Savings Plan and Future Cost Estimation for Arizona Christian University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$191,148
Monthly savings required$1,511

How much will it cost to send your child to Arizona Christian University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $764,591.70 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,510.68 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$50,950.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Arizona Christian University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,510.68 $0.00 $0.00 $1,510.68
2 $1,510.68 $1,510.68 $0.00 $8.54 $3,029.90
3 $3,029.90 $1,510.68 $0.00 $17.13 $4,557.71
4 $4,557.71 $1,510.68 $0.00 $25.77 $6,094.16
5 $6,094.16 $1,510.68 $0.00 $34.46 $7,639.30
6 $7,639.30 $1,510.68 $0.00 $43.19 $9,193.17
7 $9,193.17 $1,510.68 $0.00 $51.98 $10,755.83
8 $10,755.83 $1,510.68 $0.00 $60.82 $12,327.33
9 $12,327.33 $1,510.68 $0.00 $69.70 $13,907.71
10 $13,907.71 $1,510.68 $0.00 $78.64 $15,497.03
11 $15,497.03 $1,510.68 $0.00 $87.62 $17,095.33
12 $17,095.33 $1,510.68 $0.00 $96.66 $18,702.67
13 $18,702.67 $1,510.68 $0.00 $105.75 $20,319.10
14 $20,319.10 $1,510.68 $0.00 $114.89 $21,944.67
15 $21,944.67 $1,510.68 $0.00 $124.08 $23,579.43
16 $23,579.43 $1,510.68 $0.00 $133.32 $25,223.43
17 $25,223.43 $1,510.68 $0.00 $142.62 $26,876.73
18 $26,876.73 $1,510.68 $0.00 $151.96 $28,539.37
19 $28,539.37 $1,510.68 $0.00 $161.37 $30,211.42
20 $30,211.42 $1,510.68 $0.00 $170.82 $31,892.92
21 $31,892.92 $1,510.68 $0.00 $180.33 $33,583.93
22 $33,583.93 $1,510.68 $0.00 $189.89 $35,284.50
23 $35,284.50 $1,510.68 $0.00 $199.50 $36,994.68
24 $36,994.68 $1,510.68 $0.00 $209.17 $38,714.53
25 $38,714.53 $1,510.68 $0.00 $218.90 $40,444.11
26 $40,444.11 $1,510.68 $0.00 $228.68 $42,183.47
27 $42,183.47 $1,510.68 $0.00 $238.51 $43,932.66
28 $43,932.66 $1,510.68 $0.00 $248.40 $45,691.74
29 $45,691.74 $1,510.68 $0.00 $258.35 $47,460.77
30 $47,460.77 $1,510.68 $0.00 $268.35 $49,239.80
31 $49,239.80 $1,510.68 $0.00 $278.41 $51,028.89
32 $51,028.89 $1,510.68 $0.00 $288.52 $52,828.09
33 $52,828.09 $1,510.68 $0.00 $298.70 $54,637.47
34 $54,637.47 $1,510.68 $0.00 $308.93 $56,457.08
35 $56,457.08 $1,510.68 $0.00 $319.22 $58,286.98
36 $58,286.98 $1,510.68 $0.00 $329.56 $60,127.22
37 $60,127.22 $1,510.68 $0.00 $339.97 $61,977.87
38 $61,977.87 $1,510.68 $0.00 $350.43 $63,838.98
39 $63,838.98 $1,510.68 $0.00 $360.95 $65,710.61
40 $65,710.61 $1,510.68 $0.00 $371.54 $67,592.83
41 $67,592.83 $1,510.68 $0.00 $382.18 $69,485.69
42 $69,485.69 $1,510.68 $0.00 $392.88 $71,389.25
43 $71,389.25 $1,510.68 $0.00 $403.65 $73,303.58
44 $73,303.58 $1,510.68 $0.00 $414.47 $75,228.73
45 $75,228.73 $1,510.68 $0.00 $425.35 $77,164.76
46 $77,164.76 $1,510.68 $0.00 $436.30 $79,111.74
