Savings Plan and Future Cost Estimation for University of South Alabama

How much will it cost and what do you need to save?

Savings Plan and Future Cost Estimation

Estimated Annual Cost in 2042$86,169
Monthly savings required$681

How much will it cost to send your child to University of South Alabama in 18 years and how much do you need to save?  A 4 year degree is estimated to be priced at $344,674.04 for students enrolling in 2042 if tuition increases average 7% per year until then.   Assuming you have no current college savings, monthly deposits of $681.00 into a 529 or other college savings plan earning and after tax or tax exempt return of 7% will be necessary to achieve this balance.

Assumptions

Current Annual Cost$22,968.00
Years until enrollment18
Annual Tuition Increase7%
Current Savings$0.00
After Tax Return on Savings7%
Years of enrollment4

Current Savings Shortfall

College Savings Calculator

Update Your Savings Plan

Discover how much will you need to start saving now to afford University of South Alabama in the future.

Planned Savings Balance

College Savings Schedule

Month Begin Deposit Withdraw Interest End
1 $0.00 $681.00 $0.00 $0.00 $681.00
2 $681.00 $681.00 $0.00 $3.85 $1,365.85
3 $1,365.85 $681.00 $0.00 $7.72 $2,054.57
4 $2,054.57 $681.00 $0.00 $11.62 $2,747.19
5 $2,747.19 $681.00 $0.00 $15.53 $3,443.72
6 $3,443.72 $681.00 $0.00 $19.47 $4,144.19
7 $4,144.19 $681.00 $0.00 $23.43 $4,848.62
8 $4,848.62 $681.00 $0.00 $27.41 $5,557.03
9 $5,557.03 $681.00 $0.00 $31.42 $6,269.45
10 $6,269.45 $681.00 $0.00 $35.45 $6,985.90
11 $6,985.90 $681.00 $0.00 $39.50 $7,706.40
12 $7,706.40 $681.00 $0.00 $43.57 $8,430.97
13 $8,430.97 $681.00 $0.00 $47.67 $9,159.64
14 $9,159.64 $681.00 $0.00 $51.79 $9,892.43
15 $9,892.43 $681.00 $0.00 $55.93 $10,629.36
16 $10,629.36 $681.00 $0.00 $60.10 $11,370.46
17 $11,370.46 $681.00 $0.00 $64.29 $12,115.75
18 $12,115.75 $681.00 $0.00 $68.50 $12,865.25
19 $12,865.25 $681.00 $0.00 $72.74 $13,618.99
20 $13,618.99 $681.00 $0.00 $77.00 $14,376.99
21 $14,376.99 $681.00 $0.00 $81.29 $15,139.28
22 $15,139.28 $681.00 $0.00 $85.60 $15,905.88
23 $15,905.88 $681.00 $0.00 $89.93 $16,676.81
24 $16,676.81 $681.00 $0.00 $94.29 $17,452.10
25 $17,452.10 $681.00 $0.00 $98.68 $18,231.78
26 $18,231.78 $681.00 $0.00 $103.09 $19,015.87
27 $19,015.87 $681.00 $0.00 $107.52 $19,804.39
28 $19,804.39 $681.00 $0.00 $111.98 $20,597.37
29 $20,597.37 $681.00 $0.00 $116.46 $21,394.83
30 $21,394.83 $681.00 $0.00 $120.97 $22,196.80
31 $22,196.80 $681.00 $0.00 $125.50 $23,003.30
32 $23,003.30 $681.00 $0.00 $130.06 $23,814.36
33 $23,814.36 $681.00 $0.00 $134.65 $24,630.01
34 $24,630.01 $681.00 $0.00 $139.26 $25,450.27
35 $25,450.27 $681.00 $0.00 $143.90 $26,275.17
