Savings Plan and Future Cost Estimation for Alaska Pacific University

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$130,071
Monthly savings required$1,028

How much will it cost to send your child to Alaska Pacific University in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $520,282.52 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $1,027.97 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$34,670.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford Alaska Pacific University in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $1,027.97 $0.00 $0.00 $1,027.97
2 $1,027.97 $1,027.97 $0.00 $5.81 $2,061.75
3 $2,061.75 $1,027.97 $0.00 $11.66 $3,101.38
4 $3,101.38 $1,027.97 $0.00 $17.54 $4,146.89
5 $4,146.89 $1,027.97 $0.00 $23.45 $5,198.31
6 $5,198.31 $1,027.97 $0.00 $29.39 $6,255.67
7 $6,255.67 $1,027.97 $0.00 $35.37 $7,319.01
8 $7,319.01 $1,027.97 $0.00 $41.38 $8,388.36
9 $8,388.36 $1,027.97 $0.00 $47.43 $9,463.76
10 $9,463.76 $1,027.97 $0.00 $53.51 $10,545.24
11 $10,545.24 $1,027.97 $0.00 $59.62 $11,632.83
12 $11,632.83 $1,027.97 $0.00 $65.77 $12,726.57
13 $12,726.57 $1,027.97 $0.00 $71.96 $13,826.50
14 $13,826.50 $1,027.97 $0.00 $78.18 $14,932.65
15 $14,932.65 $1,027.97 $0.00 $84.43 $16,045.05
16 $16,045.05 $1,027.97 $0.00 $90.72 $17,163.74
17 $17,163.74 $1,027.97 $0.00 $97.05 $18,288.76
18 $18,288.76 $1,027.97 $0.00 $103.41 $19,420.14
19 $19,420.14 $1,027.97 $0.00 $109.80 $20,557.91
20 $20,557.91 $1,027.97 $0.00 $116.24 $21,702.12
21 $21,702.12 $1,027.97 $0.00 $122.71 $22,852.80
22 $22,852.80 $1,027.97 $0.00 $129.21 $24,009.98
23 $24,009.98 $1,027.97 $0.00 $135.76 $25,173.71
24 $25,173.71 $1,027.97 $0.00 $142.34 $26,344.02
25 $26,344.02 $1,027.97 $0.00 $148.95 $27,520.94
26 $27,520.94 $1,027.97 $0.00 $155.61 $28,704.52
27 $28,704.52 $1,027.97 $0.00 $162.30 $29,894.79
28 $29,894.79 $1,027.97 $0.00 $169.03 $31,091.79
29 $31,091.79 $1,027.97 $0.00 $175.80 $32,295.56
30 $32,295.56 $1,027.97 $0.00 $182.60 $33,506.13
31 $33,506.13 $1,027.97 $0.00 $189.45 $34,723.55
32 $34,723.55 $1,027.97 $0.00 $196.33 $35,947.85
33 $35,947.85 $1,027.97 $0.00 $203.25 $37,179.07
34 $37,179.07 $1,027.97 $0.00 $210.22 $38,417.26
35 $38,417.26 $1,027.97 $0.00 $217.22 $39,662.45
36 $39,662.45 $1,027.97 $0.00 $224.26 $40,914.68
37 $40,914.68 $1,027.97 $0.00 $231.34 $42,173.99
38 $42,173.99 $1,027.97 $0.00 $238.46 $43,440.42
39 $43,440.42 $1,027.97 $0.00 $245.62 $44,714.01
40 $44,714.01 $1,027.97 $0.00 $252.82 $45,994.80
41 $45,994.80 $1,027.97 $0.00 $260.06 $47,282.83
42 $47,282.83 $1,027.97 $0.00 $267.34 $48,578.14
43 $48,578.14 $1,027.97 $0.00 $274.67 $49,880.78
44 $49,880.78 $1,027.97 $0.00 $282.03 $51,190.78
45 $51,190.78 $1,027.97 $0.00 $289.44 $52,508.19