47 $79,111.74 $1,510.68 $0.00 $447.31 $81,069.73
48 $81,069.73 $1,510.68 $0.00 $458.38 $83,038.79
49 $83,038.79 $1,510.68 $0.00 $469.51 $85,018.98
50 $85,018.98 $1,510.68 $0.00 $480.71 $87,010.37
51 $87,010.37 $1,510.68 $0.00 $491.97 $89,013.02
52 $89,013.02 $1,510.68 $0.00 $503.29 $91,026.99
53 $91,026.99 $1,510.68 $0.00 $514.68 $93,052.35
54 $93,052.35 $1,510.68 $0.00 $526.13 $95,089.16
55 $95,089.16 $1,510.68 $0.00 $537.65 $97,137.49
56 $97,137.49 $1,510.68 $0.00 $549.23 $99,197.40
57 $99,197.40 $1,510.68 $0.00 $560.88 $101,268.96
58 $101,268.96 $1,510.68 $0.00 $572.59 $103,352.23
59 $103,352.23 $1,510.68 $0.00 $584.37 $105,447.28
60 $105,447.28 $1,510.68 $0.00 $596.21 $107,554.17
61 $107,554.17 $1,510.68 $0.00 $608.13 $109,672.98
62 $109,672.98 $1,510.68 $0.00 $620.11 $111,803.77
63 $111,803.77 $1,510.68 $0.00 $632.15 $113,946.60
64 $113,946.60 $1,510.68 $0.00 $644.27 $116,101.55
65 $116,101.55 $1,510.68 $0.00 $656.46 $118,268.69
66 $118,268.69 $1,510.68 $0.00 $668.71 $120,448.08
67 $120,448.08 $1,510.68 $0.00 $681.03 $122,639.79
68 $122,639.79 $1,510.68 $0.00 $693.42 $124,843.89
69 $124,843.89 $1,510.68 $0.00 $705.89 $127,060.46
70 $127,060.46 $1,510.68 $0.00 $718.42 $129,289.56
71 $129,289.56 $1,510.68 $0.00 $731.02 $131,531.26
72 $131,531.26 $1,510.68 $0.00 $743.70 $133,785.64
73 $133,785.64 $1,510.68 $0.00 $756.44 $136,052.76
74 $136,052.76 $1,510.68 $0.00 $769.26 $138,332.70
75 $138,332.70 $1,510.68 $0.00 $782.15 $140,625.53
76 $140,625.53 $1,510.68 $0.00 $795.12 $142,931.33
77 $142,931.33 $1,510.68 $0.00 $808.15 $145,250.16
78 $145,250.16 $1,510.68 $0.00 $821.27 $147,582.11
79 $147,582.11 $1,510.68 $0.00 $834.45 $149,927.24
80 $149,927.24 $1,510.68 $0.00 $847.71 $152,285.63
81 $152,285.63 $1,510.68 $0.00 $861.05 $154,657.36
82 $154,657.36 $1,510.68 $0.00 $874.46 $157,042.50
83 $157,042.50 $1,510.68 $0.00 $887.94 $159,441.12
84 $159,441.12 $1,510.68 $0.00 $901.50 $161,853.30
85 $161,853.30 $1,510.68 $0.00 $915.14 $164,279.12
86 $164,279.12 $1,510.68 $0.00 $928.86 $166,718.66
87 $166,718.66 $1,510.68 $0.00 $942.65 $169,171.99
88 $169,171.99 $1,510.68 $0.00 $956.52 $171,639.19
89 $171,639.19 $1,510.68 $0.00 $970.47 $174,120.34
90 $174,120.34 $1,510.68 $0.00 $984.50 $176,615.52
91 $176,615.52 $1,510.68 $0.00 $998.61 $179,124.81
92 $179,124.81 $1,510.68 $0.00 $1,012.80 $181,648.29
93 $181,648.29 $1,510.68 $0.00 $1,027.07 $184,186.04
94 $184,186.04 $1,510.68 $0.00 $1,041.41 $186,738.13
95 $186,738.13 $1,510.68 $0.00 $1,055.84 $189,304.65
96 $189,304.65 $1,510.68 $0.00 $1,070.36 $191,885.69
97 $191,885.69 $1,510.68 $0.00 $1,084.95 $194,481.32
98 $194,481.32 $1,510.68 $0.00 $1,099.63 $197,091.63
99 $197,091.63 $1,510.68 $0.00 $1,114.38 $199,716.69
100 $199,716.69 $1,510.68 $0.00 $1,129.23 $202,356.60