36 $26,275.17 $681.00 $0.00 $148.56 $27,104.73
37 $27,104.73 $681.00 $0.00 $153.25 $27,938.98
38 $27,938.98 $681.00 $0.00 $157.97 $28,777.95
39 $28,777.95 $681.00 $0.00 $162.71 $29,621.66
40 $29,621.66 $681.00 $0.00 $167.49 $30,470.15
41 $30,470.15 $681.00 $0.00 $172.28 $31,323.43
42 $31,323.43 $681.00 $0.00 $177.11 $32,181.54
43 $32,181.54 $681.00 $0.00 $181.96 $33,044.50
44 $33,044.50 $681.00 $0.00 $186.84 $33,912.34
45 $33,912.34 $681.00 $0.00 $191.75 $34,785.09
46 $34,785.09 $681.00 $0.00 $196.68 $35,662.77
47 $35,662.77 $681.00 $0.00 $201.64 $36,545.41
48 $36,545.41 $681.00 $0.00 $206.63 $37,433.04
49 $37,433.04 $681.00 $0.00 $211.65 $38,325.69
50 $38,325.69 $681.00 $0.00 $216.70 $39,223.39
51 $39,223.39 $681.00 $0.00 $221.77 $40,126.16
52 $40,126.16 $681.00 $0.00 $226.88 $41,034.04
53 $41,034.04 $681.00 $0.00 $232.01 $41,947.05
54 $41,947.05 $681.00 $0.00 $237.17 $42,865.22
55 $42,865.22 $681.00 $0.00 $242.37 $43,788.59
56 $43,788.59 $681.00 $0.00 $247.59 $44,717.18
57 $44,717.18 $681.00 $0.00 $252.84 $45,651.02
58 $45,651.02 $681.00 $0.00 $258.12 $46,590.14
59 $46,590.14 $681.00 $0.00 $263.43 $47,534.57
60 $47,534.57 $681.00 $0.00 $268.77 $48,484.34
61 $48,484.34 $681.00 $0.00 $274.14 $49,439.48
62 $49,439.48 $681.00 $0.00 $279.54 $50,400.02
63 $50,400.02 $681.00 $0.00 $284.97 $51,365.99
64 $51,365.99 $681.00 $0.00 $290.43 $52,337.42
65 $52,337.42 $681.00 $0.00 $295.92 $53,314.34
66 $53,314.34 $681.00 $0.00 $301.45 $54,296.79
67 $54,296.79 $681.00 $0.00 $307.00 $55,284.79
68 $55,284.79 $681.00 $0.00 $312.59 $56,278.38
69 $56,278.38 $681.00 $0.00 $318.21 $57,277.59
70 $57,277.59 $681.00 $0.00 $323.86 $58,282.45
71 $58,282.45 $681.00 $0.00 $329.54 $59,292.99
72 $59,292.99 $681.00 $0.00 $335.25 $60,309.24
73 $60,309.24 $681.00 $0.00 $341.00 $61,331.24
74 $61,331.24 $681.00 $0.00 $346.78 $62,359.02
75 $62,359.02 $681.00 $0.00 $352.59 $63,392.61
76 $63,392.61 $681.00 $0.00 $358.43 $64,432.04
77 $64,432.04 $681.00 $0.00 $364.31 $65,477.35
78 $65,477.35 $681.00 $0.00 $370.22 $66,528.57
79 $66,528.57 $681.00 $0.00 $376.16 $67,585.73
80 $67,585.73 $681.00 $0.00 $382.14 $68,648.87
81 $68,648.87 $681.00 $0.00 $388.15 $69,718.02
82 $69,718.02 $681.00 $0.00 $394.20 $70,793.22
83 $70,793.22 $681.00 $0.00 $400.28 $71,874.50
84 $71,874.50 $681.00 $0.00 $406.39 $72,961.89
85 $72,961.89 $681.00 $0.00 $412.54 $74,055.43
86 $74,055.43 $681.00 $0.00 $418.72 $75,155.15
87 $75,155.15 $681.00 $0.00 $424.94 $76,261.09
88 $76,261.09 $681.00 $0.00 $431.19 $77,373.28
89 $77,373.28 $681.00 $0.00 $437.48 $78,491.76
90 $78,491.76 $681.00 $0.00 $443.80 $79,616.56
91 $79,616.56 $681.00 $0.00 $450.16 $80,747.72
92 $80,747.72 $681.00 $0.00 $456.56 $81,885.28
