.53 | $0.00 | $975.54 | $174,213.81 |
| 241 | $174,213.81 | $702.53 | $91,688.30 | $985.03 | $84,213.07 |
| 242 | $84,213.07 | $702.53 | $0.00 | $476.15 | $85,391.75 |
| 243 | $85,391.75 | $702.53 | $0.00 | $482.82 | $86,577.10 |
| 244 | $86,577.10 | $702.53 | $0.00 | $489.52 | $87,769.15 |
| 245 | $87,769.15 | $702.53 | $0.00 | $496.26 | $88,967.94 |
| 246 | $88,967.94 | $702.53 | $0.00 | $503.04 | $90,173.51 |
| 247 | $90,173.51 | $702.53 | $0.00 | $509.85 | $91,385.89 |
| 248 | $91,385.89 | $702.53 | $0.00 | $516.71 | $92,605.13 |
| 249 | $92,605.13 | $702.53 | $0.00 | $523.60 | $93,831.26 |
| 250 | $93,831.26 | $702.53 | $0.00 | $530.54 | $95,064.33 |
| 251 | $95,064.33 | $702.53 | $0.00 | $537.51 | $96,304.37 |
| 252 | $96,304.37 | $702.53 | $0.00 | $544.52 | $97,551.42 |
| 253 | $97,551.42 | $0.00 | $98,106.48 | $551.57 | -$3.49 |