101 $202,356.60 $1,510.68 $0.00 $1,144.15 $205,011.43
102 $205,011.43 $1,510.68 $0.00 $1,159.16 $207,681.27
103 $207,681.27 $1,510.68 $0.00 $1,174.26 $210,366.21
104 $210,366.21 $1,510.68 $0.00 $1,189.44 $213,066.33
105 $213,066.33 $1,510.68 $0.00 $1,204.71 $215,781.72
106 $215,781.72 $1,510.68 $0.00 $1,220.06 $218,512.46
107 $218,512.46 $1,510.68 $0.00 $1,235.50 $221,258.64
108 $221,258.64 $1,510.68 $0.00 $1,251.03 $224,020.35
109 $224,020.35 $1,510.68 $0.00 $1,266.64 $226,797.67
110 $226,797.67 $1,510.68 $0.00 $1,282.35 $229,590.70
111 $229,590.70 $1,510.68 $0.00 $1,298.14 $232,399.52
112 $232,399.52 $1,510.68 $0.00 $1,314.02 $235,224.22
113 $235,224.22 $1,510.68 $0.00 $1,329.99 $238,064.89
114 $238,064.89 $1,510.68 $0.00 $1,346.05 $240,921.62
115 $240,921.62 $1,510.68 $0.00 $1,362.21 $243,794.51
116 $243,794.51 $1,510.68 $0.00 $1,378.45 $246,683.64
117 $246,683.64 $1,510.68 $0.00 $1,394.79 $249,589.11
118 $249,589.11 $1,510.68 $0.00 $1,411.21 $252,511.00
119 $252,511.00 $1,510.68 $0.00 $1,427.73 $255,449.41
120 $255,449.41 $1,510.68 $0.00 $1,444.35 $258,404.44
121 $258,404.44 $1,510.68 $0.00 $1,461.06 $261,376.18
122 $261,376.18 $1,510.68 $0.00 $1,477.86 $264,364.72
123 $264,364.72 $1,510.68 $0.00 $1,494.76 $267,370.16
124 $267,370.16 $1,510.68 $0.00 $1,511.75 $270,392.59
125 $270,392.59 $1,510.68 $0.00 $1,528.84 $273,432.11
126 $273,432.11 $1,510.68 $0.00 $1,546.02 $276,488.81
127 $276,488.81 $1,510.68 $0.00 $1,563.31 $279,562.80
128 $279,562.80 $1,510.68 $0.00 $1,580.69 $282,654.17
129 $282,654.17 $1,510.68 $0.00 $1,598.17 $285,763.02
130 $285,763.02 $1,510.68 $0.00 $1,615.75 $288,889.45
131 $288,889.45 $1,510.68 $0.00 $1,633.42 $292,033.55
132 $292,033.55 $1,510.68 $0.00 $1,651.20 $295,195.43
133 $295,195.43 $1,510.68 $0.00 $1,669.08 $298,375.19
134 $298,375.19 $1,510.68 $0.00 $1,687.06 $301,572.93
135 $301,572.93 $1,510.68 $0.00 $1,705.14 $304,788.75
136 $304,788.75 $1,510.68 $0.00 $1,723.32 $308,022.75
137 $308,022.75 $1,510.68 $0.00 $1,741.61 $311,275.04
138 $311,275.04 $1,510.68 $0.00 $1,759.99 $314,545.71
139 $314,545.71 $1,510.68 $0.00 $1,778.49 $317,834.88
140 $317,834.88 $1,510.68 $0.00 $1,797.08 $321,142.64
141 $321,142.64 $1,510.68 $0.00 $1,815.79 $324,469.11
142 $324,469.11 $1,510.68 $0.00 $1,834.60 $327,814.39
143 $327,814.39 $1,510.68 $0.00 $1,853.51 $331,178.58
144 $331,178.58 $1,510.68 $0.00 $1,872.53 $334,561.79
145 $334,561.79 $1,510.68 $0.00 $1,891.66 $337,964.13
146 $337,964.13 $1,510.68 $0.00 $1,910.90 $341,385.71
147 $341,385.71 $1,510.68 $0.00 $1,930.24 $344,826.63
148 $344,826.63 $1,510.68 $0.00 $1,949.70 $348,287.01
149 $348,287.01 $1,510.68 $0.00 $1,969.27 $351,766.96
150 $351,766.96 $1,510.68 $0.00 $1,988.94 $355,266.58
151 $355,266.58 $1,510.68 $0.00 $2,008.73 $358,785.99