93 $81,885.28 $681.00 $0.00 $462.99 $83,029.27
94 $83,029.27 $681.00 $0.00 $469.46 $84,179.73
95 $84,179.73 $681.00 $0.00 $475.96 $85,336.69
96 $85,336.69 $681.00 $0.00 $482.51 $86,500.20
97 $86,500.20 $681.00 $0.00 $489.08 $87,670.28
98 $87,670.28 $681.00 $0.00 $495.70 $88,846.98
99 $88,846.98 $681.00 $0.00 $502.35 $90,030.33
100 $90,030.33 $681.00 $0.00 $509.04 $91,220.37
101 $91,220.37 $681.00 $0.00 $515.77 $92,417.14
102 $92,417.14 $681.00 $0.00 $522.54 $93,620.68
103 $93,620.68 $681.00 $0.00 $529.34 $94,831.02
104 $94,831.02 $681.00 $0.00 $536.19 $96,048.21
105 $96,048.21 $681.00 $0.00 $543.07 $97,272.28
106 $97,272.28 $681.00 $0.00 $549.99 $98,503.27
107 $98,503.27 $681.00 $0.00 $556.95 $99,741.22
108 $99,741.22 $681.00 $0.00 $563.95 $100,986.17
109 $100,986.17 $681.00 $0.00 $570.99 $102,238.16
110 $102,238.16 $681.00 $0.00 $578.07 $103,497.23
111 $103,497.23 $681.00 $0.00 $585.19 $104,763.42
112 $104,763.42 $681.00 $0.00 $592.35 $106,036.77
113 $106,036.77 $681.00 $0.00 $599.55 $107,317.32
114 $107,317.32 $681.00 $0.00 $606.79 $108,605.11
115 $108,605.11 $681.00 $0.00 $614.07 $109,900.18
116 $109,900.18 $681.00 $0.00 $621.39 $111,202.57
117 $111,202.57 $681.00 $0.00 $628.76 $112,512.33
118 $112,512.33 $681.00 $0.00 $636.16 $113,829.49
119 $113,829.49 $681.00 $0.00 $643.61 $115,154.10
120 $115,154.10 $681.00 $0.00 $651.10 $116,486.20
121 $116,486.20 $681.00 $0.00 $658.63 $117,825.83
122 $117,825.83 $681.00 $0.00 $666.20 $119,173.03
123 $119,173.03 $681.00 $0.00 $673.82 $120,527.85
124 $120,527.85 $681.00 $0.00 $681.48 $121,890.33
125 $121,890.33 $681.00 $0.00 $689.19 $123,260.52
126 $123,260.52 $681.00 $0.00 $696.93 $124,638.45
127 $124,638.45 $681.00 $0.00 $704.72 $126,024.17
128 $126,024.17 $681.00 $0.00 $712.56 $127,417.73
129 $127,417.73 $681.00 $0.00 $720.44 $128,819.17
130 $128,819.17 $681.00 $0.00 $728.36 $130,228.53
131 $130,228.53 $681.00 $0.00 $736.33 $131,645.86
132 $131,645.86 $681.00 $0.00 $744.34 $133,071.20
133 $133,071.20 $681.00 $0.00 $752.40 $134,504.60
134 $134,504.60 $681.00 $0.00 $760.51 $135,946.11
135 $135,946.11 $681.00 $0.00 $768.66 $137,395.77
136 $137,395.77 $681.00 $0.00 $776.86 $138,853.63
137 $138,853.63 $681.00 $0.00 $785.10 $140,319.73
138 $140,319.73 $681.00 $0.00 $793.39 $141,794.12
139 $141,794.12 $681.00 $0.00 $801.72 $143,276.84
140 $143,276.84 $681.00 $0.00 $810.11 $144,767.95
141 $144,767.95 $681.00 $0.00 $818.54 $146,267.49
142 $146,267.49 $681.00 $0.00 $827.02 $147,775.51
143 $147,775.51 $681.00 $0.00 $835.54 $149,292.05
144 $149,292.05 $681.00 $0.00 $844.12 $150,817.17
145 $150,817.17 $681.00 $0.00 $852.74 $152,350.91
146 $152,350.91 $681.00 $0.00 $861.41 $153,893.32
147 $153,893.32 $681.00 $0.00 $870.14 $155,444.46