46 $52,508.19 $1,027.97 $0.00 $296.89 $53,833.05
47 $53,833.05 $1,027.97 $0.00 $304.38 $55,165.40
48 $55,165.40 $1,027.97 $0.00 $311.91 $56,505.28
49 $56,505.28 $1,027.97 $0.00 $319.49 $57,852.74
50 $57,852.74 $1,027.97 $0.00 $327.11 $59,207.82
51 $59,207.82 $1,027.97 $0.00 $334.77 $60,570.56
52 $60,570.56 $1,027.97 $0.00 $342.47 $61,941.00
53 $61,941.00 $1,027.97 $0.00 $350.22 $63,319.19
54 $63,319.19 $1,027.97 $0.00 $358.02 $64,705.18
55 $64,705.18 $1,027.97 $0.00 $365.85 $66,099.00
56 $66,099.00 $1,027.97 $0.00 $373.73 $67,500.70
57 $67,500.70 $1,027.97 $0.00 $381.66 $68,910.33
58 $68,910.33 $1,027.97 $0.00 $389.63 $70,327.93
59 $70,327.93 $1,027.97 $0.00 $397.64 $71,753.54
60 $71,753.54 $1,027.97 $0.00 $405.70 $73,187.21
61 $73,187.21 $1,027.97 $0.00 $413.81 $74,628.99
62 $74,628.99 $1,027.97 $0.00 $421.96 $76,078.92
63 $76,078.92 $1,027.97 $0.00 $430.16 $77,537.05
64 $77,537.05 $1,027.97 $0.00 $438.41 $79,003.43
65 $79,003.43 $1,027.97 $0.00 $446.70 $80,478.10
66 $80,478.10 $1,027.97 $0.00 $455.03 $81,961.10
67 $81,961.10 $1,027.97 $0.00 $463.42 $83,452.49
68 $83,452.49 $1,027.97 $0.00 $471.85 $84,952.31
69 $84,952.31 $1,027.97 $0.00 $480.33 $86,460.61
70 $86,460.61 $1,027.97 $0.00 $488.86 $87,977.44
71 $87,977.44 $1,027.97 $0.00 $497.44 $89,502.85
72 $89,502.85 $1,027.97 $0.00 $506.06 $91,036.88
73 $91,036.88 $1,027.97 $0.00 $514.74 $92,579.59
74 $92,579.59 $1,027.97 $0.00 $523.46 $94,131.02
75 $94,131.02 $1,027.97 $0.00 $532.23 $95,691.22
76 $95,691.22 $1,027.97 $0.00 $541.05 $97,260.24
77 $97,260.24 $1,027.97 $0.00 $549.92 $98,838.13
78 $98,838.13 $1,027.97 $0.00 $558.85 $100,424.95
79 $100,424.95 $1,027.97 $0.00 $567.82 $102,020.74
80 $102,020.74 $1,027.97 $0.00 $576.84 $103,625.55
81 $103,625.55 $1,027.97 $0.00 $585.91 $105,239.43
82 $105,239.43 $1,027.97 $0.00 $595.04 $106,862.44
83 $106,862.44 $1,027.97 $0.00 $604.22 $108,494.63
84 $108,494.63 $1,027.97 $0.00 $613.44 $110,136.04
85 $110,136.04 $1,027.97 $0.00 $622.73 $111,786.74
86 $111,786.74 $1,027.97 $0.00 $632.06 $113,446.77
87 $113,446.77 $1,027.97 $0.00 $641.44 $115,116.18
88 $115,116.18 $1,027.97 $0.00 $650.88 $116,795.03
89 $116,795.03 $1,027.97 $0.00 $660.38 $118,483.38
90 $118,483.38 $1,027.97 $0.00 $669.92 $120,181.27
91 $120,181.27 $1,027.97 $0.00 $679.52 $121,888.76
92 $121,888.76 $1,027.97 $0.00 $689.18 $123,605.91
93 $123,605.91 $1,027.97 $0.00 $698.89 $125,332.77
94 $125,332.77 $1,027.97 $0.00 $708.65 $127,069.39
95 $127,069.39 $1,027.97 $0.00 $718.47 $128,815.83
96 $128,815.83 $1,027.97 $0.00 $728.34 $130,572.14
97 $130,572.14 $1,027.97 $0.00 $738.27 $132,338.38
98 $132,338.38 $1,027.97 $0.00 $748.26 $134,114.61
99 $134,114.61 $1,027.97 $0.00 $758.30 $135,900.88
100 $135,900.88 $1,027.97 $0.00 $768.40 $137,697.25