152 $358,785.99 $1,510.68 $0.00 $2,028.63 $362,325.30
153 $362,325.30 $1,510.68 $0.00 $2,048.64 $365,884.62
154 $365,884.62 $1,510.68 $0.00 $2,068.76 $369,464.06
155 $369,464.06 $1,510.68 $0.00 $2,089.00 $373,063.74
156 $373,063.74 $1,510.68 $0.00 $2,109.36 $376,683.78
157 $376,683.78 $1,510.68 $0.00 $2,129.82 $380,324.28
158 $380,324.28 $1,510.68 $0.00 $2,150.41 $383,985.37
159 $383,985.37 $1,510.68 $0.00 $2,171.11 $387,667.16
160 $387,667.16 $1,510.68 $0.00 $2,191.93 $391,369.77
161 $391,369.77 $1,510.68 $0.00 $2,212.86 $395,093.31
162 $395,093.31 $1,510.68 $0.00 $2,233.92 $398,837.91
163 $398,837.91 $1,510.68 $0.00 $2,255.09 $402,603.68
164 $402,603.68 $1,510.68 $0.00 $2,276.38 $406,390.74
165 $406,390.74 $1,510.68 $0.00 $2,297.79 $410,199.21
166 $410,199.21 $1,510.68 $0.00 $2,319.33 $414,029.22
167 $414,029.22 $1,510.68 $0.00 $2,340.98 $417,880.88
168 $417,880.88 $1,510.68 $0.00 $2,362.76 $421,754.32
169 $421,754.32 $1,510.68 $0.00 $2,384.66 $425,649.66
170 $425,649.66 $1,510.68 $0.00 $2,406.69 $429,567.03
171 $429,567.03 $1,510.68 $0.00 $2,428.83 $433,506.54
172 $433,506.54 $1,510.68 $0.00 $2,451.11 $437,468.33
173 $437,468.33 $1,510.68 $0.00 $2,473.51 $441,452.52
174 $441,452.52 $1,510.68 $0.00 $2,496.04 $445,459.24
175 $445,459.24 $1,510.68 $0.00 $2,518.69 $449,488.61
176 $449,488.61 $1,510.68 $0.00 $2,541.47 $453,540.76
177 $453,540.76 $1,510.68 $0.00 $2,564.39 $457,615.83
178 $457,615.83 $1,510.68 $0.00 $2,587.43 $461,713.94
179 $461,713.94 $1,510.68 $0.00 $2,610.60 $465,835.22
180 $465,835.22 $1,510.68 $0.00 $2,633.90 $469,979.80
181 $469,979.80 $1,510.68 $0.00 $2,657.33 $474,147.81
182 $474,147.81 $1,510.68 $0.00 $2,680.90 $478,339.39
183 $478,339.39 $1,510.68 $0.00 $2,704.60 $482,554.67
184 $482,554.67 $1,510.68 $0.00 $2,728.43 $486,793.78
185 $486,793.78 $1,510.68 $0.00 $2,752.40 $491,056.86
186 $491,056.86 $1,510.68 $0.00 $2,776.51 $495,344.05
187 $495,344.05 $1,510.68 $0.00 $2,800.75 $499,655.48
188 $499,655.48 $1,510.68 $0.00 $2,825.12 $503,991.28
189 $503,991.28 $1,510.68 $0.00 $2,849.64 $508,351.60
190 $508,351.60 $1,510.68 $0.00 $2,874.29 $512,736.57
191 $512,736.57 $1,510.68 $0.00 $2,899.09 $517,146.34
192 $517,146.34 $1,510.68 $0.00 $2,924.02 $521,581.04
193 $521,581.04 $1,510.68 $0.00 $2,949.10 $526,040.82
194 $526,040.82 $1,510.68 $0.00 $2,974.31 $530,525.81
195 $530,525.81 $1,510.68 $0.00 $2,999.67 $535,036.16
196 $535,036.16 $1,510.68 $0.00 $3,025.17 $539,572.01
197 $539,572.01 $1,510.68 $0.00 $3,050.82 $544,133.51
198 $544,133.51 $1,510.68 $0.00 $3,076.61 $548,720.80
199 $548,720.80 $1,510.68 $0.00 $3,102.55 $553,334.03
200 $553,334.03 $1,510.68 $0.00 $3,128.63 $557,973.34
201 $557,973.34 $1,510.68 $0.00 $3,154.86 $562,638.88
202 $562,638.88 $1,510.68 $0.00 $3,181.24 $567,330.80