148 $155,444.46 $681.00 $0.00 $878.91 $157,004.37
149 $157,004.37 $681.00 $0.00 $887.73 $158,573.10
150 $158,573.10 $681.00 $0.00 $896.60 $160,150.70
151 $160,150.70 $681.00 $0.00 $905.52 $161,737.22
152 $161,737.22 $681.00 $0.00 $914.49 $163,332.71
153 $163,332.71 $681.00 $0.00 $923.51 $164,937.22
154 $164,937.22 $681.00 $0.00 $932.58 $166,550.80
155 $166,550.80 $681.00 $0.00 $941.70 $168,173.50
156 $168,173.50 $681.00 $0.00 $950.88 $169,805.38
157 $169,805.38 $681.00 $0.00 $960.10 $171,446.48
158 $171,446.48 $681.00 $0.00 $969.38 $173,096.86
159 $173,096.86 $681.00 $0.00 $978.71 $174,756.57
160 $174,756.57 $681.00 $0.00 $988.10 $176,425.67
161 $176,425.67 $681.00 $0.00 $997.54 $178,104.21
162 $178,104.21 $681.00 $0.00 $1,007.03 $179,792.24
163 $179,792.24 $681.00 $0.00 $1,016.57 $181,489.81
164 $181,489.81 $681.00 $0.00 $1,026.17 $183,196.98
165 $183,196.98 $681.00 $0.00 $1,035.82 $184,913.80
166 $184,913.80 $681.00 $0.00 $1,045.53 $186,640.33
167 $186,640.33 $681.00 $0.00 $1,055.29 $188,376.62
168 $188,376.62 $681.00 $0.00 $1,065.11 $190,122.73
169 $190,122.73 $681.00 $0.00 $1,074.98 $191,878.71
170 $191,878.71 $681.00 $0.00 $1,084.91 $193,644.62
171 $193,644.62 $681.00 $0.00 $1,094.89 $195,420.51
172 $195,420.51 $681.00 $0.00 $1,104.94 $197,206.45
173 $197,206.45 $681.00 $0.00 $1,115.03 $199,002.48
174 $199,002.48 $681.00 $0.00 $1,125.19 $200,808.67
175 $200,808.67 $681.00 $0.00 $1,135.40 $202,625.07
176 $202,625.07 $681.00 $0.00 $1,145.67 $204,451.74
177 $204,451.74 $681.00 $0.00 $1,156.00 $206,288.74
178 $206,288.74 $681.00 $0.00 $1,166.39 $208,136.13
179 $208,136.13 $681.00 $0.00 $1,176.83 $209,993.96
180 $209,993.96 $681.00 $0.00 $1,187.34 $211,862.30
181 $211,862.30 $681.00 $0.00 $1,197.90 $213,741.20
182 $213,741.20 $681.00 $0.00 $1,208.52 $215,630.72
183 $215,630.72 $681.00 $0.00 $1,219.21 $217,530.93
184 $217,530.93 $681.00 $0.00 $1,229.95 $219,441.88
185 $219,441.88 $681.00 $0.00 $1,240.76 $221,363.64
186 $221,363.64 $681.00 $0.00 $1,251.62 $223,296.26
187 $223,296.26 $681.00 $0.00 $1,262.55 $225,239.81
188 $225,239.81 $681.00 $0.00 $1,273.54 $227,194.35
189 $227,194.35 $681.00 $0.00 $1,284.59 $229,159.94
190 $229,159.94 $681.00 $0.00 $1,295.70 $231,136.64
191 $231,136.64 $681.00 $0.00 $1,306.88 $233,124.52
192 $233,124.52 $681.00 $0.00 $1,318.12 $235,123.64
193 $235,123.64 $681.00 $0.00 $1,329.42 $237,134.06
194 $237,134.06 $681.00 $0.00 $1,340.79 $239,155.85
195 $239,155.85 $681.00 $0.00 $1,352.22 $241,189.07
196 $241,189.07 $681.00 $0.00 $1,363.72 $243,233.79
197 $243,233.79 $681.00 $0.00 $1,375.28 $245,290.07
198 $245,290.07 $681.00 $0.00 $1,386.91 $247,357.98
199 $247,357.98 $681.00 $0.00 $1,398.60 $249,437.58
200 $249,437.58 $681.00 $0.00 $1,410.36 $251,528.94