101 $137,697.25 $1,027.97 $0.00 $778.56 $139,503.78
102 $139,503.78 $1,027.97 $0.00 $788.77 $141,320.52
103 $141,320.52 $1,027.97 $0.00 $799.05 $143,147.54
104 $143,147.54 $1,027.97 $0.00 $809.38 $144,984.89
105 $144,984.89 $1,027.97 $0.00 $819.77 $146,832.63
106 $146,832.63 $1,027.97 $0.00 $830.21 $148,690.81
107 $148,690.81 $1,027.97 $0.00 $840.72 $150,559.50
108 $150,559.50 $1,027.97 $0.00 $851.29 $152,438.76
109 $152,438.76 $1,027.97 $0.00 $861.91 $154,328.64
110 $154,328.64 $1,027.97 $0.00 $872.60 $156,229.21
111 $156,229.21 $1,027.97 $0.00 $883.34 $158,140.52
112 $158,140.52 $1,027.97 $0.00 $894.15 $160,062.64
113 $160,062.64 $1,027.97 $0.00 $905.02 $161,995.63
114 $161,995.63 $1,027.97 $0.00 $915.95 $163,939.55
115 $163,939.55 $1,027.97 $0.00 $926.94 $165,894.46
116 $165,894.46 $1,027.97 $0.00 $937.99 $167,860.42
117 $167,860.42 $1,027.97 $0.00 $949.11 $169,837.50
118 $169,837.50 $1,027.97 $0.00 $960.29 $171,825.76
119 $171,825.76 $1,027.97 $0.00 $971.53 $173,825.26
120 $173,825.26 $1,027.97 $0.00 $982.83 $175,836.06
121 $175,836.06 $1,027.97 $0.00 $994.20 $177,858.23
122 $177,858.23 $1,027.97 $0.00 $1,005.64 $179,891.84
123 $179,891.84 $1,027.97 $0.00 $1,017.13 $181,936.94
124 $181,936.94 $1,027.97 $0.00 $1,028.70 $183,993.61
125 $183,993.61 $1,027.97 $0.00 $1,040.33 $186,061.91
126 $186,061.91 $1,027.97 $0.00 $1,052.02 $188,141.90
127 $188,141.90 $1,027.97 $0.00 $1,063.78 $190,233.65
128 $190,233.65 $1,027.97 $0.00 $1,075.61 $192,337.23
129 $192,337.23 $1,027.97 $0.00 $1,087.50 $194,452.70
130 $194,452.70 $1,027.97 $0.00 $1,099.46 $196,580.13
131 $196,580.13 $1,027.97 $0.00 $1,111.49 $198,719.59
132 $198,719.59 $1,027.97 $0.00 $1,123.59 $200,871.15
133 $200,871.15 $1,027.97 $0.00 $1,135.75 $203,034.87
134 $203,034.87 $1,027.97 $0.00 $1,147.99 $205,210.83
135 $205,210.83 $1,027.97 $0.00 $1,160.29 $207,399.09
136 $207,399.09 $1,027.97 $0.00 $1,172.66 $209,599.72
137 $209,599.72 $1,027.97 $0.00 $1,185.11 $211,812.80
138 $211,812.80 $1,027.97 $0.00 $1,197.62 $214,038.39
139 $214,038.39 $1,027.97 $0.00 $1,210.20 $216,276.56
140 $216,276.56 $1,027.97 $0.00 $1,222.86 $218,527.39
141 $218,527.39 $1,027.97 $0.00 $1,235.59 $220,790.95
142 $220,790.95 $1,027.97 $0.00 $1,248.38 $223,067.30
143 $223,067.30 $1,027.97 $0.00 $1,261.25 $225,356.52
144 $225,356.52 $1,027.97 $0.00 $1,274.20 $227,658.69
145 $227,658.69 $1,027.97 $0.00 $1,287.22 $229,973.88
146 $229,973.88 $1,027.97 $0.00 $1,300.31 $232,302.16
147 $232,302.16 $1,027.97 $0.00 $1,313.47 $234,643.60
148 $234,643.60 $1,027.97 $0.00 $1,326.71 $236,998.28
149 $236,998.28 $1,027.97 $0.00 $1,340.02 $239,366.27
150 $239,366.27 $1,027.97 $0.00 $1,353.41 $241,747.65
151 $241,747.65 $1,027.97 $0.00 $1,366.88 $244,142.50
152 $244,142.50 $1,027.97 $0.00 $1,380.42 $246,550.89