203 $567,330.80 $1,510.68 $0.00 $3,207.77 $572,049.25
204 $572,049.25 $1,510.68 $0.00 $3,234.45 $576,794.38
205 $576,794.38 $1,510.68 $0.00 $3,261.28 $581,566.34
206 $581,566.34 $1,510.68 $0.00 $3,288.26 $586,365.28
207 $586,365.28 $1,510.68 $0.00 $3,315.39 $591,191.35
208 $591,191.35 $1,510.68 $0.00 $3,342.68 $596,044.71
209 $596,044.71 $1,510.68 $0.00 $3,370.12 $600,925.51
210 $600,925.51 $1,510.68 $0.00 $3,397.72 $605,833.91
211 $605,833.91 $1,510.68 $0.00 $3,425.47 $610,770.06
212 $610,770.06 $1,510.68 $0.00 $3,453.38 $615,734.12
213 $615,734.12 $1,510.68 $0.00 $3,481.45 $620,726.25
214 $620,726.25 $1,510.68 $0.00 $3,509.68 $625,746.61
215 $625,746.61 $1,510.68 $0.00 $3,538.06 $630,795.35
216 $630,795.35 $1,510.68 $0.00 $3,566.61 $635,872.64
217 $635,872.64 $1,510.68 $172,207.55 $3,595.32 $468,771.09
218 $468,771.09 $1,510.68 $0.00 $2,650.50 $472,932.27
219 $472,932.27 $1,510.68 $0.00 $2,674.03 $477,116.98
220 $477,116.98 $1,510.68 $0.00 $2,697.69 $481,325.35
221 $481,325.35 $1,510.68 $0.00 $2,721.48 $485,557.51
222 $485,557.51 $1,510.68 $0.00 $2,745.41 $489,813.60
223 $489,813.60 $1,510.68 $0.00 $2,769.48 $494,093.76
224 $494,093.76 $1,510.68 $0.00 $2,793.68 $498,398.12
225 $498,398.12 $1,510.68 $0.00 $2,818.02 $502,726.82
226 $502,726.82 $1,510.68 $0.00 $2,842.49 $507,079.99
227 $507,079.99 $1,510.68 $0.00 $2,867.10 $511,457.77
228 $511,457.77 $1,510.68 $0.00 $2,891.86 $515,860.31
229 $515,860.31 $1,510.68 $184,262.08 $2,916.75 $336,025.66
230 $336,025.66 $1,510.68 $0.00 $1,899.94 $339,436.28
231 $339,436.28 $1,510.68 $0.00 $1,919.22 $342,866.18
232 $342,866.18 $1,510.68 $0.00 $1,938.62 $346,315.48
233 $346,315.48 $1,510.68 $0.00 $1,958.12 $349,784.28
234 $349,784.28 $1,510.68 $0.00 $1,977.73 $353,272.69
235 $353,272.69 $1,510.68 $0.00 $1,997.46 $356,780.83
236 $356,780.83 $1,510.68 $0.00 $2,017.29 $360,308.80
237 $360,308.80 $1,510.68 $0.00 $2,037.24 $363,856.72
238 $363,856.72 $1,510.68 $0.00 $2,057.30 $367,424.70
239 $367,424.70 $1,510.68 $0.00 $2,077.47 $371,012.85
240 $371,012.85 $1,510.68 $0.00 $2,097.76 $374,621.29
241 $374,621.29 $1,510.68 $197,160.42 $2,118.16 $181,089.71
242 $181,089.71 $1,510.68 $0.00 $1,023.91 $183,624.30
243 $183,624.30 $1,510.68 $0.00 $1,038.24 $186,173.22
244 $186,173.22 $1,510.68 $0.00 $1,052.65 $188,736.55
245 $188,736.55 $1,510.68 $0.00 $1,067.14 $191,314.37
246 $191,314.37 $1,510.68 $0.00 $1,081.72 $193,906.77
247 $193,906.77 $1,510.68 $0.00 $1,096.38 $196,513.83
248 $196,513.83 $1,510.68 $0.00 $1,111.12 $199,135.63
249 $199,135.63 $1,510.68 $0.00 $1,125.94 $201,772.25
250 $201,772.25 $1,510.68 $0.00 $1,140.85 $204,423.78
251 $204,423.78 $1,510.68 $0.00 $1,155.84 $207,090.30
252 $207,090.30 $1,510.68 $0.00 $1,170.92 $209,771.90
253 $209,771.90 $0.00 $210,961.65 $1,186.08 -$3.67