201 $251,528.94 $681.00 $0.00 $1,422.18 $253,632.12
202 $253,632.12 $681.00 $0.00 $1,434.07 $255,747.19
203 $255,747.19 $681.00 $0.00 $1,446.03 $257,874.22
204 $257,874.22 $681.00 $0.00 $1,458.06 $260,013.28
205 $260,013.28 $681.00 $0.00 $1,470.15 $262,164.43
206 $262,164.43 $681.00 $0.00 $1,482.32 $264,327.75
207 $264,327.75 $681.00 $0.00 $1,494.55 $266,503.30
208 $266,503.30 $681.00 $0.00 $1,506.85 $268,691.15
209 $268,691.15 $681.00 $0.00 $1,519.22 $270,891.37
210 $270,891.37 $681.00 $0.00 $1,531.66 $273,104.03
211 $273,104.03 $681.00 $0.00 $1,544.17 $275,329.20
212 $275,329.20 $681.00 $0.00 $1,556.75 $277,566.95
213 $277,566.95 $681.00 $0.00 $1,569.40 $279,817.35
214 $279,817.35 $681.00 $0.00 $1,582.13 $282,080.48
215 $282,080.48 $681.00 $0.00 $1,594.92 $284,356.40
216 $284,356.40 $681.00 $0.00 $1,607.79 $286,645.19
217 $286,645.19 $681.00 $77,630.28 $1,620.73 $211,316.64
218 $211,316.64 $681.00 $0.00 $1,194.82 $213,192.46
219 $213,192.46 $681.00 $0.00 $1,205.42 $215,078.88
220 $215,078.88 $681.00 $0.00 $1,216.09 $216,975.97
221 $216,975.97 $681.00 $0.00 $1,226.81 $218,883.78
222 $218,883.78 $681.00 $0.00 $1,237.60 $220,802.38
223 $220,802.38 $681.00 $0.00 $1,248.45 $222,731.83
224 $222,731.83 $681.00 $0.00 $1,259.36 $224,672.19
225 $224,672.19 $681.00 $0.00 $1,270.33 $226,623.52
226 $226,623.52 $681.00 $0.00 $1,281.36 $228,585.88
227 $228,585.88 $681.00 $0.00 $1,292.46 $230,559.34
228 $230,559.34 $681.00 $0.00 $1,303.62 $232,543.96
229 $232,543.96 $681.00 $83,064.40 $1,314.84 $151,475.40
230 $151,475.40 $681.00 $0.00 $856.46 $153,012.86
231 $153,012.86 $681.00 $0.00 $865.16 $154,559.02
232 $154,559.02 $681.00 $0.00 $873.90 $156,113.92
233 $156,113.92 $681.00 $0.00 $882.69 $157,677.61
234 $157,677.61 $681.00 $0.00 $891.53 $159,250.14
235 $159,250.14 $681.00 $0.00 $900.42 $160,831.56
236 $160,831.56 $681.00 $0.00 $909.37 $162,421.93
237 $162,421.93 $681.00 $0.00 $918.36 $164,021.29
238 $164,021.29 $681.00 $0.00 $927.40 $165,629.69
239 $165,629.69 $681.00 $0.00 $936.49 $167,247.18
240 $167,247.18 $681.00 $0.00 $945.64 $168,873.82
241 $168,873.82 $681.00 $88,878.91 $954.84 $81,630.75
242 $81,630.75 $681.00 $0.00 $461.55 $82,773.30
243 $82,773.30 $681.00 $0.00 $468.01 $83,922.31
244 $83,922.31 $681.00 $0.00 $474.51 $85,077.82
245 $85,077.82 $681.00 $0.00 $481.04 $86,239.86
246 $86,239.86 $681.00 $0.00 $487.61 $87,408.47
247 $87,408.47 $681.00 $0.00 $494.22 $88,583.69
248 $88,583.69 $681.00 $0.00 $500.87 $89,765.56
249 $89,765.56 $681.00 $0.00 $507.55 $90,954.11
250 $90,954.11 $681.00 $0.00 $514.27 $92,149.38
251 $92,149.38 $681.00 $0.00 $521.03 $93,351.41
252 $93,351.41 $681.00 $0.00 $527.82 $94,560.23
253 $94,560.23 $0.00 $95,100.44 $534.66 -$5.55