153 $246,550.89 $1,027.97 $0.00 $1,394.03 $248,972.89
154 $248,972.89 $1,027.97 $0.00 $1,407.73 $251,408.59
155 $251,408.59 $1,027.97 $0.00 $1,421.50 $253,858.06
156 $253,858.06 $1,027.97 $0.00 $1,435.35 $256,321.38
157 $256,321.38 $1,027.97 $0.00 $1,449.28 $258,798.63
158 $258,798.63 $1,027.97 $0.00 $1,463.29 $261,289.89
159 $261,289.89 $1,027.97 $0.00 $1,477.37 $263,795.23
160 $263,795.23 $1,027.97 $0.00 $1,491.54 $266,314.74
161 $266,314.74 $1,027.97 $0.00 $1,505.78 $268,848.49
162 $268,848.49 $1,027.97 $0.00 $1,520.11 $271,396.57
163 $271,396.57 $1,027.97 $0.00 $1,534.52 $273,959.06
164 $273,959.06 $1,027.97 $0.00 $1,549.00 $276,536.03
165 $276,536.03 $1,027.97 $0.00 $1,563.57 $279,127.57
166 $279,127.57 $1,027.97 $0.00 $1,578.23 $281,733.77
167 $281,733.77 $1,027.97 $0.00 $1,592.96 $284,354.70
168 $284,354.70 $1,027.97 $0.00 $1,607.78 $286,990.45
169 $286,990.45 $1,027.97 $0.00 $1,622.69 $289,641.11
170 $289,641.11 $1,027.97 $0.00 $1,637.67 $292,306.75
171 $292,306.75 $1,027.97 $0.00 $1,652.74 $294,987.46
172 $294,987.46 $1,027.97 $0.00 $1,667.90 $297,683.33
173 $297,683.33 $1,027.97 $0.00 $1,683.14 $300,394.44
174 $300,394.44 $1,027.97 $0.00 $1,698.47 $303,120.88
175 $303,120.88 $1,027.97 $0.00 $1,713.89 $305,862.74
176 $305,862.74 $1,027.97 $0.00 $1,729.39 $308,620.10
177 $308,620.10 $1,027.97 $0.00 $1,744.98 $311,393.05
178 $311,393.05 $1,027.97 $0.00 $1,760.66 $314,181.68
179 $314,181.68 $1,027.97 $0.00 $1,776.43 $316,986.08
180 $316,986.08 $1,027.97 $0.00 $1,792.29 $319,806.34
181 $319,806.34 $1,027.97 $0.00 $1,808.23 $322,642.54
182 $322,642.54 $1,027.97 $0.00 $1,824.27 $325,494.78
183 $325,494.78 $1,027.97 $0.00 $1,840.39 $328,363.14
184 $328,363.14 $1,027.97 $0.00 $1,856.61 $331,247.72
185 $331,247.72 $1,027.97 $0.00 $1,872.92 $334,148.61
186 $334,148.61 $1,027.97 $0.00 $1,889.32 $337,065.90
187 $337,065.90 $1,027.97 $0.00 $1,905.82 $339,999.69
188 $339,999.69 $1,027.97 $0.00 $1,922.41 $342,950.07
189 $342,950.07 $1,027.97 $0.00 $1,939.09 $345,917.13
190 $345,917.13 $1,027.97 $0.00 $1,955.87 $348,900.97
191 $348,900.97 $1,027.97 $0.00 $1,972.74 $351,901.68
192 $351,901.68 $1,027.97 $0.00 $1,989.70 $354,919.35
193 $354,919.35 $1,027.97 $0.00 $2,006.77 $357,954.09
194 $357,954.09 $1,027.97 $0.00 $2,023.92 $361,005.98
195 $361,005.98 $1,027.97 $0.00 $2,041.18 $364,075.13
196 $364,075.13 $1,027.97 $0.00 $2,058.53 $367,161.63
197 $367,161.63 $1,027.97 $0.00 $2,075.99 $370,265.59
198 $370,265.59 $1,027.97 $0.00 $2,093.54 $373,387.10
199 $373,387.10 $1,027.97 $0.00 $2,111.18 $376,526.25
200 $376,526.25 $1,027.97 $0.00 $2,128.93 $379,683.15
201 $379,683.15 $1,027.97 $0.00 $2,146.78 $382,857.90
202 $382,857.90 $1,027.97 $0.00 $2,164.73 $386,050.60
203 $386,050.60 $1,027.97 $0.00 $2,182.79 $389,261.36
204 $389,261.36 $1,027.97 $0.00 $2,200.94 $392,490.27
205 $392,490.27 $1,027.97 $0.00 $2,219.20 $395,737.44
206 $395,737.44 $1,027.97 $0.00 $2,237.56 $399,002.97
207 $399,002.97 $1,027.97 $0.00 $2,256.02 $402,286.96
208 $402,286.96 $1,027.97 $0.00 $2,274.59 $405,589.52
209 $405,589.52 $1,027.97 $0.00 $2,293.26 $408,910.75
210 $408,910.75 $1,027.97 $0.00 $2,312.04 $412,250.76
211 $412,250.76 $1,027.97 $0.00 $2,330.93 $415,609.66
212 $415,609.66 $1,027.97 $0.00 $2,349.92 $418,987.55
213 $418,987.55 $1,027.97 $0.00 $2,369.02 $422,384.54
214 $422,384.54 $1,027.97 $0.00 $2,388.22 $425,800.73
215 $425,800.73 $1,027.97 $0.00 $2,407.54 $429,236.24
216 $429,236.24 $1,027.97 $0.00 $2,426.96 $432,691.17
217 $432,691.17 $1,027.97 $117,182.25 $2,446.50 $318,983.39
218 $318,983.39 $1,027.97 $0.00 $1,803.58 $321,814.94
219 $321,814.94 $1,027.97 $0.00 $1,819.59 $324,662.50
220 $324,662.50 $1,027.97 $0.00 $1,835.69 $327,526.16
221 $327,526.16 $1,027.97 $0.00 $1,851.88 $330,406.01
222 $330,406.01 $1,027.97 $0.00 $1,868.16 $333,302.14
223 $333,302.14 $1,027.97 $0.00 $1,884.54 $336,214.65
224 $336,214.65 $1,027.97 $0.00 $1,901.01 $339,143.63
225 $339,143.63 $1,027.97 $0.00 $1,917.57 $342,089.17
226 $342,089.17 $1,027.97 $0.00 $1,934.22 $345,051.36
227 $345,051.36 $1,027.97 $0.00 $1,950.97 $348,030.30
228 $348,030.30 $1,027.97 $0.00 $1,967.81 $351,026.08
229 $351,026.08 $1,027.97 $125,385.01 $1,984.75 $228,653.79
230 $228,653.79 $1,027.97 $0.00 $1,292.84 $230,974.60
231 $230,974.60 $1,027.97 $0.00 $1,305.96 $233,308.53
232 $233,308.53 $1,027.97 $0.00 $1,319.16 $235,655.66
233 $235,655.66 $1,027.97 $0.00 $1,332.43 $238,016.06
234 $238,016.06 $1,027.97 $0.00 $1,345.78 $240,389.81
235 $240,389.81 $1,027.97 $0.00 $1,359.20 $242,776.98
236 $242,776.98 $1,027.97 $0.00 $1,372.70 $245,177.65
237 $245,177.65 $1,027.97 $0.00 $1,386.27 $247,591.89
238 $247,591.89 $1,027.97 $0.00 $1,399.92 $250,019.78
239 $250,019.78 $1,027.97 $0.00 $1,413.65 $252,461.40
240 $252,461.40 $1,027.97 $0.00 $1,427.45 $254,916.82
241 $254,916.82 $1,027.97 $134,161.96 $1,441.34 $123,224.17
242 $123,224.17 $1,027.97 $0.00 $696.73 $124,948.87
243 $124,948.87 $1,027.97 $0.00 $706.48 $126,683.32
244 $126,683.32 $1,027.97 $0.00 $716.29 $128,427.58
245 $128,427.58 $1,027.97 $0.00 $726.15 $130,181.70
246 $130,181.70 $1,027.97 $0.00 $736.07 $131,945.74
247 $131,945.74 $1,027.97 $0.00 $746.04 $133,719.75
248 $133,719.75 $1,027.97 $0.00 $756.07 $135,503.79
249 $135,503.79 $1,027.97 $0.00 $766.16 $137,297.92
250 $137,297.92 $1,027.97 $0.00 $776.30 $139,102.19
251 $139,102.19 $1,027.97 $0.00 $786.50 $140,916.66
252 $140,916.66 $1,027.97 $0.00 $796.76 $142,741.39
253 $142,741.39 $0.00 $143,553.30 $807.08 -$4.83